NYSE : PFGC

Performance Food Group Company — Financial statements

Consumer Staples · Food Distribution · United States

Last price 97.53 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 15.36B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Performance Food Group Company (PFGC) reported revenue of 64.34B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue64.34B64.34B59.90B54.68B53.35B47.19B
Cost of Revenue56.25B56.25B52.48B48.10B47.10B41.94B
Gross Profit8.09B8.09B7.42B6.58B6.25B5.26B
Selling, General & Admin6.39B6.39B5.88B5.19B4.99B4.47B
Operating Expenses7.20B7.20B6.60B5.75B5.49B4.93B
Operating Income887.50M887.50M816.30M826.40M765.80M327.40M
Interest Expense-413.70M-413.70M-358.40M-232.20M-218.00M-182.90M
Other Non Operating Income (Expenses)12.00M12.00M900.00K2.60M-3.80M22.60M
EBT Excluding Unusual Items485.80M485.80M458.80M596.80M544.00M167.10M
Pretax Income485.80M485.80M458.80M596.80M544.00M167.10M
Income Tax Expense126.50M126.50M118.60M160.90M146.80M54.60M
Net Income359.30M359.30M340.20M435.90M397.20M112.50M
Net Income to Common359.30M359.30M340.20M435.90M397.20M112.50M
Shares Outstanding (Basic)155.90M155.90M154.80M154.40M154.20M149.80M
Shares Outstanding (Diluted)157.00M157.00M156.40M156.00M156.10M151.30M
EPS (Basic)2.302.302.202.822.580.75
EPS (Diluted)2.292.292.182.792.540.74
Free Cash Flow1.03B1.03B704.10M767.40M562.40M61.00M
Free Cash Flow Per Share6.566.564.504.923.600.40
Gross Margin12.57%12.57%12.38%12.03%11.72%11.14%
Operating Margin1.38%1.38%1.36%1.51%1.44%0.69%
Profit Margin0.56%0.56%0.57%0.80%0.74%0.24%
Free Cash Flow Margin1.60%1.60%1.18%1.40%1.05%0.13%
EBITDA1.70B1.70B1.53B1.38B1.26B790.20M
EBITDA Margin2.64%2.64%2.56%2.53%2.37%1.67%
D&A For EBITDA813.90M813.90M717.90M556.70M496.70M462.80M
EBIT887.50M887.50M816.30M826.40M765.80M327.40M
EBIT Margin1.38%1.38%1.36%1.51%1.44%0.69%
Effective Tax Rate26.04%26.04%25.85%26.96%26.98%32.67%

Balance sheet

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents92.40M92.40M78.50M20.00M12.70M11.60M
Trading Asset Securities800.00K800.00K800.00K8.20M14.80M7.30M
Cash & Short-Term Investments93.20M93.20M79.30M28.20M27.50M18.90M
Accounts Receivable3.05B3.05B2.83B2.48B2.40B2.31B
Other Receivables69.50M69.50M96.20M71.60M41.70M34.00M
Receivables3.12B3.12B2.93B2.55B2.44B2.34B
Inventory4.33B4.33B3.89B3.31B3.39B3.43B
Prepaid Expenses255.40M255.40M238.60M259.90M213.00M216.80M
Other Current Assets3.70M3.70M300.00K16.30M
Total Current Assets7.81B7.81B7.14B6.15B6.07B6.02B
Property, Plant & Equipment5.68B5.68B5.39B3.66B2.97B2.76B
Long-Term Investments500.00K500.00K2.00M6.90M9.90M
Goodwill3.56B3.56B3.48B2.42B2.30B2.28B
Other Intangible Assets1.52B1.52B1.66B960.60M1.01B1.18B
Long-Term Deferred Charges21.90M21.90M28.70M10.50M15.20M19.90M
Other Long-Term Assets246.50M246.50M185.00M184.20M123.60M113.40M
Total Assets18.85B18.85B17.88B13.39B12.50B12.38B
Accounts Payable3.69B3.69B3.17B2.59B2.45B2.56B
Accrued Expenses1.09B1.09B1.03B907.60M886.80M881.40M
Current Portion of Leases373.90M373.90M326.40M255.40M208.10M190.90M
Other Current Liabilities200.00K700.00K4.70M1.20M
Total Current Liabilities5.16B5.16B4.52B3.76B3.55B3.63B
Long-Term Debt5.01B5.01B5.39B3.20B3.46B3.91B
Long-Term Leases2.40B2.40B2.28B1.52B1.08B897.50M
Long-Term Deferred Tax Liabilities974.80M974.80M887.10M497.90M446.20M424.30M
Other Long-Term Liabilities407.70M407.70M334.40M289.00M217.90M214.90M
Total Liabilities13.95B13.95B13.41B9.27B8.75B9.08B
Common Stock1.60M1.60M1.50M1.50M1.50M1.50M
Additional Paid-In Capital2.90B2.90B2.83B2.82B2.86B2.82B
Retained Earnings2.00B2.00B1.64B1.30B867.00M469.80M
Comprehensive Income & Other-3.70M-3.70M-3.20M4.00M14.00M11.40M
Shareholders' Equity4.90B4.90B4.47B4.13B3.75B3.30B
Total Liabilities & Equity18.85B18.85B17.88B13.39B12.50B12.38B
Total Debt7.78B7.78B8.00B4.98B4.74B5.00B
Net Cash (Debt)-7.69B-7.69B-7.92B-4.95B-4.72B-4.98B
Net Cash Per Share-48.98-48.98-50.62-31.72-30.22-32.90
Filing Date Shares Outstanding157.53M157.53M156.52M155.84M156.19M155.27M
Total Common Shares Outstanding156.10M156.10M154.90M154.20M154.50M153.60M
Working Capital2.65B2.65B2.62B2.40B2.52B2.39B
Book Value Per Share31.3931.3928.8726.7624.2421.48
Tangible Book Value-188.40M-188.40M-667.50M748.00M431.30M-155.40M
Tangible Book Value Per Share-1.21-1.21-4.314.852.79-1.01
Land176.60M176.60M185.30M105.20M102.20M101.40M
Buildings2.36B2.36B2.12B1.10B1.02B943.20M
Machinery4.06B4.06B3.51B2.67B2.15B1.86B
Construction In Progress169.80M169.80M271.10M299.50M163.20M147.30M
Leasehold Improvements548.50M548.50M463.80M362.00M300.30M281.50M

Cash flow statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income359.30M359.30M340.20M435.90M397.20M112.50M
Depreciation & Amortization813.90M813.90M717.90M556.70M496.70M462.80M
Other Amortization12.50M12.50M12.60M10.50M10.30M9.70M
Stock-Based Compensation51.50M51.50M47.80M41.90M43.40M44.00M
Provision & Write-off of Bad Debts22.20M22.20M22.70M19.80M6.00M9.00M
Other Operating Activities196.10M196.10M89.60M67.40M87.20M126.60M
Change in Accounts Receivable-199.30M-199.30M-151.90M-81.10M-95.60M-195.10M
Change in Inventory-483.40M-483.40M-337.90M37.70M56.90M-582.40M
Change in Accounts Payable500.30M500.30M372.70M124.00M-164.60M182.50M
Change in Income Taxes26.70M26.70M-17.50M-29.90M-11.00M46.70M
Change in Other Net Operating Assets113.90M113.90M113.90M-19.90M5.60M60.20M
Operating Cash Flow1.41B1.41B1.21B1.16B832.10M276.50M
Capital Expenditures-384.10M-384.10M-506.00M-395.60M-269.70M-215.50M
Sale of Property, Plant & Equipment4.60M4.60M13.40M20.60M38.90M4.50M
Cash Acquisitions-383.40M-383.40M-2.60B-307.70M-63.80M-1.65B
Sale (Purchase) of Intangibles-9.60M-9.60M
Investing Cash Flow-772.50M-772.50M-3.09B-682.70M-294.60M-1.86B
Long-Term Debt Issued1.06B1.06B2.19B6.80M2.02B
Total Debt Issued1.06B1.06B2.19B6.80M2.02B
Long-Term Debt Repaid-1.69B-1.69B-188.00M-397.20M-542.90M-422.10M
Total Debt Repaid-1.69B-1.69B-188.00M-397.20M-542.90M-422.10M
Net Debt Issued (Repaid)-625.60M-625.60M2.01B-390.40M-542.90M1.60B
Issuance of Common Stock43.30M43.30M43.80M17.70M30.80M27.30M
Repurchase of Common Stock-26.70M-26.70M-76.40M-99.60M-23.80M-11.40M
Other Financing Activities-15.80M-15.80M-35.70M-300.00K-300.00K-32.00M
Financing Cash Flow-624.80M-624.80M1.94B-472.60M-536.20M1.58B
Net Cash Flow16.40M16.40M59.00M7.70M1.30M-3.50M
Free Cash Flow1.03B1.03B704.10M767.40M562.40M61.00M
Free Cash Flow Margin1.60%1.60%1.18%1.40%1.05%0.13%
Free Cash Flow Per Share6.566.564.504.923.600.40
Levered Free Cash Flow713.83M713.83M316.29M661.48M485.07M-996.59M
Unlevered Free Cash Flow959.89M959.89M527.69M796.10M611.02M-891.98M
Cash Interest Paid399.00M399.00M344.40M242.10M218.50M152.40M
Cash Income Tax Paid8.50M8.50M129.70M177.10M134.10M8.70M
Change in Working Capital-41.80M-41.80M-20.70M30.80M-208.70M-488.10M

Ratios

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization15.89B17.35B13.55B10.29B9.41B7.34B
Enterprise Value23.57B25.18B21.23B15.11B14.11B12.14B
Last Close Price100.84110.4487.4766.1160.2447.34
PE Ratio44.0348.2939.8323.6023.6865.22
Forward PE17.9321.0217.6813.9114.8614.88
PS Ratio0.250.270.230.190.180.15
PB Ratio3.213.543.032.492.512.22
P/TBV Ratio13.7521.81
P/FCF Ratio15.4316.8519.2413.4116.73120.29
P/OCF Ratio11.2412.2711.208.8511.3026.54
PEG Ratio1.501.070.530.320.50
EV/Sales Ratio0.370.390.350.280.260.26
EV/EBITDA Ratio13.8614.8013.8410.9311.1815.37
EV/EBIT Ratio26.5628.3726.0118.2918.4237.09
EV/FCF Ratio22.9024.4630.1619.7025.09199.07
Debt / Equity Ratio1.591.591.791.211.271.51
Debt / EBITDA Ratio4.044.044.543.103.205.04
Debt / FCF Ratio7.567.5611.366.498.4481.92
Net Debt / Equity Ratio1.571.571.771.201.261.51
Net Debt / EBITDA Ratio4.524.525.163.583.746.30
Net Debt / FCF Ratio7.477.4711.246.458.3981.61
Asset Turnover3.503.503.834.224.294.67
Inventory Turnover13.6913.6914.5714.3513.8115.92
Quick Ratio0.620.620.670.690.690.65
Current Ratio1.511.511.581.641.711.66
Return on Equity (ROE)7.67%7.67%7.91%11.07%11.28%4.16%
Return on Assets (ROA)3.02%3.02%3.26%3.99%3.85%2.02%
Return on Invested Capital (ROIC)5.22%5.26%5.64%6.88%6.68%3.29%
Return on Capital Employed (ROCE)6.50%6.50%6.10%8.60%8.60%3.70%
Earnings Yield2.27%2.07%2.51%4.24%4.22%1.53%
FCF Yield6.48%5.93%5.20%7.46%5.98%0.83%
Buyback Yield / Dilution-0.38%-0.38%-0.26%0.06%-3.17%-13.42%