NYSEAMERICAN : MI
NFT Limited — Financial statements
Consumer Discretionary · Internet Retail · Hong Kong
Last price 0.4359 USD (Oct 30, 2026, 10:17 AM EDT) · Market cap 100.75K
Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports
Financial statements
NFT Limited (MI) reported revenue of 520.83K USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.
Income statement
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | 520.83K | 725.78K | 740.70K | 2.15M | 3.40M | |
| Cost of Revenue | 192.05K | 192.05K | 192.05K | 556.59K | 782.79K | |
| Gross Profit | 328.78K | 533.73K | 548.65K | 1.60M | 2.62M | |
| Selling, General & Admin | 1.34M | 1.61M | 1.45M | 2.47M | 2.71M | 13.29M |
| Operating Expenses | 1.34M | 1.61M | 1.45M | 2.47M | 2.71M | 13.29M |
| Operating Income | -1.01M | -1.07M | -906.27K | -876.67K | -87.75K | -13.29M |
| Interest Expense | -150.54K | -269.44K | ||||
| Interest & Investment Income | 100.24K | 227.47K | 1.00M | |||
| Other Non Operating Income (Expenses) | 43.79K | -2.43K | 6.64M | -1.74M | -786.00 | |
| EBT Excluding Unusual Items | -1.02M | -1.35M | 5.96M | -1.61M | -88.54K | -13.29M |
| Gain (Loss) on Sale of Investments | -9.30M | -1.33M | ||||
| Other Unusual Items | 1.14M | |||||
| Pretax Income | -1.02M | -1.35M | 5.96M | -1.61M | -9.39M | -13.48M |
| Income Tax Expense | 6.94K | 15.60K | -335.75K | 94.95K | 255.81K | |
| Earnings From Continuing Operations | -1.03M | -1.36M | 6.30M | -1.70M | -9.64M | -13.48M |
| Earnings From Discontinued Operations | 6.91M | -712.41K | -16.59M | |||
| Net Income | -1.03M | -1.36M | 6.30M | 5.20M | -10.35M | -30.07M |
| Net Income to Common | -1.03M | -1.36M | 6.30M | 5.20M | -10.35M | -30.07M |
| Shares Outstanding (Basic) | 182.02K | 108.31K | 51.30K | |||
| Shares Outstanding (Diluted) | 182.02K | 108.31K | 51.30K | |||
| EPS (Basic) | -5.63 | -12.58 | 122.73 | |||
| EPS (Diluted) | -5.77 | -12.80 | 122.40 | |||
| Free Cash Flow | 35.99M | -99.30M | -1.34M | -316.95K | 4.08M | -16.12M |
| Free Cash Flow Per Share | 197.75 | -916.81 | -26.08 | |||
| Gross Margin | 63.13% | 73.54% | 74.07% | 74.15% | 77.00% | |
| Operating Margin | -194.22% | -148.09% | -122.35% | -40.71% | -2.58% | |
| Profit Margin | -196.81% | -187.70% | 850.08% | 241.63% | -304.20% | |
| Free Cash Flow Margin | 6,910.65% | -13,682.10% | -180.65% | -14.72% | 119.86% | |
| EBITDA | -875.28K | -86.36K | -13.29M | |||
| EBITDA Margin | -40.64% | -2.54% | ||||
| D&A For EBITDA | 1.40K | 1.40K | 117.00 | |||
| EBIT | -1.01M | -1.07M | -906.27K | -876.67K | -87.75K | -13.29M |
| EBIT Margin | -194.22% | -148.09% | -122.35% | -40.71% | -2.58% | |
| Revenue as Reported | 725.78K | 725.78K | 740.70K | 2.15M | 3.40M |
Balance sheet
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash & Equivalents | 98.75M | 2.81M | 82.27M | 61.75M | 63.66M | 1.50M |
| Short-Term Investments | 5.56K | 5.56K | ||||
| Cash & Short-Term Investments | 98.75M | 2.81M | 82.27M | 61.76M | 63.66M | 1.50M |
| Accounts Receivable | 120.00K | |||||
| Other Receivables | 6.44M | |||||
| Receivables | 2.10M | 7.24M | 120.00K | |||
| Prepaid Expenses | 169.91K | |||||
| Restricted Cash | 4.24M | 4.39M | 4.35M | 4.31M | 2.71M | |
| Other Current Assets | 2.46M | 98.66M | 390.70K | 1.32M | 373.48K | |
| Total Current Assets | 107.56M | 105.86M | 86.62M | 73.69M | 67.69M | 2.17M |
| Property, Plant & Equipment | 6.88K | |||||
| Long-Term Investments | 9.30M | |||||
| Other Intangible Assets | 140.00 | |||||
| Other Long-Term Assets | 61.38K | 183.56K | ||||
| Total Assets | 107.56M | 105.86M | 86.62M | 73.69M | 67.75M | 11.65M |
| Accrued Expenses | 1.66M | 1.58M | 1.31M | 1.03M | 857.95K | 143.43K |
| Short-Term Debt | 1.55M | |||||
| Current Income Taxes Payable | 30.45K | 30.45K | 15.00K | 350.75K | 255.81K | |
| Other Current Liabilities | 4.30M | 4.57M | 4.40M | 11.51M | 12.68M | 8.73M |
| Total Current Liabilities | 5.98M | 6.18M | 5.72M | 12.89M | 15.34M | 8.88M |
| Total Liabilities | 5.98M | 6.18M | 5.72M | 12.89M | 15.34M | 8.88M |
| Common Stock | 9.24K | 71.59K | 25.33K | 38.49K | 34.99K | 14.37K |
| Additional Paid-In Capital | 132.06M | 129.64M | 109.54M | 95.73M | 92.53M | 32.55M |
| Retained Earnings | -30.50M | -30.03M | -28.66M | -34.96M | -39.80M | -29.44M |
| Comprehensive Income & Other | -357.49K | -341.09K | ||||
| Shareholders' Equity | 101.57M | 99.68M | 80.90M | 60.80M | 52.41M | 2.78M |
| Total Liabilities & Equity | 107.56M | 105.86M | 86.62M | 73.69M | 67.75M | 11.65M |
| Total Debt | 1.55M | |||||
| Net Cash (Debt) | 98.75M | 2.81M | 82.27M | 61.76M | 62.11M | 1.50M |
| Net Cash Per Share | 542.55 | 25.97 | 1,603.63 | |||
| Filing Date Shares Outstanding | 231.13K | 230.99K | 63.31K | 17.50K | ||
| Total Common Shares Outstanding | 231.13K | 178.98K | 63.31K | 17.50K | ||
| Working Capital | 101.57M | 99.68M | 80.90M | 60.80M | 52.35M | -6.71M |
| Book Value Per Share | 439.46 | 556.96 | 1,277.75 | 3,475.29 | ||
| Tangible Book Value | 101.57M | 99.68M | 80.90M | 60.80M | 52.41M | 2.78M |
| Tangible Book Value Per Share | 439.46 | 556.96 | 1,277.75 | 3,475.29 |
Cash flow statement
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Net Income | -1.03M | -1.36M | 6.30M | 5.20M | -10.35M | -30.07M |
| Depreciation & Amortization | 117.00 | |||||
| Loss (Gain) From Sale of Investments | 9.30M | 1.33M | ||||
| Stock-Based Compensation | 10.88M | |||||
| Provision & Write-off of Bad Debts | 5.56K | |||||
| Other Operating Activities | 168.04K | 269.44K | -6.64M | -5.17M | 699.00K | 14.84M |
| Change in Accounts Receivable | -120.00K | |||||
| Change in Other Net Operating Assets | 36.85M | -98.21M | -1.00M | -190.30K | 4.81M | -79.42K |
| Operating Cash Flow | 35.99M | -99.30M | -1.34M | -316.95K | 4.08M | -16.11M |
| Capital Expenditures | -7.02K | |||||
| Sale of Property, Plant & Equipment | 1.40K | |||||
| Divestitures | 265.67K | |||||
| Investment in Securities | -500.00K | |||||
| Other Investing Activities | 61.38K | 127.81K | -457.00 | |||
| Investing Cash Flow | -2.00M | 327.04K | 129.21K | -507.48K | ||
| Short-Term Debt Issued | 1.55M | |||||
| Long-Term Debt Issued | 20.00M | |||||
| Total Debt Issued | 20.00M | 1.55M | ||||
| Short-Term Debt Repaid | -1.55M | |||||
| Total Debt Repaid | -1.55M | |||||
| Net Debt Issued (Repaid) | 20.00M | -1.55M | 1.55M | |||
| Issuance of Common Stock | 21.90M | 60.00M | 5.18M | |||
| Other Financing Activities | 2.24M | -122.50K | ||||
| Financing Cash Flow | 2.24M | 19.88M | 21.90M | -1.55M | 61.55M | 5.18M |
| Foreign Exchange Rate Adjustments | -2.98K | -561.90K | ||||
| Net Cash Flow | 36.23M | -79.42M | 20.57M | -1.54M | 65.76M | -12.00M |
| Free Cash Flow | 35.99M | -99.30M | -1.34M | -316.95K | 4.08M | -16.12M |
| Free Cash Flow Margin | 6,910.65% | -13,682.10% | -180.65% | -14.72% | 119.86% | |
| Free Cash Flow Per Share | 197.75 | -916.81 | -26.08 | |||
| Levered Free Cash Flow | 34.06M | -99.08M | -146.18K | -9.36M | 1.50M | 15.37M |
| Unlevered Free Cash Flow | 34.16M | -98.92M | -146.18K | -9.36M | 1.50M | 15.37M |
| Change in Working Capital | 36.85M | -98.21M | -1.00M | -190.30K | 4.81M | -199.43K |
Ratios
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Market Capitalization | 89.41K | 20.31M | 14.44M | 6.50M | 19.26M | 56.52M |
| Enterprise Value | -98.66M | -22.17M | -67.19M | -55.10M | -43.51M | 56.17M |
| Last Close Price | 0.40 | 320.80 | 283.20 | 743.20 | 2,201.60 | 16,200.00 |
| PE Ratio | 2.29 | 1.25 | ||||
| PS Ratio | 0.18 | 27.98 | 19.50 | 3.02 | 5.66 | |
| PB Ratio | 0.00 | 0.20 | 0.18 | 0.11 | 0.37 | 20.36 |
| P/TBV Ratio | 0.00 | 0.20 | 0.18 | 0.11 | 0.37 | 20.36 |
| P/FCF Ratio | 0.00 | 4.72 | ||||
| P/OCF Ratio | 0.00 | 4.72 | ||||
| Debt / Equity Ratio | 0.03 | |||||
| Debt / FCF Ratio | 0.38 | |||||
| Net Debt / Equity Ratio | -0.97 | -0.03 | -1.02 | -1.02 | -1.19 | -0.54 |
| Net Debt / EBITDA Ratio | 70.56 | 719.23 | 0.11 | |||
| Net Debt / FCF Ratio | -2.74 | 0.03 | 61.49 | 194.84 | -15.23 | 0.09 |
| Asset Turnover | 0.01 | 0.01 | 0.01 | 0.03 | 0.09 | |
| Quick Ratio | 16.50 | 0.46 | 14.37 | 5.29 | 4.15 | 0.18 |
| Current Ratio | 17.97 | 17.13 | 15.13 | 5.72 | 4.41 | 0.24 |
| Return on Equity (ROE) | -1.13% | -1.51% | 8.89% | -3.01% | -34.94% | -313.76% |
| Return on Assets (ROA) | -0.59% | -0.70% | -0.71% | -0.78% | -0.14% | -46.06% |
| Return on Invested Capital (ROIC) | -1.11% | -376.60% | ||||
| Return on Capital Employed (ROCE) | -1.00% | -1.10% | -1.10% | -1.40% | -0.20% | -478.60% |
| Earnings Yield | -1,490.46% | -6.71% | 43.59% | 80.05% | -53.76% | -53.21% |
| FCF Yield | 39,156.51% | -488.91% | -9.26% | -4.88% | 21.18% | -28.52% |
| Buyback Yield / Dilution | -140.24% | -111.12% |