NYSE : FCF

First Commonwealth Financial Corporation — Financial statements

Financials · Banks - Regional · United States

Last price 21.09 USD (Oct 30, 2026, 9:46 AM EDT) · Market cap 2.04B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans582.80M572.71M541.28M490.71M302.21M267.60M
Interest Income on Investments59.98M59.98M59.18M39.29M27.75M26.24M
Total Interest Income642.77M632.69M600.46M530.00M329.95M293.84M
Interest Paid on Deposits175.31M190.07M191.03M112.41M6.71M5.75M
Interest Paid on Borrowings16.53M16.53M30.54M31.92M11.02M9.55M
Total Interest Expense191.84M206.60M221.57M144.32M17.73M15.30M
Net Interest Income450.94M426.09M378.89M385.68M312.22M278.54M
Trust Income14.27M12.91M11.82M10.52M10.52M11.11M
Gain (Loss) on Sale of Assets-1.84M-654.00K-451.00K-204.00K-343.00K-303.00K
Gain (Loss) on Sale of Investments-4.15M-4.35M-5.45M-103.00K2.00K16.00K
Other Non-Interest Income52.12M51.31M55.43M54.06M57.23M55.96M
Total Non-Interest Income101.18M96.17M98.78M96.41M98.36M106.45M
Revenues Before Loan Losses552.12M522.26M477.67M482.08M410.59M385.00M
Provision for Loan Losses40.86M36.73M29.17M14.81M21.11M-1.38M
Revenue511.26M485.53M448.50M467.27M389.48M386.37M
Salaries and Employee Benefits167.32M159.08M144.39M139.07M122.33M116.41M
Occupancy Expenses20.87M20.71M19.78M19.22M18.04M16.59M
Federal Deposit Insurance6.07M6.12M5.97M6.26M2.87M2.53M
Amortization of Goodwill & Intangibles5.50M5.50M5.02M4.98M3.20M3.50M
Selling, General & Administrative53.17M52.76M49.00M47.75M43.13M40.60M
Other Non-Interest Expense44.07M42.70M41.14M38.75M35.20M31.61M
Total Non-Interest Expense297.02M286.87M265.31M256.04M224.76M211.23M
EBT Excluding Unusual Items214.24M198.66M183.19M211.23M164.72M175.14M
Legal Settlements-3.17M-2.92M-4.59M-4.64M-2.83M-2.32M
Pretax Income210.62M191.36M178.21M197.56M160.19M172.82M
Income Tax Expense38.66M39.06M35.64M40.49M32.00M34.56M
Net Income171.96M152.30M142.57M157.06M128.18M138.26M
Net Income to Common171.96M152.30M142.57M157.06M128.18M138.26M
Basic Shares Outstanding101.54M103.22M101.91M101.56M93.61M95.58M
Diluted Shares Outstanding101.85M103.52M102.21M101.82M93.89M95.84M
EPS (Basic)1.691.481.401.551.371.45
EPS (Diluted)1.681.471.391.541.371.44
Dividend Per Share0.560.540.520.500.480.46
Effective Tax Rate18.36%20.41%20.00%20.50%19.98%20.00%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents93.51M180.36M133.41M146.99M154.24M395.37M
Investment Securities34.50M176.16M183.74M184.64M107.04M111.88M
Trading Asset Securities9.67M41.57M32.67M50.74M26.80M
Mortgage-Backed Securities1.60B1.43B1.44B1.33B1.14B1.49B
Total Investments1.63B1.62B1.66B1.55B1.29B1.63B
Gross Loans9.54B9.51B8.98B8.97B7.64B6.84B
Allowance for Loan Losses-133.53M-125.77M-118.91M-117.72M-102.91M-92.52M
Net Loans9.40B9.38B8.86B8.85B7.54B6.75B
Property, Plant & Equipment114.28M116.11M121.02M115.11M120.78M
Goodwill378.21M363.71M363.71M303.33M303.33M
Other Intangible Assets398.58M16.12M14.86M18.73M6.18M8.69M
Loans Held for Sale37.68M271.45M51.99M29.82M11.87M18.58M
Other Real Estate Owned & Foreclosed6.51M990.00K895.00K422.00K534.00K642.00K
Other Long-Term Assets624.60M381.13M378.56M377.08M356.50M313.68M
Total Assets12.20B12.34B11.58B11.46B9.81B9.55B
Interest Bearing Deposits7.80B7.45B6.97B6.51B5.27B5.27B
Institutional Deposits432.40M459.90M288.80M65.50M51.70M
Non-Interest Bearing Deposits2.47B2.37B2.25B2.39B2.67B2.66B
Total Deposits10.27B10.25B9.68B9.19B8.01B7.98B
Short-Term Borrowings167.67M158.62M132.12M656.00M461.99M172.58M
Current Portion of Long-Term Debt127.83M799.00K769.00K740.00K712.00K
Current Portion of Leases5.35M
Long-Term Debt121.70M56.30M56.14M105.57M98.77M98.61M
Federal Home Loan Bank Debt, Long-Term1.73M129.55M3.35M4.12M4.86M
Long-Term Leases41.00M48.98M54.22M50.57M50.72M
Trust Preferred Securities72.17M72.17M72.17M72.17M72.17M
Pension & Post-Retirement Benefits412.00K506.00K561.00K708.00K986.00K
Other Long-Term Liabilities149.60M74.29M61.48M60.26M59.05M52.59M
Total Liabilities10.71B10.79B10.18B10.15B8.75B8.44B
Common Stock1.48B126.60M123.60M123.60M113.92M113.92M
Additional Paid-In Capital675.75M631.37M630.15M497.43M496.12M
Retained Earnings1.07B971.08M881.11M774.86M691.26M
Treasury Stock-251.26M-218.37M-208.84M-196.44M-183.16M
Comprehensive Income & Other-64.60M-102.51M-111.76M-137.69M-8.77M
Shareholders' Equity1.48B1.55B1.41B1.31B1.05B1.11B
Total Liabilities & Equity12.20B12.34B11.58B11.46B9.81B9.55B
Total Debt289.37M462.99M439.76M892.09M688.37M399.65M
Net Cash (Debt)-161.36M-272.96M-264.78M-712.42M-483.38M22.53M
Net Cash Per Share-1.58-2.64-2.59-7.00-5.150.24
Filing Date Shares Outstanding96.54M101.75M101.45M101.93M102.76M94.01M
Total Common Shares Outstanding96.54M102.45M101.36M101.80M93.07M93.95M
Book Value Per Share15.3715.1713.8612.9111.3011.81
Tangible Book Value1.09B1.16B1.03B931.83M742.56M797.36M
Tangible Book Value Per Share11.2411.3210.139.157.988.49

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income152.30M142.57M157.06M128.18M138.26M
Depreciation & Amortization14.73M14.41M12.69M17.15M16.34M
Gain (Loss) on Sale of Investments-13.77M-13.59M-8.72M-9.53M-17.50M
Provision for Credit Losses36.73M29.17M14.81M21.11M-1.38M
Net Decrease (Increase) in Loans Originated / Sold - Operating89.00K-32.50M-12.01M3.20M28.63M
Accrued Interest Receivable129.00K3.28M-8.84M-6.85M5.88M
Change in Income Taxes-4.00K-818.00K-4.61M-4.56M10.66M
Other Operating Activities-1.62M-14.28M-4.63M1.54M-15.44M
Operating Cash Flow187.54M129.46M150.76M151.41M165.05M
Capital Expenditures-16.09M-15.55M-22.03M-11.21M-10.64M
Cash Acquisitions4.67M14.49M
Investment in Securities79.91M-116.02M-164.70M225.00M-483.96M
Net Decrease (Increase) in Loans Originated / Sold - Investing-462.24M-21.07M-397.79M-802.95M-85.25M
Other Investing Activities5.53M30.91M-4.24M370.00K14.54M
Investing Cash Flow-388.23M-121.72M-574.27M-588.79M-565.30M
Short-Term Debt Issued65.33M52.41M234.38M20.94M
Long-Term Debt Issued127.00M
Total Debt Issued65.33M127.00M52.41M234.38M20.94M
Short-Term Debt Repaid-517.70M
Long-Term Debt Repaid-21.69M-51.34M-1.27M-1.21M-51.15M
Total Debt Repaid-21.69M-569.03M-1.27M-1.21M-51.15M
Net Debt Issued (Repaid)43.64M-442.03M51.14M233.17M-30.21M
Issuance of Common Stock245.00K204.00K245.00K245.00K222.00K
Repurchase of Common Stock-35.79M-12.63M-14.96M-15.60M-31.30M
Common Dividends Paid-55.49M-52.60M-50.81M-44.58M-43.61M
Net Increase (Decrease) in Deposit Accounts295.04M485.74M430.66M23.01M543.95M
Financing Cash Flow247.64M-21.32M416.26M196.25M439.05M
Net Cash Flow46.95M-13.58M-7.25M-241.13M38.79M
Free Cash Flow171.45M113.92M128.72M140.21M154.41M
Free Cash Flow Margin35.31%25.40%27.55%36.00%39.96%
Free Cash Flow Per Share1.661.111.261.491.61
Cash Interest Paid207.50M220.15M139.87M16.40M15.62M
Cash Income Tax Paid34.66M32.20M37.53M34.33M22.37M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization2.08B1.74B1.72B1.57B1.30B1.52B
Last Close Price21.0016.5116.0214.1412.3213.74
PE Ratio12.8211.4512.0410.0110.1411.02
PS Ratio3.973.593.833.363.343.94
PB Ratio1.371.121.221.201.241.37
P/FCF Ratio11.3610.1715.0712.219.279.87
P/OCF Ratio10.579.3013.2610.438.599.23
Debt / Equity Ratio0.200.300.310.680.650.36
Debt / FCF Ratio2.703.866.934.912.59
Net Debt / Equity Ratio0.110.180.190.540.46-0.02
Net Debt / FCF Ratio1.592.325.533.45-0.15
Return on Equity (ROE)11.37%10.29%10.48%13.28%11.86%12.70%
Return on Assets (ROA)1.40%1.27%1.24%1.48%1.32%1.49%
Earnings Yield7.80%8.73%8.30%9.99%9.86%9.07%
FCF Yield8.80%9.83%6.64%8.19%10.78%10.14%
Dividend Yield2.67%3.17%3.07%3.24%3.44%2.84%
Payout Ratio33.33%36.43%36.90%32.35%34.78%31.54%
Buyback Yield / Dilution1.23%-1.29%-0.38%-8.45%2.04%1.96%
Total Shareholder Return3.90%1.88%2.69%-5.21%5.47%4.80%