NYSE : PVH

PVH Corp. — Financial statements

Consumer Discretionary · Apparel Manufacturing · United States

Last price 90.19 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 4.16B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

PVH Corp. (PVH) reported revenue of 8.92B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year March - February; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue8.92B8.95B8.65B9.22B9.02B9.15B
Cost of Revenue3.78B3.80B3.51B3.85B3.90B3.83B
Gross Profit5.14B5.15B5.14B5.36B5.12B5.32B
Selling, General & Admin4.45B4.38B4.39B4.43B4.21B4.33B
Operating Expenses4.45B4.38B4.39B4.43B4.21B4.33B
Operating Income683.00M765.70M748.30M934.80M908.70M995.00M
Interest Expense-91.00M-94.20M-89.80M-99.30M-89.60M-108.60M
Interest & Investment Income23.60M14.90M23.20M11.50M7.10M4.40M
Earnings From Equity Investments49.30M44.70M48.20M45.70M50.40M23.70M
EBT Excluding Unusual Items664.90M731.10M729.90M892.70M876.60M914.50M
Merger & Restructuring Charges-19.70M-86.50M-24.00M-61.30M-63.20M-68.70M
Impairment of Goodwill-439.00M-426.00M-417.10M
Gain (Loss) on Sale of Assets10.00M15.30M118.90M
Asset Writedown-17.30M-67.30M-10.20M-5.70M-8.10M-18.90M
Other Unusual Items106.70M26.90M
Pretax Income295.60M151.30M705.70M841.00M388.20M972.70M
Income Tax Expense464.60M126.00M107.20M177.40M187.80M20.70M
Earnings From Continuing Operations-169.00M25.30M598.50M663.60M200.40M952.00M
Minority Interest in Earnings300.00K
Net Income-169.00M25.30M598.50M663.60M200.40M952.30M
Net Income to Common-169.00M25.30M598.50M663.60M200.40M952.30M
Shares Outstanding (Basic)46.30M48.10M56.00M61.00M65.70M70.80M
Shares Outstanding (Diluted)46.30M48.50M56.70M61.70M66.20M71.90M
EPS (Basic)-3.650.5310.6910.883.0513.45
EPS (Diluted)-3.650.5210.5610.763.0313.25
Free Cash Flow715.00M538.40M582.20M724.70M-250.90M803.30M
Free Cash Flow Per Share15.4411.1010.2711.75-3.7911.17
Dividend Per Share0.150.150.150.150.150.04
Gross Margin57.58%57.53%59.43%58.18%56.77%58.16%
Operating Margin7.66%8.55%8.65%10.14%10.07%10.87%
Profit Margin-1.89%0.28%6.92%7.20%2.22%10.40%
Free Cash Flow Margin8.01%6.02%6.73%7.86%-2.78%8.77%
EBITDA919.80M1.02B1.01B1.22B1.20B1.30B
EBITDA Margin10.31%11.39%11.68%13.20%13.29%14.22%
D&A For EBITDA236.80M253.40M262.10M281.70M290.90M307.10M
EBIT683.00M765.70M748.30M934.80M908.70M995.00M
EBIT Margin7.66%8.55%8.65%10.14%10.07%10.87%
Effective Tax Rate157.17%83.28%15.19%21.09%48.38%2.13%
Revenue as Reported9.02B9.15B
Advertising Expenses535.80M

Balance sheet

Fiscal year March - February; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents965.90M701.50M748.00M707.60M550.70M1.24B
Cash & Short-Term Investments965.90M701.50M748.00M707.60M550.70M1.24B
Accounts Receivable921.40M994.60M851.20M793.30M923.70M745.20M
Other Receivables20.20M23.30M25.10M13.90M21.50M20.10M
Receivables941.60M1.02B876.30M807.20M945.20M765.30M
Inventory1.74B1.58B1.51B1.42B1.80B1.35B
Prepaid Expenses254.40M219.00M210.50M237.70M209.20M169.00M
Other Current Assets82.60M83.30M144.10M87.50M72.70M128.40M
Total Current Assets3.98B3.61B3.49B3.26B3.58B3.65B
Property, Plant & Equipment2.40B2.54B1.90B2.08B2.20B2.26B
Long-Term Investments214.30M198.20M215.50M190.20M165.30M
Goodwill1.55B2.02B2.26B2.32B2.36B2.83B
Other Intangible Assets3.07B3.10B3.02B3.10B3.25B3.31B
Long-Term Deferred Tax Assets94.70M99.00M37.00M33.80M33.80M46.10M
Other Long-Term Assets319.40M109.20M130.90M168.00M155.30M140.70M
Total Assets11.42B11.68B11.03B11.17B11.77B12.40B
Accounts Payable1.30B1.15B1.15B1.07B1.33B1.22B
Accrued Expenses698.00M787.50M730.90M748.20M823.10M1.10B
Short-Term Debt46.20M10.80M
Current Portion of Long-Term Debt11.50M13.10M510.80M577.50M111.90M34.80M
Current Portion of Leases349.30M348.60M292.30M293.00M358.20M379.40M
Current Unearned Revenue52.70M49.00M55.30M55.50M54.30M44.90M
Other Current Liabilities5.70M31.10M1.50M23.90M46.40M1.70M
Total Current Liabilities2.42B2.38B2.74B2.77B2.77B2.79B
Long-Term Debt2.24B2.29B1.58B1.59B2.18B2.32B
Long-Term Leases1.57B1.65B1.01B1.08B1.15B1.22B
Long-Term Unearned Revenue3.90M4.70M6.80M9.40M12.10M15.00M
Long-Term Deferred Tax Liabilities158.40M307.30M333.50M346.10M357.50M373.90M
Other Long-Term Liabilities242.50M260.60M216.70M253.90M294.20M394.40M
Total Liabilities6.62B6.89B5.89B6.05B6.76B7.11B
Common Stock90.10M89.60M89.10M88.60M87.60M87.10M
Additional Paid-In Capital3.49B3.46B3.37B3.31B3.24B3.20B
Retained Earnings6.00B6.01B6.00B5.41B4.75B4.56B
Treasury Stock-4.10B-4.09B-3.46B-2.94B-2.36B-1.95B
Comprehensive Income & Other-678.90M-688.80M-856.80M-753.60M-713.10M-612.70M
Total Common Equity4.79B4.79B5.14B5.12B5.01B5.29B
Shareholders' Equity4.79B4.79B5.14B5.12B5.01B5.29B
Total Liabilities & Equity11.42B11.68B11.03B11.17B11.77B12.40B
Total Debt4.16B4.30B3.40B3.54B3.84B3.96B
Net Cash (Debt)-3.20B-3.60B-2.65B-2.84B-3.29B-2.72B
Net Cash Per Share-69.09-74.23-46.72-45.96-49.70-37.83
Filing Date Shares Outstanding46.14M45.81M52.64M57.69M62.71M68.01M
Total Common Shares Outstanding46.13M45.81M53.25M57.63M62.71M68.53M
Working Capital1.57B1.23B745.80M488.20M812.90M866.20M
Book Value Per Share103.87104.6296.5488.8279.9477.17
Tangible Book Value176.70M-325.80M-140.50M-300.60M-596.20M-847.10M
Tangible Book Value Per Share3.83-7.11-2.64-5.22-9.51-12.36
Land1.00M1.00M1.00M1.00M
Buildings30.40M30.70M30.70M30.60M
Machinery2.05B1.85B1.88B1.92B1.76B
Construction In Progress29.10M71.30M80.60M88.30M97.30M
Leasehold Improvements827.30M770.50M770.40M768.20M765.10M

Cash flow statement

Fiscal year March - February; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income-169.00M25.30M598.50M663.60M200.40M952.30M
Depreciation & Amortization236.80M253.40M262.10M281.70M290.90M307.10M
Other Amortization18.90M18.90M20.10M16.90M10.60M6.20M
Loss (Gain) From Sale of Assets-15.30M-118.90M
Asset Writedown & Restructuring Costs431.00M493.30M10.20M5.70M468.80M47.00M
Loss (Gain) on Equity Investments-49.30M-44.70M-48.20M-45.70M-50.40M-23.70M
Stock-Based Compensation43.20M44.10M54.00M51.90M46.60M46.80M
Other Operating Activities256.40M-56.90M-16.90M-59.90M-68.60M-113.90M
Change in Accounts Receivable-26.50M-93.30M-82.80M118.90M-188.50M-138.10M
Change in Inventory51.80M28.50M-133.80M307.60M-466.90M-33.90M
Change in Accounts Payable-18.60M-86.10M95.30M-318.80M-62.60M260.70M
Change in Other Net Operating Assets100.40M97.90M-17.60M-37.20M-141.10M-120.40M
Operating Cash Flow875.10M680.40M740.90M969.40M39.20M1.07B
Capital Expenditures-160.10M-142.00M-158.70M-244.70M-290.10M-267.90M
Divestitures37.70M2.50M17.00M160.00M222.90M
Investment in Securities1.40M19.10M
Other Investing Activities4.70M-600.00K4.00M-1.80M-7.20M
Investing Cash Flow-117.70M-140.10M-137.70M-85.10M-278.20M-45.00M
Short-Term Debt Issued36.60M10.50M
Long-Term Debt Issued494.00M553.10M456.40M
Total Debt Issued452.00M494.00M553.10M493.00M10.50M
Short-Term Debt Repaid-43.50M
Long-Term Debt Repaid-515.90M-577.40M-116.50M-492.50M-1.06B
Total Debt Repaid-473.00M-515.90M-577.40M-160.00M-492.50M-1.06B
Net Debt Issued (Repaid)-21.00M-21.90M-24.30M-160.00M500.00K-1.05B
Issuance of Common Stock1.40M7.30M17.90M26.70M
Repurchase of Common Stock-17.60M-577.70M-524.80M-570.30M-418.60M-361.30M
Common Dividends Paid-7.10M-7.50M-8.60M-9.40M-10.10M-2.70M
Other Financing Activities-15.20M
Financing Cash Flow-45.70M-605.70M-550.40M-721.80M-428.20M-1.40B
Foreign Exchange Rate Adjustments5.40M18.90M-12.40M-5.60M-24.60M-36.60M
Net Cash Flow717.10M-46.50M40.40M156.90M-691.80M-408.90M
Free Cash Flow715.00M538.40M582.20M724.70M-250.90M803.30M
Free Cash Flow Margin8.01%6.02%6.73%7.86%-2.78%8.77%
Free Cash Flow Per Share15.4411.1010.2711.75-3.7911.17
Levered Free Cash Flow529.80M505.79M439.26M755.39M-159.86M778.40M
Unlevered Free Cash Flow586.67M564.66M495.39M817.45M-103.86M846.27M
Cash Interest Paid91.90M91.90M78.40M96.40M82.10M96.80M
Cash Income Tax Paid165.60M209.80M254.50M155.40M
Change in Working Capital107.10M-53.00M-138.90M70.50M-859.10M-31.70M

Ratios

Fiscal year March - February; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization4.33B2.86B4.98B7.24B5.57B6.51B
Enterprise Value7.52B6.96B7.94B10.55B8.76B9.57B
Last Close Price90.1962.2789.30120.8187.3792.22
PE Ratio112.898.3310.9127.816.84
Forward PE8.475.297.6210.2610.328.95
PS Ratio0.490.320.580.790.620.71
PB Ratio0.870.600.971.411.111.23
P/FCF Ratio6.075.308.569.998.11
P/OCF Ratio4.964.206.737.47142.166.08
PEG Ratio1.232.050.760.768.781.79
EV/Sales Ratio0.850.780.921.150.971.05
EV/EBITDA Ratio8.206.837.868.677.307.35
EV/EBIT Ratio11.049.0910.6111.299.649.62
EV/FCF Ratio10.5512.9213.6414.5611.92
Debt / Equity Ratio0.870.900.660.690.770.75
Debt / EBITDA Ratio2.652.612.131.982.202.10
Debt / FCF Ratio5.837.995.834.894.93
Net Debt / Equity Ratio0.670.750.520.550.660.51
Net Debt / EBITDA Ratio3.483.532.622.332.742.09
Net Debt / FCF Ratio4.476.694.553.91-13.113.39
Asset Turnover0.770.790.780.800.750.71
Inventory Turnover2.142.462.402.392.482.77
Quick Ratio0.790.720.590.550.540.72
Current Ratio1.651.521.271.181.291.31
Return on Equity (ROE)-3.50%0.51%11.67%13.10%3.89%19.01%
Return on Assets (ROA)3.71%4.21%4.21%5.09%4.70%4.84%
Return on Invested Capital (ROIC)-4.73%1.58%8.06%9.07%5.75%11.80%
Return on Capital Employed (ROCE)7.60%8.20%9.00%11.10%10.10%10.40%
Earnings Yield-3.89%0.89%12.01%9.17%3.60%14.63%
FCF Yield16.47%18.85%11.68%10.01%-4.50%12.34%
Dividend Yield0.16%0.24%0.16%0.12%0.17%0.04%
Payout Ratio29.64%1.44%1.42%5.04%0.28%
Buyback Yield / Dilution12.64%14.46%8.10%6.80%7.93%-0.98%
Total Shareholder Return12.80%14.70%8.26%6.92%8.10%-0.94%