NYSE : RDN

Radian Group Inc. — Financial statements

Financials · Insurance - Specialty · United States

Last price 35.68 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 4.72B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Premiums & Annuity Revenue1.38B941.87M939.24M909.36M981.13M1.04B
Total Interest & Dividend Income270.48M248.76M264.81M252.09M195.66M147.91M
Gain (Loss) on Sale of Investments-14.64M-5.11M-8.49M118.00K-65.11M17.10M
Non-Insurance Activities Revenue92.22M125.83M
Other Revenue13.17M11.57M10.74M15.73M-13.17M1.92M
Total Revenue1.65B1.20B1.21B1.18B1.19B1.33B
Policy Benefits342.35M66.77M-2.25M-42.14M-338.24M20.88M
Policy Acquisition & Underwriting Costs164.02M25.04M27.32M24.58M23.92M29.03M
Amortization of Goodwill & Intangibles9.80M4.31M3.45M
Non-Insurance Activities Expense82.36M103.71M
Other Operating Expenses276.99M224.32M230.36M240.13M366.30M320.12M
Total Operating Expenses793.17M316.13M255.43M222.57M138.64M477.19M
Operating Income856.37M880.95M950.87M954.73M1.05B852.74M
Interest Expense-77.28M-68.29M-88.01M-86.19M-84.45M-84.34M
EBT Excluding Unusual Items774.55M812.66M862.87M868.55M967.63M768.39M
Merger & Restructuring Charges-40.00M-11.00M
Asset Writedown-10.44M-10.44M-17.26M-4.67M-14.85M-3.56M
Pretax Income724.11M791.23M845.61M863.88M952.78M764.83M
Income Tax Expense164.81M173.05M185.29M188.02M209.84M164.16M
Earnings From Continuing Ops.559.30M618.18M660.32M675.86M742.93M600.67M
Earnings From Discontinued Ops.-23.00M-35.54M-55.88M-72.74M
Net Income536.29M582.64M604.44M603.12M742.93M600.67M
Net Income to Common536.29M582.64M604.44M603.12M742.93M600.67M
Shares Outstanding (Basic)136.79M139.44M152.47M158.14M167.93M188.37M
Shares Outstanding (Diluted)138.08M140.81M154.19M160.13M170.66M190.26M
EPS (Basic)3.924.183.963.814.423.19
EPS (Diluted)3.894.143.923.774.353.16
Free Cash Flow1.39B115.66M-665.13M520.90M370.63M544.51M
Free Cash Flow Per Share10.070.82-4.313.252.172.86
Dividend Per Share1.021.020.980.900.800.55
Operating Margin51.92%73.59%78.83%81.09%88.36%64.12%
Profit Margin32.51%48.67%50.11%51.23%62.39%45.17%
Free Cash Flow Margin84.29%9.66%-55.14%44.25%31.13%40.94%
EBITDA903.04M916.95M995.36M1.01B1.11B924.65M
EBITDA Margin54.74%76.60%82.51%85.61%93.54%69.53%
D&A For EBITDA46.67M36.00M44.49M53.22M61.73M71.91M
EBIT856.37M880.95M950.87M954.73M1.05B852.74M
EBIT Margin51.92%73.59%78.83%81.09%88.36%64.12%
Effective Tax Rate22.76%21.87%21.91%21.77%22.02%21.46%
Revenue as Reported1.64B1.20B1.21B1.18B1.19B1.33B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Investments in Debt Securities6.23B4.27B5.06B5.19B5.02B5.52B
Investments in Equity & Preferred Securities32.41M36.63M138.19M89.06M148.97M184.25M
Other Investments607.46M1.55B292.86M519.83M307.87M507.02M
Total Investments6.91B5.93B5.58B5.94B5.59B6.46B
Cash & Equivalents119.05M24.83M19.22M19.00M56.18M151.15M
Reinsurance Recoverable381.40M48.81M34.56M25.91M25.63M67.90M
Other Receivables868.44M160.48M165.30M169.64M159.93M156.83M
Deferred Policy Acquisition Cost180.88M19.02M17.75M18.72M18.46M16.32M
Property, Plant & Equipment15.16M18.57M27.55M36.83M53.26M
Goodwill5.28M9.80M9.80M
Other Intangible Assets409.56M11.00M16.41M52.56M60.73M63.50M
Restricted Cash36.00M10.00K30.00K1.07M377.00K1.48M
Other Current Assets1.44B1.65B2.57B1.00B837.50M604.45M
Other Long-Term Assets299.66M271.85M274.88M343.07M264.52M249.63M
Total Assets10.66B8.12B8.69B7.59B7.06B7.84B
Accrued Expenses55.10M48.26M41.20M47.77M
Insurance & Annuity Liabilities1.91B352.93M354.43M370.15M426.84M828.64M
Unpaid Claims47.02M
Unearned Premiums1.02B159.34M188.34M245.36M298.48M367.69M
Reinsurance Payable242.96M152.07M228.08M
Current Portion of Long-Term Debt535.11M33.32M36.14M521.91M104.89M71.05M
Current Portion of Leases6.99M
Short-Term Debt79.78M62.21M125.72M149.36M
Current Income Taxes Payable80.23M34.77M23.29M20.76M21.00M
Long-Term Debt696.89M1.08B1.08B1.02B1.46B1.49B
Long-Term Leases33.00M15.13M29.76M44.69M49.39M53.52M
Long-Term Deferred Tax Liabilities962.16M942.19M772.23M589.56M391.08M337.51M
Other Current Liabilities158.83M487.68M1.36B130.56M4.90M
Other Long-Term Liabilities76.02M75.24M57.33M60.65M231.32M204.49M
Total Liabilities5.85B3.34B4.07B3.20B3.14B3.58B
Common Stock156.00K157.00K168.00K173.00K176.00K194.00K
Additional Paid-In Capital783.23M861.21M1.25B1.43B1.52B1.88B
Retained Earnings5.30B5.13B4.70B4.24B3.79B3.18B
Treasury Stock-1.01B-989.75M-968.25M-945.87M-930.64M-920.80M
Comprehensive Income & Other-265.42M-222.16M-350.24M-330.85M-456.80M120.09M
Shareholders' Equity4.81B4.78B4.62B4.40B3.92B4.26B
Total Liabilities & Equity10.66B8.12B8.69B7.59B7.06B7.84B
Filing Date Shares Outstanding132.30M136.27M145.06M151.50M157.19M175.53M
Total Common Shares Outstanding133.56M135.50M147.57M153.18M157.06M175.42M
Total Debt1.34B1.19B1.27B1.73B1.62B1.61B
Net Cash (Debt)-1.23B-1.17B-1.25B-1.71B-1.56B-1.46B
Net Cash Per Share-8.88-8.30-8.09-10.69-9.16-7.69
Book Value Per Share36.0035.2931.3328.7124.9524.28
Tangible Book Value4.39B4.77B4.61B4.35B3.85B4.19B
Tangible Book Value Per Share32.9035.2131.2228.3724.5123.86
Machinery67.84M67.50M71.88M68.22M67.32M
Leasehold Improvements34.83M32.81M39.34M39.13M34.80M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income536.29M582.64M604.44M603.12M742.93M600.67M
Depreciation & Amortization46.67M36.00M44.49M53.22M61.73M71.91M
Gain (Loss) on Sale of Investments24.00K24.00K4.35M-9.40M80.73M-15.60M
Change in Accounts Receivable793.00K793.00K-1.77M-11.18M4.21M-2.72M
Reinsurance Recoverable-14.25M-14.25M-9.47M-359.00K42.26M5.31M
Change in Unearned Revenue-29.00M-29.00M-37.06M-46.08M-57.61M-119.70M
Change in Income Taxes-135.25M-135.25M-170.76M-153.95M-242.25M-143.23M
Change in Insurance Reserves / Liabilities45.52M45.52M-10.49M-56.03M-401.80M-19.77M
Change in Other Net Operating Assets47.79M47.79M-4.49M5.06M17.96M63.39M
Other Operating Activities179.79M174.67M226.07M245.49M206.93M161.79M
Operating Cash Flow1.39B119.86M-663.57M529.43M388.30M557.11M
Capital Expenditures-2.89M-4.21M-1.56M-8.53M-17.67M-12.60M
Cash Acquisitions-1.57B
Investment in Securities1.21B-82.05M279.54M-221.88M19.38M4.61M
Other Investing Activities126.52M213.54M49.77M-70.42M-6.89M6.13M
Investing Cash Flow-234.68M127.29M327.75M-300.84M-5.17M-1.86M
Short-Term Debt Issued592.00K13.56M
Long-Term Debt Issued94.68M623.25M55.62M432.97M42.00M
Total Debt Issued215.49M95.27M623.25M55.62M432.97M55.56M
Total Debt Repaid-236.17M-163.44M-1.06B-64.39M-377.05M-48.00M
Net Debt Issued (Repaid)-20.68M-68.17M-433.39M-8.78M55.92M7.57M
Issuance of Common Stock630.00K1.04M928.00K1.75M1.34M1.38M
Repurchases of Common Stock-130.34M-431.91M-225.06M-133.31M-400.19M-399.10M
Common Dividends Paid-142.33M-145.62M-151.96M-145.91M-135.44M-103.30M
Other Financing Activities-733.35M401.55M1.17B21.16M-814.00K-3.33M
Financing Cash Flow-1.03B-243.10M357.23M-265.09M-479.18M-496.78M
Foreign Exchange Rate Adjustments1.81M
Net Cash Flow134.40M4.05M21.41M-36.49M-96.06M58.47M
Free Cash Flow1.39B115.66M-665.13M520.90M370.63M544.51M
Free Cash Flow Margin84.29%9.66%-55.14%44.25%31.13%40.94%
Free Cash Flow Per Share10.070.82-4.313.252.172.86
Levered Free Cash Flow308.74M-581.22M471.43M223.76M716.15M416.06M
Unlevered Free Cash Flow357.03M-538.54M526.43M277.62M768.93M468.77M
Cash Interest Paid64.04M64.04M89.09M83.27M79.06M78.70M
Cash Income Tax Paid137.13M137.13M172.71M153.94M243.50M143.97M
Change in Working Capital-83.78M-83.78M-241.66M-284.30M-715.37M-265.22M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization4.77B4.88B4.72B4.37B2.99B3.79B
Enterprise Value6.00B6.13B6.66B6.02B4.56B5.27B
PE Ratio9.278.377.827.254.036.31
PS Ratio2.884.073.923.712.522.85
PB Ratio0.991.021.020.990.760.89
P/FCF Ratio3.4142.168.398.086.96
P/OCF Ratio3.4140.688.267.716.80
EV/Sales Ratio3.625.125.525.113.833.96
EV/EBITDA Ratio6.616.696.695.974.095.70
EV/EBIT Ratio6.976.967.006.304.336.18
EV/FCF Ratio4.3053.0311.5512.299.68
Debt / Equity Ratio0.280.250.270.390.410.38
Debt / EBITDA Ratio1.491.301.271.711.441.73
Debt / FCF Ratio0.9710.323.324.372.96
Net Debt / Equity Ratio0.260.240.270.390.400.34
Net Debt / EBITDA Ratio1.361.271.251.701.401.58
Net Debt / FCF Ratio0.8810.10-1.883.294.222.69
Quick Ratio0.701.990.290.681.021.55
Current Ratio1.593.961.771.642.582.61
Asset Turnover0.160.140.150.160.160.17
Return on Equity (ROE)12.03%13.15%14.64%16.25%18.17%14.06%
Return on Assets (ROA)5.29%6.55%7.30%8.14%8.82%6.75%
Return on Invested Capital (ROIC)10.72%11.60%12.35%12.80%14.38%11.36%
Earnings Yield10.78%11.95%12.80%13.79%24.81%15.85%
FCF Yield29.29%2.37%-14.08%11.91%12.38%14.37%
Dividend Yield2.83%2.83%3.06%3.15%4.20%2.52%
Payout Ratio26.24%24.99%25.14%24.19%18.23%17.20%
Buyback Yield / Dilution6.71%8.68%3.71%6.17%10.30%3.24%
Total Shareholder Return9.55%11.51%6.77%9.32%14.50%5.77%