NYSE : DRD

DRDGOLD Limited — Financial statements

Materials · Gold · South Africa

Last price 22.63 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 1.96B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

DRDGOLD Limited (DRD) reported revenue of 11.16B ZAR (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year July - June; amounts in ZAR.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue11.16B11.16B7.88B6.24B5.50B5.12B
Cost of Revenue5.19B5.19B4.75B4.43B3.91B3.74B
Gross Profit5.97B5.97B3.13B1.81B1.59B1.38B
Selling, General & Admin232.70M232.70M213.80M199.30M168.30M146.00M
Other Operating Expenses41.60M41.60M58.60M56.60M46.10M45.00M
Operating Expenses274.30M274.30M272.40M255.90M219.00M206.20M
Operating Income5.69B5.69B2.86B1.55B1.37B1.17B
Interest Expense-2.80M-2.80M-3.80M-4.50M-5.20M-6.80M
Interest & Investment Income136.50M136.50M124.60M177.80M268.50M183.30M
Currency Exchange Gain (Loss)700.00K700.00K200.00K8.80M9.00M7.00M
Other Non Operating Income (Expenses)-35.70M-35.70M-2.30M-3.60M-13.00M-17.20M
EBT Excluding Unusual Items5.79B5.79B2.98B1.73B1.63B1.34B
Gain (Loss) on Sale of Investments97.80M97.80M90.30M84.50M50.50M29.70M
Gain (Loss) on Sale of Assets-4.80M-4.80M10.30M6.60M
Pretax Income5.88B5.88B3.07B1.82B1.69B1.46B
Income Tax Expense1.63B1.63B824.40M488.20M405.00M334.30M
Net Income4.26B4.26B2.24B1.33B1.28B1.12B
Net Income to Common4.26B4.26B2.24B1.33B1.28B1.12B
Shares Outstanding (Basic)86.47M86.47M86.21M86.12M85.95M85.68M
Shares Outstanding (Diluted)86.98M86.98M86.64M86.55M86.50M86.10M
EPS (Basic)49.2149.2126.0115.4314.9113.12
EPS (Diluted)48.9248.9225.8915.3514.8213.06
Free Cash Flow2.14B2.14B1.26B-1.14B510.40M913.70M
Free Cash Flow Per Share24.6424.6414.50-13.185.9010.61
Dividend Per Share17.0017.007.004.008.506.00
Gross Margin53.46%53.46%39.74%29.00%28.84%26.90%
Operating Margin51.00%51.00%36.28%24.90%24.86%22.87%
Profit Margin38.14%38.14%28.47%21.29%23.31%21.96%
Free Cash Flow Margin19.21%19.21%15.95%-18.28%9.29%17.85%
EBITDA6.20B6.20B3.36B1.88B1.61B1.48B
EBITDA Margin55.59%55.59%42.60%30.14%29.34%28.98%
D&A For EBITDA512.80M512.80M497.80M326.70M246.30M312.60M
EBIT5.69B5.69B2.86B1.55B1.37B1.17B
EBIT Margin51.00%51.00%36.28%24.90%24.86%22.87%
Effective Tax Rate27.66%27.66%26.88%26.87%24.02%22.93%

Balance sheet

Fiscal year July - June; amounts in ZAR.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents2.77B2.77B1.31B521.50M2.47B2.53B
Cash & Short-Term Investments2.77B2.77B1.31B521.50M2.47B2.53B
Other Receivables351.20M351.20M145.60M353.00M130.10M142.90M
Receivables351.20M351.20M145.60M353.00M130.10M142.90M
Inventory580.10M580.10M522.60M460.00M413.60M389.30M
Prepaid Expenses103.10M103.10M135.30M35.60M13.60M19.20M
Other Current Assets11.50M11.50M173.80M123.50M185.50M
Total Current Assets3.82B3.82B2.28B1.49B3.21B3.08B
Property, Plant & Equipment11.92B11.92B8.54B6.79B3.91B3.08B
Long-Term Investments567.00M567.00M322.50M180.40M168.60M151.40M
Long-Term Deferred Tax Assets9.10M9.10M38.30M23.40M32.80M14.50M
Other Long-Term Assets1.13B1.13B1.06B958.10M829.40M751.20M
Total Assets17.44B17.44B12.25B9.45B8.15B7.08B
Accounts Payable797.70M797.70M753.90M720.60M525.10M429.10M
Accrued Expenses215.10M215.10M200.50M196.80M175.40M169.30M
Current Portion of Leases5.10M5.10M7.40M6.90M11.30M19.50M
Current Income Taxes Payable37.20M37.20M29.50M29.20M6.90M7.60M
Other Current Liabilities9.90M
Total Current Liabilities1.06B1.06B1.00B953.50M718.70M625.50M
Long-Term Leases6.30M6.30M10.00M22.30M28.40M32.80M
Pension & Post-Retirement Benefits11.30M11.30M11.30M10.40M10.50M10.40M
Long-Term Deferred Tax Liabilities2.90B2.90B1.78B958.00M560.70M451.90M
Other Long-Term Liabilities721.40M721.40M558.70M616.80M562.10M517.70M
Total Liabilities4.69B4.69B3.36B2.56B1.88B1.64B
Common Stock6.31B6.31B6.20B6.21B6.21B6.21B
Retained Earnings6.44B6.44B2.69B697.20M86.20M-733.40M
Treasury Stock-16.70M-21.00M-35.60M
Total Common Equity12.75B12.75B8.88B6.89B6.27B5.44B
Shareholders' Equity12.75B12.75B8.88B6.89B6.27B5.44B
Total Liabilities & Equity17.44B17.44B12.25B9.45B8.15B7.08B
Total Debt11.40M11.40M17.40M29.20M39.70M52.30M
Net Cash (Debt)2.76B2.76B1.29B492.30M2.43B2.47B
Net Cash Per Share31.7131.7114.885.6928.1128.73
Filing Date Shares Outstanding86.74M86.74M86.52M86.15M86.07M85.80M
Total Common Shares Outstanding86.74M86.74M86.24M86.15M86.07M85.80M
Working Capital2.76B2.76B1.28B540.10M2.50B2.45B
Book Value Per Share146.96146.96103.0079.9672.8963.40
Tangible Book Value12.75B12.75B8.88B6.89B6.27B5.44B
Tangible Book Value Per Share146.96146.96103.0079.9672.8963.40
Construction In Progress5.63B5.63B2.16B3.22B498.00M

Cash flow statement

Fiscal year July - June; amounts in ZAR.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income4.26B4.26B2.24B1.33B1.28B1.12B
Depreciation & Amortization528.20M528.20M517.80M326.70M263.70M312.60M
Loss (Gain) From Sale of Assets4.50M4.50M3.70M-600.00K-10.30M-6.60M
Loss (Gain) From Sale of Investments-97.80M-97.80M-90.30M-84.50M-50.50M-29.70M
Stock-Based Compensation41.70M41.70M30.10M26.40M22.00M18.40M
Other Operating Activities1.16B1.16B728.10M372.30M105.10M16.40M
Change in Accounts Receivable-53.80M-53.80M110.40M-296.20M19.90M25.70M
Change in Inventory-53.70M-53.70M-48.30M-12.90M-13.60M-18.90M
Change in Accounts Payable-109.60M-109.60M23.50M198.10M50.50M71.30M
Change in Other Net Operating Assets-2.70M-2.70M-6.60M-12.80M-12.60M-15.20M
Operating Cash Flow5.68B5.68B3.51B1.85B1.66B1.50B
Capital Expenditures-3.53B-3.53B-2.25B-2.99B-1.15B-584.10M
Sale of Property, Plant & Equipment300.00K900.00K12.20M
Divestitures147.50M147.50M
Investment in Securities-2.30M-33.80M-28.40M-28.90M
Other Investing Activities-24.80M-24.80M-26.10M-23.40M-13.80M-25.40M
Investing Cash Flow-3.41B-3.41B-2.28B-3.04B-1.19B-626.20M
Long-Term Debt Repaid-8.10M-8.10M-12.10M-19.00M-16.90M-19.70M
Lease Payments-8.10M-8.10M-12.10M-19.00M-16.90M-19.70M
Total Debt Repaid-8.10M-8.10M-12.10M-19.00M-16.90M-19.70M
Net Debt Issued (Repaid)-8.10M-8.10M-12.10M-19.00M-16.90M-19.70M
Common Dividends Paid-779.30M-779.30M-431.00M-731.70M-515.30M-513.30M
Other Financing Activities-15.20M-15.20M
Financing Cash Flow-802.60M-802.60M-443.10M-750.70M-532.20M-533.00M
Foreign Exchange Rate Adjustments-1.80M8.90M7.00M
Net Cash Flow1.46B1.46B784.70M-1.95B-54.20M345.60M
Free Cash Flow2.14B2.14B1.26B-1.14B510.40M913.70M
Free Cash Flow Margin19.21%19.21%15.95%-18.28%9.29%17.85%
Free Cash Flow Per Share24.6424.6414.50-13.185.9010.61
Levered Free Cash Flow580.90M580.90M118.94M-1.65B-98.81M507.10M
Unlevered Free Cash Flow582.65M582.65M121.31M-1.65B-95.56M511.35M
Free Cash Flow After Leases2.14B2.14B1.24B-1.16B493.50M894.00M
Cash Interest Paid11.00M11.00M11.50M4.50M5.20M7.70M
Cash Income Tax Paid489.10M489.10M-25.70M72.50M314.80M262.70M
Change in Working Capital-219.80M-219.80M79.00M-123.80M44.20M62.90M

Ratios

Fiscal year July - June; amounts in ZAR.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization1.99B1.85B1.15B741.75M914.05M503.63M
Enterprise Value1.82B1.74B1.12B660.02M775.83M366.30M
Last Close Price22.9620.8412.848.149.665.12
PE Ratio0.787.129.1010.1913.447.34
Forward PE8.4119.7914.159.2311.067.54
PS Ratio2.932.712.592.173.131.61
PB Ratio2.562.382.301.972.741.52
P/TBV Ratio2.562.382.301.972.741.52
P/FCF Ratio15.4314.1316.2533.739.02
P/OCF Ratio5.835.345.817.3410.405.50
PEG Ratio0.880.880.880.880.88
EV/Sales Ratio2.682.562.521.932.661.17
EV/EBITDA Ratio4.824.615.906.419.064.04
EV/EBIT Ratio5.255.026.937.7510.705.12
EV/FCF Ratio14.1213.3415.7728.636.56
Debt / Equity Ratio0.000.000.000.000.010.01
Debt / EBITDA Ratio0.000.000.010.020.020.04
Debt / FCF Ratio0.010.010.010.080.06
Net Debt / Equity Ratio-0.22-0.22-0.14-0.07-0.39-0.46
Net Debt / EBITDA Ratio-0.45-0.45-0.38-0.26-1.51-1.67
Net Debt / FCF Ratio-1.29-1.29-1.030.43-4.76-2.71
Asset Turnover0.750.750.730.710.720.76
Inventory Turnover9.429.429.6610.149.7410.26
Quick Ratio2.962.961.450.923.624.27
Current Ratio3.623.622.281.574.474.92
Return on Equity (ROE)39.35%39.35%28.44%20.19%21.88%21.91%
Return on Assets (ROA)23.96%23.96%16.47%11.03%11.21%10.90%
Return on Invested Capital (ROIC)41.21%46.83%29.87%22.20%30.49%31.88%
Return on Capital Employed (ROCE)34.70%34.70%25.40%18.30%18.40%18.10%
Earnings Yield128.33%14.05%10.99%9.81%7.44%13.63%
FCF Yield6.48%7.08%6.15%-8.42%2.96%11.08%
Dividend Yield4.45%4.87%2.96%2.54%4.25%6.24%
Payout Ratio2.81%18.31%19.22%55.07%40.21%45.67%
Buyback Yield / Dilution-0.40%-0.40%-0.09%-0.07%-0.46%0.01%
Total Shareholder Return4.04%4.46%2.86%2.48%3.79%6.25%