NYSE : YELP

Yelp Inc. — Financial statements

Communication Services · Internet Content & Information · United States

Last price 19.09 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 1.04B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Yelp Inc. (YELP) reported revenue of 1.47B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue1.47B1.46B1.41B1.34B1.19B1.03B
Cost of Revenue152.51M142.60M123.68M114.23M105.70M78.10M
Gross Profit1.32B1.32B1.29B1.22B1.09B953.74M
Selling, General & Admin784.92M773.48M763.76M745.47M668.57M578.88M
Research & Development295.71M310.35M323.41M331.29M304.56M276.47M
Operating Expenses1.14B1.13B1.13B1.12B1.02B911.03M
Operating Income180.14M188.43M160.81M103.88M69.82M42.71M
Interest Expense-2.45M-116.00K
Interest & Investment Income9.27M13.80M20.92M19.57M5.76M
Currency Exchange Gain (Loss)-130.00K231.00K
Other Non Operating Income (Expenses)4.55M5.71M7.89M6.47M2.79M2.09M
EBT Excluding Unusual Items191.50M207.94M189.62M129.92M78.24M44.91M
Merger & Restructuring Charges-4.00M-574.00K-1.27M-32.00K
Asset Writedown-3.34M-3.34M-8.50M-24.84M-11.46M-11.16M
Other Unusual Items3.10M
Pretax Income184.16M204.03M182.96M105.08M66.78M33.72M
Income Tax Expense57.65M58.43M50.11M5.91M30.43M-5.95M
Net Income126.51M145.60M132.85M99.17M36.35M39.67M
Net Income to Common126.51M145.60M132.85M99.17M36.35M39.67M
Shares Outstanding (Basic)59.51M63.33M67.42M69.22M70.87M74.22M
Shares Outstanding (Diluted)60.60M65.09M70.61M73.60M73.40M78.62M
EPS (Basic)2.132.301.971.430.510.53
EPS (Diluted)2.092.241.881.350.500.50
Free Cash Flow297.43M323.68M248.47M279.43M160.33M184.37M
Free Cash Flow Per Share4.914.973.523.802.182.35
Gross Margin89.65%90.27%91.24%91.46%91.14%92.43%
Operating Margin12.23%12.86%11.39%7.77%5.85%4.14%
Profit Margin8.59%9.94%9.41%7.42%3.04%3.84%
Free Cash Flow Margin20.19%22.10%17.60%20.90%13.43%17.87%
EBITDA206.37M205.03M172.62M117.37M85.07M67.79M
EBITDA Margin14.01%13.99%12.22%8.78%7.13%6.57%
D&A For EBITDA26.23M16.59M11.81M13.48M15.25M25.08M
EBIT180.14M188.43M160.81M103.88M69.82M42.71M
EBIT Margin12.23%12.86%11.39%7.77%5.85%4.14%
Effective Tax Rate31.31%28.64%27.39%5.62%45.57%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents94.14M216.06M217.32M313.91M306.38M479.78M
Short-Term Investments108.29M110.58M132.49M104.24M10.00M
Cash & Short-Term Investments94.14M324.35M327.91M446.40M410.62M489.78M
Accounts Receivable157.72M153.22M155.32M146.15M131.90M107.36M
Other Receivables31.34M28.88M
Receivables157.72M153.22M155.32M146.15M163.24M136.23M
Prepaid Expenses20.77M17.14M18.61M14.92M14.63M13.48M
Other Current Assets20.86M20.21M15.03M16.75M7.50M5.18M
Total Current Assets293.50M514.93M516.88M624.22M595.99M644.68M
Property, Plant & Equipment115.22M107.73M99.78M117.26M174.62M224.64M
Goodwill354.71M135.85M130.98M103.89M102.33M105.13M
Other Intangible Assets92.09M49.04M58.79M7.64M9.00M10.67M
Long-Term Deferred Tax Assets91.57M116.09M139.59M119.45M97.43M40.61M
Long-Term Deferred Charges20.16M19.88M24.16M28.20M25.95M16.93M
Other Long-Term Assets23.31M14.96M13.40M14.07M10.62M7.87M
Total Assets990.57M958.48M983.57M1.01B1.02B1.05B
Accounts Payable8.68M9.79M11.90M11.87M14.53M16.13M
Accrued Expenses143.25M145.02M109.89M103.94M97.17M77.46M
Current Portion of Leases7.35M7.43M20.68M39.23M39.67M40.24M
Current Income Taxes Payable3.98M9.53M1.92M
Current Unearned Revenue8.57M5.84M2.97M3.82M5.20M4.16M
Other Current Liabilities15.09M26.25M26.04M
Total Current Liabilities167.85M172.06M154.97M175.86M182.82M164.01M
Long-Term Leases15.95M17.45M22.47M48.06M86.66M127.98M
Other Long-Term Liabilities62.24M58.12M62.15M41.26M36.11M7.22M
Total Liabilities346.04M247.63M239.60M265.19M305.60M299.21M
Additional Paid-In Capital2.07B2.01B1.90B1.79B1.65B1.52B
Retained Earnings-1.42B-1.29B-1.14B-1.02B-923.82M-760.16M
Treasury Stock-2.87M-999.00K-3.91M-282.00K
Comprehensive Income & Other-9.81M-7.68M-15.43M-12.20M-15.54M-11.09M
Shareholders' Equity644.53M710.85M743.97M749.53M710.32M751.32M
Total Liabilities & Equity990.57M958.48M983.57M1.01B1.02B1.05B
Total Debt123.30M24.88M43.15M87.30M126.33M168.22M
Net Cash (Debt)-29.16M299.48M284.76M359.10M284.29M321.57M
Net Cash Per Share-0.484.604.034.883.874.09
Filing Date Shares Outstanding54.26M59.52M65.03M68.28M69.54M71.10M
Total Common Shares Outstanding54.98M59.95M65.79M68.86M69.80M72.17M
Working Capital125.65M342.88M361.90M448.35M413.17M480.66M
Book Value Per Share11.7211.8611.3110.8810.1810.41
Tangible Book Value197.73M525.97M554.20M638.01M599.00M635.52M
Tangible Book Value Per Share3.608.778.429.268.588.81
Machinery26.53M27.18M36.18M64.53M67.48M65.79M
Leasehold Improvements5.40M10.80M55.88M57.40M60.41M59.19M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income126.51M145.60M132.85M99.17M36.35M39.67M
Depreciation & Amortization32.91M26.99M26.90M41.57M48.06M64.42M
Other Amortization60.45M61.44M53.45M52.73M48.43M45.21M
Asset Writedown & Restructuring Costs3.34M3.34M8.50M24.84M10.46M11.16M
Stock-Based Compensation118.00M133.99M158.19M173.45M156.09M151.68M
Provision & Write-off of Bad Debts38.71M43.27M45.61M40.70M25.01M14.57M
Other Operating Activities48.98M24.58M-29.91M-23.84M-55.59M-20.28M
Change in Accounts Receivable-40.03M-41.87M-51.03M-54.95M-49.55M-33.53M
Change in Accounts Payable7.28M22.72M4.80M-2.55M49.14M30.00M
Change in Other Net Operating Assets-46.53M-48.04M-63.54M-44.86M-76.09M-90.25M
Operating Cash Flow349.64M372.03M285.81M306.28M192.31M212.66M
Capital Expenditures-52.21M-48.35M-37.35M-26.85M-31.98M-28.28M
Cash Acquisitions-263.60M-66.20M
Investment in Securities113.39M2.58M26.29M-28.03M-94.26M
Other Investing Activities122.00K114.00K-10.00K195.00K94.00K632.00K
Investing Cash Flow-202.30M-45.65M-77.27M-54.68M-126.14M-27.65M
Issuance of Common Stock27.12M19.66M20.79M39.51M23.50M24.98M
Repurchase of Common Stock-377.02M-349.06M-324.59M-285.18M-261.03M-325.47M
Other Financing Activities-775.00K-656.00K-1.11M
Financing Cash Flow-250.68M-330.05M-303.80M-246.78M-237.53M-300.49M
Foreign Exchange Rate Adjustments-521.00K2.28M-1.07M2.05M-2.14M-415.00K
Net Cash Flow-103.86M-1.39M-96.32M6.86M-173.50M-115.90M
Free Cash Flow297.43M323.68M248.47M279.43M160.33M184.37M
Free Cash Flow Margin20.19%22.10%17.60%20.90%13.43%17.87%
Free Cash Flow Per Share4.914.973.523.802.182.35
Levered Free Cash Flow283.74M320.57M288.22M306.86M253.13M242.59M
Unlevered Free Cash Flow285.28M320.57M288.22M306.86M253.13M242.66M
Cash Income Tax Paid15.10M34.47M58.19M30.62M50.42M2.52M
Change in Working Capital-79.27M-67.19M-109.78M-102.35M-76.50M-93.78M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization1.04B1.87B2.55B3.24B1.91B2.65B
Enterprise Value1.07B1.55B2.20B2.90B1.61B2.28B
Last Close Price19.0930.3938.7047.3427.3436.24
PE Ratio9.1312.8419.1732.6952.4366.70
Forward PE5.387.689.9414.619.9016.50
PS Ratio0.701.281.802.421.602.56
PB Ratio1.632.633.424.332.683.52
P/TBV Ratio5.243.554.605.083.184.16
P/FCF Ratio3.485.7710.2511.6011.8914.35
P/OCF Ratio2.965.028.9110.589.9112.44
PEG Ratio0.860.550.500.590.333.33
EV/Sales Ratio0.721.061.562.171.352.21
EV/EBITDA Ratio5.167.5712.7224.7218.9233.67
EV/EBIT Ratio5.918.2413.6627.9323.0553.44
EV/FCF Ratio3.584.808.8410.3810.0412.38
Debt / Equity Ratio0.190.040.060.120.180.22
Debt / EBITDA Ratio0.590.120.240.631.101.53
Debt / FCF Ratio0.410.080.170.310.790.91
Net Debt / Equity Ratio0.04-0.42-0.38-0.48-0.40-0.43
Net Debt / EBITDA Ratio0.14-1.46-1.65-3.06-3.34-4.74
Net Debt / FCF Ratio0.10-0.93-1.15-1.28-1.77-1.74
Asset Turnover1.501.511.411.321.160.94
Quick Ratio1.502.783.123.373.143.82
Current Ratio1.752.993.333.553.263.93
Return on Equity (ROE)18.19%20.02%17.79%13.59%4.97%4.94%
Return on Assets (ROA)11.43%12.13%10.06%6.40%4.22%2.42%
Return on Invested Capital (ROIC)18.34%30.89%27.48%24.02%8.88%9.73%
Return on Capital Employed (ROCE)21.90%24.00%19.40%12.40%8.40%4.80%
Earnings Yield10.96%7.79%5.22%3.06%1.91%1.50%
FCF Yield28.71%17.32%9.75%8.62%8.41%6.97%
Buyback Yield / Dilution11.05%7.82%4.06%-0.26%6.63%-7.69%