DSE : JAMUNABANK

Jamuna Bank PLC. — Financial statements

Commercial Banks · Bangladesh

Last price 23.4 BDT (At close: Oct 28, 2026) · Market cap 22.07B

Latest research: Jamuna Bank valuation report: fair value BDT 8.8–28.7 (Oct 2026) · Jamuna Bank: fair value range BDT 9–29; 2025's doubled profit leaned on a 19.6% tax rate and bond gains, and Tk939 crore of paid-up capital bars cash dividends

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Technical report: trend, RSI, support and resistance, charts

Financial statements

Income statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans16.89B18.08B20.26B14.93B12.34B11.11B
Interest Paid on Deposits16.34B17.71B16.88B10.52B9.34B8.51B
Net Interest Income546.32M375.87M3.38B4.42B3.00B2.59B
Gain (Loss) on Sale of Investments26.61M-11.65M-28.87M-3.10M-15.62M30.48M
Other Non-Interest Income19.59B18.75B14.02B11.21B9.89B8.46B
Total Non-Interest Income19.62B18.74B13.99B11.21B9.88B8.49B
Revenues Before Loan Losses20.17B19.12B17.37B15.62B12.88B11.08B
Provision for Loan Losses1.28B2.02B2.50B2.37B2.34B999.94M
Revenue18.89B17.10B14.87B13.25B10.54B10.08B
Salaries and Employee Benefits6.58B6.13B5.04B5.23B4.39B3.43B
Occupancy Expenses1.45B1.37B1.26B1.08B822.19M744.87M
Selling, General & Administrative979.84M950.52M953.44M1.04B906.47M781.16M
Other Non-Interest Expense1.91B1.71B1.77B1.60B1.13B1.06B
Total Non-Interest Expense10.92B10.17B9.02B8.94B7.25B6.01B
EBT Excluding Unusual Items7.97B6.94B5.85B4.31B3.29B4.07B
Pretax Income7.97B6.94B5.85B4.31B3.29B4.07B
Income Tax Expense1.73B1.37B3.06B1.94B1.71B1.56B
Earnings From Continuing Operations6.23B5.56B2.79B2.37B1.59B2.51B
Minority Interest in Earnings-3.003.00-2.00-6.0011.00-49.00
Net Income6.23B5.56B2.79B2.37B1.59B2.51B
Net Income to Common6.23B5.56B2.79B2.37B1.59B2.51B
Basic Shares Outstanding938.51M939.34M939.34M939.34M939.34M939.34M
Diluted Shares Outstanding938.51M939.34M939.34M939.34M939.34M939.34M
EPS (Basic)6.645.922.972.521.692.67
EPS (Diluted)6.645.922.972.521.692.67
Dividend Per Share2.902.901.641.511.401.40
Effective Tax Rate21.77%19.80%52.28%45.10%51.77%38.29%

Balance sheet

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents4.60B21.88B27.26B20.65B8.26B7.01B
Investment Securities255.19B203.68B129.30B81.50B78.16B69.47B
Total Investments255.19B203.68B129.30B81.50B78.16B69.47B
Gross Loans169.71B188.39B200.86B196.85B189.48B182.39B
Allowance for Loan Losses-10.41B-10.71B-8.96B-7.91B-6.44B
Net Loans169.71B177.98B190.15B187.89B181.57B175.95B
Property, Plant & Equipment4.98B5.26B5.61B4.73B4.31B3.56B
Accrued Interest Receivable3.40B2.40B1.24B1.25B1.12B
Restricted Cash16.30B13.98B11.37B9.18B8.50B7.29B
Other Current Assets582.01M469.91M237.90M623.28M995.11M
Other Long-Term Assets11.08B1.94B-67.85M1.94B424.26M-582.19M
Total Assets466.75B428.70B366.49B307.36B283.10B264.82B
Accrued Expenses287.93M307.81M926.45M792.58M685.02M
Interest Bearing Deposits282.05B318.93B273.77B212.93B200.23B190.92B
Non-Interest Bearing Deposits96.98B20.07B20.50B16.44B16.72B15.13B
Total Deposits379.02B339.00B294.27B229.37B216.95B206.05B
Short-Term Borrowings14.37B15.32B9.58B18.62B1.43B3.74B
Current Portion of Long-Term Debt9.21B2.84B
Current Income Taxes Payable1.41B730.82M678.18M885.55M
Accrued Interest Payable10.95B9.35B6.31B3.58B1.03B
Other Current Liabilities13.48B10.36B6.78B8.69B4.51B4.97B
Long-Term Debt11.58B9.90B7.00B9.10B14.05B13.62B
Long-Term Leases32.77M69.98M78.47M23.52M100.23M
Long-Term Unearned Revenue69.20M232.90M231.29M180.80M
Long-Term Deferred Tax Liabilities6.74M1.54M889.50K5.82M1.88M
Other Long-Term Liabilities19.61B17.00B15.77B13.24B12.02B9.62B
Total Liabilities438.06B402.93B344.78B287.31B263.43B243.54B
Common Stock9.39B9.39B8.82B8.13B7.49B7.49B
Retained Earnings17.62B14.04B10.99B10.71B10.70B10.76B
Comprehensive Income & Other1.67B2.33B1.90B1.21B1.49B3.04B
Total Common Equity28.69B25.76B21.71B20.06B19.68B21.29B
Minority Interest1.68K1.65K1.66K1.65K1.65K1.65K
Shareholders' Equity28.69B25.76B21.71B20.06B19.68B21.29B
Total Liabilities & Equity466.75B428.70B366.49B307.36B283.10B264.82B
Total Debt25.95B25.25B16.65B27.80B24.72B20.30B
Net Cash (Debt)-21.36B-3.37B10.60B-7.15B-16.46B-13.28B
Net Cash Per Share-22.76-3.5811.29-7.61-17.52-14.14
Filing Date Shares Outstanding939.34M939.34M939.34M939.34M939.34M939.34M
Total Common Shares Outstanding939.34M939.34M939.34M939.34M939.34M939.34M
Book Value Per Share30.5427.4323.1121.3520.9522.66
Tangible Book Value28.69B25.76B21.71B20.06B19.68B21.29B
Tangible Book Value Per Share30.5427.4323.1121.3520.9522.66

Cash flow statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income6.23B5.56B2.79B2.37B1.59B2.51B
Depreciation & Amortization966.46M920.62M811.88M682.95M531.90M433.24M
Change in Other Net Operating Assets-64.40B-60.22B-50.11B-13.84B-8.19B-16.96B
Other Operating Activities153.57M382.18M5.17B5.16B4.80B1.46B
Operating Cash Flow-57.05B-53.36B-41.34B-5.64B-1.27B-12.56B
Capital Expenditures-334.09M-322.12M-1.57B-750.46M-1.20B-418.96M
Investment in Securities-17.39B-4.48B1.28B1.13B-8.69B-16.86B
Other Investing Activities1.00
Investing Cash Flow-17.73B-4.80B-295.55M379.25M-9.89B-17.28B
Long-Term Debt Issued2.90B5.40B4.70B
Long-Term Debt Repaid-2.10B-1.60B-900.00M
Net Debt Issued (Repaid)-5.67B2.90B-2.10B-1.60B4.50B4.70B
Common Dividends Paid-1.54B-1.42B-1.31B-1.31B-1.31B
Net Increase (Decrease) in Deposit Accounts62.50B54.04B53.96B21.23B10.44B21.05B
Other Financing Activities1.00
Financing Cash Flow56.82B55.40B50.43B18.32B13.63B24.44B
Net Cash Flow-17.95B-2.76B8.80B13.06B2.46B-5.40B
Free Cash Flow-57.38B-53.68B-42.91B-6.39B-2.47B-12.97B
Free Cash Flow Margin-303.80%-313.89%-288.52%-48.21%-23.45%-128.69%
Free Cash Flow Per Share-61.14-57.15-45.68-6.80-2.63-13.81
Cash Interest Paid15.87B16.50B14.24B7.78B6.79B8.60B
Cash Income Tax Paid3.42B3.42B2.38B2.06B1.91B2.15B

Ratios

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization22.07B19.82B17.29B16.99B15.96B17.53B
Last Close Price23.5018.8314.9413.4511.6611.81
PE Ratio3.453.566.197.1810.046.98
PS Ratio1.131.161.161.281.511.74
PB Ratio0.780.770.800.850.810.82
Debt / Equity Ratio0.910.980.771.391.260.95
Net Debt / Equity Ratio0.740.13-0.490.360.840.62
Net Debt / FCF Ratio-0.37-0.060.25-1.12-6.66-1.02
Return on Equity (ROE)24.08%23.43%13.38%11.91%7.76%11.09%
Return on Assets (ROA)1.43%1.40%0.83%0.80%0.58%0.99%
Earnings Yield29.03%28.06%16.16%13.93%9.96%14.33%
FCF Yield-274.21%-270.83%-248.23%-37.60%-15.49%-74.00%
Dividend Yield12.34%13.74%8.93%8.37%8.22%7.48%
Payout Ratio42.51%27.75%50.93%55.41%82.51%52.19%
Buyback Yield / Dilution0.21%0.00%0.00%
Total Shareholder Return12.55%13.74%8.93%8.37%8.22%7.48%