NYSE : SKT

Tanger Inc. — Financial statements

Real Estate · REIT - Retail · United States

Last price 36.76 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 4.39B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Rental Revenue579.99M550.90M497.52M438.89M421.42M407.77M
Property Management Fees9.60M9.77M9.64M8.66M7.16M6.41M
Other Revenue38.16M34.47M30.19M25.10M22.63M21.25M
Total Revenue627.75M595.14M537.35M472.65M451.21M435.43M
Property Expenses168.72M158.70M139.46M126.94M126.29M120.10M
Selling, General & Administrative99.11M96.52M95.74M95.54M89.17M86.45M
Depreciation & Amortization159.55M150.98M138.69M108.89M111.90M110.01M
Total Operating Expenses427.38M406.20M373.88M331.37M327.37M316.56M
Operating Income200.37M188.94M163.47M141.28M123.83M118.87M
Interest Expense-72.29M-65.86M-60.64M-47.93M-46.97M-52.87M
Currency Exchange Gain (Loss)-3.60M
Other Non-Operating Income4.11M668.00K1.48M9.73M6.03M2.00M
EBT Excluding Unusual Items132.19M123.75M104.31M103.08M82.90M64.41M
Gain (Loss) on Sale of Assets3.16M
Asset Writedown-4.25M-6.99M
Other Unusual Items-222.00K-47.86M
Pretax Income132.19M119.50M102.76M103.88M85.83M9.56M
Earnings From Continuing Operations132.19M119.50M102.76M103.88M85.83M9.56M
Minority Interest in Earnings-5.20M-4.72M-4.17M-4.73M-3.77M-440.00K
Net Income126.99M114.78M98.59M99.15M82.06M9.12M
Preferred Dividends & Other Adjustments912.00K872.00K920.00K1.19M869.00K804.00K
Net Income to Common126.08M113.90M97.67M97.97M81.19M8.31M
Basic Shares Outstanding114.08M113.17M109.26M104.68M103.69M100.42M
Diluted Shares Outstanding115.52M114.73M111.08M106.53M105.64M101.98M
EPS (Basic)1.111.010.890.940.780.08
EPS (Diluted)1.090.990.880.920.770.08
Dividend Per Share1.211.171.101.010.840.72
Operating Margin31.92%31.75%30.42%29.89%27.45%27.30%
Profit Margin20.08%19.14%18.18%20.73%18.00%1.91%
EBITDA337.00M320.08M285.58M242.01M225.56M218.47M
EBITDA Margin53.68%53.78%53.15%51.20%49.99%50.17%
D&A For Ebitda136.62M131.14M122.12M100.73M101.72M99.60M
EBIT200.37M188.94M163.47M141.28M123.83M118.87M
EBIT Margin31.92%31.75%30.42%29.89%27.45%27.30%
Funds From Operations (FFO)294.14M277.99M245.45M218.45M201.52M138.11M
FFO Per Share2.452.332.121.961.831.29
Adjusted Funds From Operations (AFFO)277.99M246.99M217.65M201.77M188.36M
AFFO Per Share2.332.131.961.831.76
FFO Payout Ratio46.86%47.56%48.99%47.50%41.79%52.44%
Revenue as Reported612.31M581.56M526.06M464.41M442.61M426.52M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Property, Plant & Equipment2.32B2.29B2.06B2.03B1.71B1.74B
Cash & Equivalents176.88M18.13M46.99M12.78M212.12M161.25M
Accounts Receivable56.90M65.00M57.90M57.80M51.10M53.30M
Investment In Debt and Equity Securities20.00M9.19M52.45M
Other Intangible Assets113.82M110.67M85.03M91.27M58.57M73.72M
Restricted Cash31.01M35.40M
Other Current Assets70.75M65.48M60.78M46.00M45.95M44.00M
Trading Asset Securities4.41M159.00K1.29M2.71M14.12M2.48M
Deferred Long-Term Charges4.80M5.70M7.40M2.10M4.80M
Other Long-Term Assets63.61M64.86M65.67M71.90M73.81M82.65M
Total Assets2.86B2.66B2.38B2.32B2.22B2.16B
Current Portion of Long-Term Debt349.92M
Current Portion of Leases6.32M
Long-Term Debt1.51B1.60B1.42B1.44B1.43B1.40B
Long-Term Leases90.78M85.25M84.50M86.08M87.53M88.87M
Accounts Payable107.68M133.06M107.78M118.50M104.74M93.00M
Other Long-Term Liabilities98.49M97.33M84.51M86.00M82.97M78.19M
Total Liabilities2.16B1.92B1.70B1.73B1.70B1.66B
Common Stock1.15M1.15M1.13M1.09M1.04M1.04M
Additional Paid-In Capital1.23B1.26B1.19B1.08B987.19M978.05M
Distributions in Excess of Earnings-538.73M-529.24M-511.82M-490.17M-485.56M-483.41M
Comprehensive Income & Other-22.98M-28.35M-27.69M-23.52M-11.04M-17.76M
Total Common Equity673.97M706.48M652.37M566.78M491.64M477.93M
Minority Interest27.45M28.62M27.30M24.53M22.29M21.86M
Shareholders' Equity701.41M735.10M679.67M591.31M513.93M499.79M
Total Liabilities & Equity2.86B2.66B2.38B2.32B2.22B2.16B
Total Debt1.95B1.69B1.51B1.53B1.52B1.49B
Net Cash (Debt)-1.77B-1.67B-1.46B-1.51B-1.29B-1.32B
Net Cash Per Share-15.33-14.58-13.15-14.20-12.21-12.97
Filing Date Shares Outstanding114.88M114.51M112.78M108.92M104.50M104.08M
Total Common Shares Outstanding114.88M115.10M112.74M108.79M104.50M104.08M
Book Value Per Share5.876.145.795.214.704.59
Tangible Book Value560.15M595.81M567.34M475.52M433.07M404.20M
Tangible Book Value Per Share4.885.185.034.374.143.88
Land348.43M342.20M311.36M303.61M275.08M268.27M
Buildings3.45B3.36B3.09B2.94B2.55B2.53B
Construction In Progress19.80M18.17M7.45M29.20M27.34M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income126.99M114.78M98.59M99.15M82.06M9.12M
Depreciation & Amortization136.62M131.14M122.12M100.73M101.72M99.60M
Other Amortization24.30M23.56M21.34M12.62M15.23M15.16M
Gain (Loss) on Sale of Assets-3.16M
Asset Writedown4.25M6.99M
Stock-Based Compensation13.72M12.73M11.99M12.51M12.97M12.75M
Income (Loss) on Equity Investments-660.00K-40.00K-2.57M137.00K117.00K345.00K
Change in Accounts Payable10.08M26.93M3.20M-6.51M1.47M14.70M
Change in Other Net Operating Assets-5.96M-19.29M1.80M3.41M276.00K5.14M
Other Operating Activities-3.39M1.31M4.21M7.56M3.26M53.91M
Operating Cash Flow301.72M295.37M260.68M229.61M213.96M217.72M
Acquisition of Real Estate Assets-186.90M-279.03M-184.18M-458.66M-84.75M-48.36M
Sale of Real Estate Assets16.63M27.01M8.13M
Net Sale / Acq. of Real Estate Assets-186.90M-262.40M-184.18M-458.66M-57.74M-40.23M
Investment in Marketable & Equity Securities-16.16M3.23M12.95M47.87M-40.73M12.57M
Other Investing Activities7.11M594.00K-4.02M4.33M2.22M10.03M
Investing Cash Flow-204.96M-263.54M-178.01M-409.56M-98.82M-22.74M
Long-Term Debt Issued339.00M262.00M83.00M36.56M394.21M
Long-Term Debt Repaid-286.50M-280.13M-74.77M-4.44M-567.05M
Net Debt Issued (Repaid)226.53M52.50M-18.13M8.23M32.12M-172.84M
Issuance of Common Stock69.79M69.32M115.12M89.68M88.00K187.24M
Repurchase of Common Stock-29.08M-8.07M-12.03M-7.29M-3.92M-2.15M
Common Dividends Paid-137.82M-132.20M-120.24M-103.77M-84.21M-72.42M
Other Financing Activities-28.34M-7.17M-13.05M-6.13M-8.23M-58.20M
Foreign Exchange Rate Adjustments304.00K326.00K-122.00K-115.00K-111.00K-177.00K
Net Cash Flow198.15M6.54M34.21M-199.35M50.87M76.42M
Levered Free Cash Flow227.82M216.60M186.50M180.44M182.53M176.82M
Unlevered Free Cash Flow268.20M253.70M220.16M206.58M208.25M205.40M
Cash Interest Paid63.67M60.21M54.58M46.92M40.84M45.11M
Change in Working Capital4.12M7.64M5.00M-3.10M1.75M19.84M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization4.52B3.84B3.78B2.98B1.87B2.00B
Enterprise Value6.29B5.56B5.30B4.30B3.18B3.38B
Last Close Price36.7632.2731.8324.9215.3815.74
Price/FFO Ratio15.8713.8515.0112.718.4012.20
Price/AFFO Ratio13.8514.9412.718.408.94
PE Ratio34.7133.7238.6830.4723.06241.14
PS Ratio7.196.457.036.324.154.60
PB Ratio6.275.225.565.053.644.01
P/OCF Ratio14.9713.0114.4913.008.759.21
EV/Sales Ratio10.029.359.879.107.057.77
EV/EBITDA Ratio18.6617.3818.5717.7814.1115.49
EV/EBIT Ratio31.3829.4432.4530.4525.7028.47
Debt / Equity Ratio2.782.302.222.582.952.97
Debt / EBITDA Ratio5.665.165.166.136.506.59
Net Debt / Equity Ratio2.522.272.152.562.512.65
Net Debt / EBITDA Ratio5.255.225.126.255.726.05
Asset Turnover0.240.240.230.210.210.20
Quick Ratio0.520.600.980.622.652.33
Current Ratio0.741.321.551.013.092.81
Return on Equity (ROE)19.40%16.89%16.17%18.80%16.93%2.23%
Return on Assets (ROA)4.71%4.69%4.34%3.89%3.54%3.42%
Earnings Yield2.88%2.99%2.61%3.32%4.38%0.46%
Dividend Yield3.31%3.51%3.28%3.68%4.69%3.74%
Payout Ratio114.77%115.18%121.95%104.65%102.62%794.29%
Buyback Yield / Dilution-2.17%-3.28%-4.27%-0.85%-3.59%-10.11%
Total Shareholder Return1.15%0.22%-0.98%2.83%1.10%-6.37%