NYSE : VOYA

Voya Financial, Inc. — Financial statements

Financials · Financial Conglomerates · United States

Last price 98.39 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 8.91B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Premiums & Annuity Revenue2.92B2.91B3.18B2.72B2.42B-3.39B
Total Interest & Dividend Income2.31B2.37B2.21B2.33B2.19B3.21B
Gain (Loss) on Sale of Investments-293.00M-124.00M-204.00M-85.00M-984.00M1.19B
Other Revenue3.23B3.03B2.87B2.39B2.31B3.17B
Total Revenue8.17B8.19B8.05B7.35B5.93B4.17B
Policy Benefits3.37B3.36B3.62B3.04B2.53B-2.19B
Policy Acquisition & Underwriting Costs256.00M249.00M223.00M230.00M240.00M456.00M
Selling, General & Administrative3.51B3.45B3.08B3.05B2.54B2.59B
Other Operating Expenses43.00M48.00M28.00M10.00M9.00M11.00M
Total Operating Expenses7.18B7.11B6.95B6.33B5.32B865.00M
Operating Income986.00M1.08B1.10B1.02B611.00M3.31B
Interest Expense-246.00M-247.00M-299.00M-298.00M-183.00M-224.00M
EBT Excluding Unusual Items740.00M837.00M799.00M725.00M428.00M3.08B
Asset Writedown-47.00M
Pretax Income740.00M837.00M799.00M678.00M428.00M3.08B
Income Tax Expense106.00M104.00M57.00M-51.00M-5.00M-34.00M
Earnings From Continuing Ops.634.00M733.00M742.00M729.00M433.00M3.12B
Earnings From Discontinued Ops.12.00M
Net Income to Company634.00M733.00M742.00M729.00M433.00M3.13B
Minority Interest in Earnings-26.00M-79.00M-75.00M-104.00M77.00M-761.00M
Net Income608.00M654.00M667.00M625.00M510.00M2.37B
Preferred Dividends & Other Adjustments41.00M41.00M41.00M36.00M36.00M36.00M
Net Income to Common567.00M613.00M626.00M589.00M474.00M2.33B
Shares Outstanding (Basic)93.70M95.80M99.20M102.70M100.70M116.70M
Shares Outstanding (Diluted)95.25M97.40M101.40M108.80M110.20M125.80M
EPS (Basic)6.056.406.315.744.7120.00
EPS (Diluted)5.946.296.175.424.3018.56
Dividend Per Share1.861.821.701.200.800.69
Operating Margin12.07%13.24%13.64%13.92%10.30%79.28%
Profit Margin6.94%7.49%7.78%8.02%7.99%55.92%
EBITDA1.10B1.19B1.19B1.11B647.00M3.35B
EBITDA Margin13.43%14.49%14.83%15.08%10.91%80.38%
D&A For EBITDA111.00M103.00M96.00M85.00M36.00M46.00M
EBIT986.00M1.08B1.10B1.02B611.00M3.31B
EBIT Margin12.07%13.24%13.64%13.92%10.30%79.28%
Effective Tax Rate14.32%12.43%7.13%
Revenue as Reported8.17B8.19B8.05B7.35B5.93B4.17B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Investments in Debt Securities25.48B26.42B23.93B25.50B27.40B34.17B
Investments in Equity & Preferred Securities2.08B2.09B2.08B1.86B2.12B1.98B
Policy Loans312.00M323.00M342.00M352.00M363.00M392.00M
Other Investments179.00M148.00M96.00M213.00M357.00M98.00M
Total Investments33.69B34.75B31.37B33.38B36.01B42.40B
Cash & Equivalents1.01B1.23B1.40B937.00M919.00M1.40B
Reinsurance Recoverable10.46B10.75B11.31B12.00B12.46B13.67B
Other Receivables723.00M760.00M746.00M733.00M695.00M660.00M
Deferred Policy Acquisition Cost1.65B1.69B1.77B1.84B1.92B1.22B
Separate Account Assets119.42B113.01B101.68B93.13B80.17B100.43B
Goodwill804.00M804.00M748.00M748.00M327.00M72.00M
Other Intangible Assets854.00M874.00M832.00M857.00M631.00M97.00M
Other Current Assets1.06B1.28B1.41B1.24B1.35B1.30B
Long-Term Deferred Tax Assets1.87B1.87B2.13B2.16B2.22B986.00M
Long-Term Deferred Charges109.00M105.00M98.00M100.00M104.00M
Other Long-Term Assets11.41B11.73B10.39B9.96B9.80B8.92B
Total Assets182.95B178.86B163.89B157.09B146.61B171.26B
Insurance & Annuity Liabilities8.85B8.98B9.33B9.56B9.72B9.95B
Current Portion of Long-Term Debt153.00M586.00M399.00M1.00M141.00M1.00M
Current Portion of Leases35.00M
Short-Term Debt2.25B2.30B2.46B2.32B1.30B1.18B
Current Income Taxes Payable5.00M23.00M
Long-Term Debt2.18B1.78B2.42B2.45B2.47B2.80B
Long-Term Leases151.00M
Separate Account Liability119.42B113.01B101.68B93.13B80.17B100.43B
Other Long-Term Liabilities43.46B44.65B41.27B43.22B47.45B47.05B
Total Liabilities176.30B171.82B157.88B151.03B141.61B161.44B
Common Stock1.00M1.00M1.00M1.00M1.00M1.00M
Additional Paid-In Capital6.42B6.36B6.27B6.14B6.64B7.54B
Retained Earnings1.56B1.39B954.00M505.00M-201.00M-1.31B
Treasury Stock-1.35B-1.01B-754.00M-56.00M-39.00M-80.00M
Comprehensive Income & Other-1.95B-1.79B-2.46B-2.40B-3.06B2.10B
Total Common Equity4.68B4.95B4.00B4.19B3.35B8.25B
Minority Interest1.96B2.09B2.00B1.86B1.65B1.57B
Shareholders' Equity6.64B7.04B6.01B6.05B5.00B9.82B
Total Liabilities & Equity182.95B178.86B163.89B157.09B146.61B171.26B
Filing Date Shares Outstanding90.60M92.76M95.53M101.61M97.29M106.14M
Total Common Shares Outstanding90.59M93.84M95.50M102.85M97.19M107.76M
Total Debt4.58B4.85B5.28B4.77B3.91B3.99B
Net Cash (Debt)-3.57B-3.62B-3.88B-3.83B-2.99B-2.59B
Net Cash Per Share-37.47-37.19-38.24-35.24-27.17-20.56
Book Value Per Share51.7252.7841.9440.7734.4676.59
Tangible Book Value3.03B3.27B2.42B2.59B2.39B8.08B
Tangible Book Value Per Share33.4234.9025.3925.1624.6075.02

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income608.00M654.00M667.00M625.00M510.00M2.37B
Depreciation & Amortization111.00M103.00M96.00M85.00M36.00M46.00M
Other Amortization137.00M137.00M102.00M113.00M124.00M353.00M
Gain (Loss) on Sale of Assets130.00M130.00M27.00M72.00M686.00M-1.42B
Gain (Loss) on Sale of Investments-189.00M-189.00M-196.00M-230.00M76.00M-943.00M
Stock-Based Compensation72.00M72.00M96.00M126.00M90.00M88.00M
Change in Accounts Receivable747.00M747.00M649.00M538.00M278.00M-1.51B
Change in Other Net Operating Assets-587.00M-587.00M-734.00M-162.00M-845.00M17.00M
Other Operating Activities220.00M278.00M638.00M438.00M370.00M1.59B
Operating Cash Flow1.19B1.29B1.34B1.64B1.35B22.00M
Cash Acquisitions-2.33B-2.18B-2.61B-1.81B-2.34B-2.14B
Investment in Securities-192.00M-246.00M652.00M2.96B-1.05B-597.00M
Other Investing Activities326.00M-1.00M458.00M228.00M406.00M1.07B
Investing Cash Flow-718.00M-1.37B481.00M2.53B-1.95B-327.00M
Short-Term Debt Issued1.54B1.19B487.00M1.63B1.52B
Long-Term Debt Issued397.00M388.00M
Total Debt Issued1.95B1.54B1.58B875.00M1.63B1.52B
Total Debt Repaid-1.98B-2.04B-1.08B-1.23B-1.30B-1.75B
Net Debt Issued (Repaid)-29.00M-503.00M501.00M-353.00M330.00M-226.00M
Issuance of Common Stock5.00M5.00M6.00M7.00M4.00M
Repurchases of Common Stock-500.00M-200.00M-640.00M-369.00M-750.00M-1.11B
Common Dividends Paid-178.00M-178.00M-171.00M-127.00M-83.00M-80.00M
Preferred Dividends Paid-41.00M-41.00M-41.00M-36.00M-36.00M-36.00M
Total Dividends Paid-219.00M-219.00M-212.00M-163.00M-119.00M-116.00M
Other Financing Activities1.42B1.93B1.54B680.00M1.10B1.53B
Financing Cash Flow-710.00M-85.00M-1.43B-4.06B28.00M-265.00M
Net Cash Flow-236.00M-166.00M396.00M111.00M-566.00M-570.00M
Levered Free Cash Flow1.43B1.51B1.45B1.52B1.18B-6.00B
Unlevered Free Cash Flow1.59B1.67B1.63B1.70B1.30B-5.86B
Cash Interest Paid115.00M115.00M103.00M113.00M131.00M157.00M
Cash Income Tax Paid15.00M15.00M9.00M11.00M14.00M3.00M
Change in Working Capital160.00M160.00M-85.00M376.00M-567.00M-1.50B

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization8.88B7.09B6.62B7.62B5.98B7.36B
Enterprise Value12.45B12.82B11.23B12.26B10.86B11.57B
PE Ratio16.5111.5610.5812.9412.613.15
PS Ratio1.090.870.821.041.011.76
PB Ratio1.901.011.101.261.200.75
P/OCF Ratio7.455.504.924.654.42334.55
EV/Sales Ratio1.521.561.401.671.832.77
EV/EBITDA Ratio11.3510.809.4111.0716.793.45
EV/EBIT Ratio12.6311.8310.2311.9917.783.50
Debt / Equity Ratio0.690.690.880.790.780.41
Debt / EBITDA Ratio4.094.014.424.316.051.19
Net Debt / Equity Ratio0.540.520.650.630.600.26
Net Debt / EBITDA Ratio3.253.053.253.464.630.77
Quick Ratio0.700.650.730.751.301.56
Current Ratio5.674.915.316.6311.1314.32
Asset Turnover0.050.050.050.050.040.02
Return on Equity (ROE)9.61%11.24%12.31%13.20%5.84%29.71%
Return on Assets (ROA)0.35%0.40%0.43%0.42%0.24%1.18%
Return on Invested Capital (ROIC)7.39%8.19%9.22%10.37%5.38%23.05%
Earnings Yield6.06%9.23%10.07%8.20%8.54%32.20%
Dividend Yield2.33%2.41%2.45%1.62%1.30%1.02%
Payout Ratio33.34%33.49%31.78%26.08%23.33%4.90%
Buyback Yield / Dilution3.35%3.94%6.80%1.27%12.40%4.62%
Total Shareholder Return5.67%6.35%9.25%2.89%13.70%5.64%