NYSE : V

Visa Inc. — Financial statements

Financials · Credit Services · United States

Last price 413.59 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 769.07B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Visa Inc. (V) reported revenue of 45.90B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Operating Revenue45.90B45.90B40.00B35.93B32.65B29.31B
Revenue45.90B45.90B40.00B35.93B32.65B29.31B
Cost of Revenue1.07B1.07B894.00M778.00M736.00M743.00M
Gross Profit44.84B44.84B39.11B35.15B31.92B28.57B
Selling, General & Admin13.00B13.00B11.08B10.12B9.05B8.03B
Operating Expenses14.40B14.40B12.30B11.15B9.99B8.89B
Operating Income30.44B30.44B26.81B24.00B21.93B19.68B
Interest Expense-758.00M-758.00M-589.00M-641.00M-644.00M-538.00M
Interest & Investment Income617.00M617.00M791.00M992.00M745.00M69.00M
Other Non Operating Income (Expenses)49.00M14.00M18.00M88.00M
EBT Excluding Unusual Items30.30B30.30B27.06B24.36B22.05B19.30B
Merger & Restructuring Charges-563.00M-563.00M-213.00M
Gain (Loss) on Sale of Investments124.00M124.00M-51.00M-44.00M-82.00M-296.00M
Legal Settlements-1.76B-1.76B-2.56B-462.00M-927.00M-868.00M
Other Unusual Items-39.00M61.00M
Pretax Income28.09B28.09B24.19B23.92B21.04B18.14B
Income Tax Expense4.59B4.59B4.14B4.17B3.76B3.18B
Net Income23.50B23.50B20.06B19.74B17.27B14.96B
Preferred Dividends & Other Adjustments205.00M286.00M284.00M327.00M
Net Income to Common23.50B23.50B19.85B19.46B16.99B14.63B
Shares Outstanding (Basic)1.84B1.84B1.94B1.99B2.04B1.94B
Shares Outstanding (Diluted)1.91B1.91B1.97B2.03B2.08B2.14B
EPS (Basic)12.7912.7910.239.788.337.56
EPS (Diluted)12.3212.3210.209.738.287.00
Free Cash Flow22.06B22.06B21.58B18.69B19.70B17.88B
Free Cash Flow Per Share11.5711.5710.979.219.458.37
Dividend Per Share2.792.792.442.151.871.57
Gross Margin97.68%97.68%97.77%97.83%97.75%97.47%
Operating Margin66.31%66.31%67.02%66.79%67.15%67.15%
Profit Margin51.20%51.20%49.63%54.16%52.03%49.91%
Free Cash Flow Margin48.05%48.05%53.94%52.03%60.32%61.00%
EBITDA31.84B31.84B28.03B25.03B22.87B20.54B
EBITDA Margin69.36%69.36%70.07%69.67%70.04%70.08%
D&A For EBITDA1.40B1.40B1.22B1.03B943.00M861.00M
EBIT30.44B30.44B26.81B24.00B21.93B19.68B
EBIT Margin66.31%66.31%67.02%66.79%67.15%67.15%
Effective Tax Rate16.34%16.34%17.09%17.45%17.89%17.53%

Balance sheet

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents12.94B12.94B17.16B11.97B16.29B15.69B
Short-Term Investments1.15B1.15B1.83B3.20B3.84B2.83B
Cash & Short-Term Investments14.08B14.08B19.00B15.18B20.13B18.52B
Accounts Receivable5.78B5.78B7.32B7.01B4.47B3.95B
Other Receivables232.00M832.00M206.00M190.00M
Receivables5.78B5.78B7.55B7.85B4.68B4.14B
Prepaid Expenses3.16B3.16B985.00M1.24B1.33B828.00M
Restricted Cash628.00M628.00M4.20B4.26B2.70B2.35B
Other Current Assets6.84B6.84B6.04B5.51B4.70B4.37B
Total Current Assets30.49B30.49B37.77B34.03B33.53B30.20B
Property, Plant & Equipment5.07B5.07B2.59B2.54B2.12B2.11B
Long-Term Investments94.00M94.00M999.00M2.54B1.92B2.14B
Goodwill20.80B20.80B19.88B18.94B18.00B17.79B
Other Intangible Assets27.37B27.37B30.25B29.05B27.90B26.66B
Long-Term Deferred Tax Assets128.00M140.00M126.00M87.00M
Other Long-Term Assets10.54B10.54B8.02B7.27B6.91B6.52B
Total Assets94.36B94.36B99.63B94.51B90.50B85.50B
Accounts Payable606.00M606.00M555.00M479.00M375.00M340.00M
Accrued Expenses7.92B7.92B6.41B5.63B4.83B4.53B
Current Portion of Long-Term Debt2.72B2.72B5.57B2.25B
Current Portion of Leases150.00M150.00M106.00M98.00M
Current Income Taxes Payable512.00M577.00M1.50B365.00M
Other Current Liabilities20.35B20.35B21.85B19.68B16.28B13.27B
Total Current Liabilities31.59B31.59B35.05B26.52B23.10B20.85B
Long-Term Debt19.36B19.36B19.60B20.84B20.78B20.52B
Long-Term Leases763.00M685.00M412.00M422.00M
Long-Term Deferred Tax Liabilities5.18B5.18B5.55B5.30B5.11B5.33B
Other Long-Term Liabilities2.12B2.12B756.00M2.04B2.37B2.79B
Total Liabilities58.25B58.25B61.72B55.37B51.77B49.92B
Common Stock19.55B
Additional Paid-In Capital22.34B22.34B21.93B21.23B20.45B
Retained Earnings13.63B13.63B15.11B17.29B18.04B16.12B
Comprehensive Income & Other-371.00M-371.00M124.00M-412.00M-1.46B-2.40B
Total Common Equity35.60B35.60B37.16B38.11B37.03B33.26B
Shareholders' Equity36.11B36.11B37.91B39.14B38.73B35.58B
Total Liabilities & Equity94.36B94.36B99.63B94.51B90.50B85.50B
Total Debt22.07B22.07B26.08B21.67B21.30B23.29B
Net Cash (Debt)-7.99B-7.99B-7.09B-6.50B-1.17B-4.77B
Net Cash Per Share-4.19-4.19-3.60-3.20-0.56-2.23
Filing Date Shares Outstanding1.83B1.83B1.85B1.89B1.86B1.91B
Total Common Shares Outstanding1.83B1.83B1.85B1.90B1.88B1.92B
Working Capital-1.10B-1.10B2.72B7.52B10.43B9.35B
Book Value Per Share19.4819.4820.0720.0819.7117.32
Tangible Book Value-12.57B-12.57B-12.96B-9.88B-8.86B-11.19B
Tangible Book Value Per Share-6.88-6.88-7.00-5.21-4.72-5.83
Land72.00M72.00M71.00M72.00M
Buildings1.00B1.04B1.02B1.00B
Machinery2.24B2.30B2.15B2.23B
Construction In Progress191.00M222.00M344.00M285.00M

Cash flow statement

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income23.50B23.50B20.06B19.74B17.27B14.96B
Depreciation & Amortization1.40B1.40B1.22B1.03B943.00M861.00M
Loss (Gain) From Sale of Investments-124.00M-124.00M87.00M94.00M104.00M264.00M
Stock-Based Compensation928.00M928.00M897.00M850.00M765.00M602.00M
Other Operating Activities17.88B17.88B15.97B13.66B11.69B9.82B
Change in Accounts Receivable-587.00M-587.00M-542.00M-237.00M-250.00M-97.00M
Change in Accounts Payable1.00M1.00M67.00M109.00M34.00M67.00M
Change in Other Net Operating Assets-19.27B-19.27B-14.70B-15.30B-9.81B-7.63B
Operating Cash Flow23.73B23.73B23.06B19.95B20.75B18.85B
Capital Expenditures-1.67B-1.67B-1.48B-1.26B-1.06B-970.00M
Cash Acquisitions-705.00M-705.00M-887.00M-915.00M-1.95B
Investment in Securities1.36B1.36B2.96B339.00M-1.32B-1.50B
Other Investing Activities25.00M25.00M121.00M-93.00M377.00M128.00M
Investing Cash Flow-994.00M-994.00M708.00M-1.93B-2.01B-4.29B
Long-Term Debt Issued3.00B3.00B3.92B3.22B
Long-Term Debt Repaid-5.57B-5.57B-2.25B-1.00B
Net Debt Issued (Repaid)-2.57B-2.57B3.92B-2.25B2.22B
Issuance of Common Stock304.00M304.00M396.00M335.00M260.00M196.00M
Repurchase of Common Stock-20.74B-20.74B-18.60B-16.92B-12.23B-11.71B
Common Dividends Paid-5.11B-5.11B-4.63B-4.22B-3.75B-3.20B
Other Financing Activities-123.00M-123.00M-52.00M170.00M200.00M-198.00M
Financing Cash Flow-28.24B-28.24B-18.96B-20.63B-17.77B-12.70B
Foreign Exchange Rate Adjustments-362.00M-362.00M420.00M382.00M636.00M-1.29B
Net Cash Flow-5.87B-5.87B5.22B-2.23B1.61B578.00M
Free Cash Flow22.06B22.06B21.58B18.69B19.70B17.88B
Free Cash Flow Margin48.05%48.05%53.94%52.03%60.32%61.00%
Free Cash Flow Per Share11.5711.5710.979.219.458.37
Levered Free Cash Flow21.12B21.12B20.07B13.14B16.72B13.74B
Unlevered Free Cash Flow21.59B21.59B20.44B13.55B17.12B14.07B
Cash Interest Paid720.00M720.00M587.00M583.00M617.00M607.00M
Cash Income Tax Paid5.68B5.68B4.54B5.78B3.43B3.74B
Change in Working Capital-19.86B-19.86B-15.17B-15.43B-10.02B-7.66B

Ratios

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization790.51B659.59B634.84B523.06B434.82B341.10B
Enterprise Value798.50B670.17B641.66B528.44B438.41B350.39B
Last Close Price413.59359.33338.67270.87224.82172.26
PE Ratio34.5128.0631.9826.8825.5923.32
Forward PE28.3124.8527.5025.6824.1722.16
PS Ratio16.7514.3715.8714.5613.3211.64
PB Ratio21.2318.2716.7513.3711.239.59
P/FCF Ratio34.8729.9029.4227.9822.0819.08
P/OCF Ratio32.4127.8027.5326.2220.9518.10
PEG Ratio1.911.722.102.131.701.23
EV/Sales Ratio16.9314.6016.0414.7113.4311.96
EV/EBITDA Ratio24.4121.0522.8921.1119.1717.06
EV/EBIT Ratio25.5322.0223.9422.0219.9917.80
EV/FCF Ratio35.2330.3829.7428.2722.2619.60
Debt / Equity Ratio0.610.610.690.550.550.66
Debt / EBITDA Ratio0.690.690.920.860.931.13
Debt / FCF Ratio1.001.001.211.161.081.30
Net Debt / Equity Ratio0.220.220.190.170.030.13
Net Debt / EBITDA Ratio0.250.250.250.260.050.23
Net Debt / FCF Ratio0.360.360.330.350.060.27
Asset Turnover0.470.470.410.390.370.35
Quick Ratio0.630.630.760.871.071.09
Current Ratio0.960.961.081.281.451.45
Return on Equity (ROE)63.51%63.51%52.07%50.71%46.49%40.88%
Return on Assets (ROA)19.61%19.61%17.26%16.21%15.57%14.61%
Return on Invested Capital (ROIC)57.00%57.16%49.05%46.32%44.87%40.09%
Return on Capital Employed (ROCE)48.50%48.50%41.50%35.30%32.50%30.40%
Earnings Yield2.90%3.56%3.16%3.77%3.97%4.38%
FCF Yield2.87%3.34%3.40%3.57%4.53%5.24%
Dividend Yield0.73%0.77%0.71%0.78%0.81%0.89%
Payout Ratio22.65%21.75%23.10%21.36%21.72%21.41%
Buyback Yield / Dilution3.00%3.00%3.10%2.69%2.39%2.38%
Total Shareholder Return3.76%3.77%3.82%3.47%3.20%3.26%