NYSE : GFI

Gold Fields Limited — Financial statements

Materials · Gold · South Africa

Last price 32.92 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 29.47B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Gold Fields Limited (GFI) reported revenue of 11.37B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue11.37B8.75B5.20B4.50B4.29B4.20B
Cost of Revenue4.80B3.91B2.99B2.86B2.72B2.49B
Gross Profit6.57B4.84B2.21B1.64B1.57B1.71B
Selling, General & Admin34.70M43.20M14.50M55.80M29.00M28.50M
Other Operating Expenses116.50M126.30M96.10M66.60M36.00M47.00M
Operating Expenses531.80M492.70M213.40M215.50M166.50M158.80M
Operating Income6.04B4.35B2.00B1.42B1.40B1.55B
Interest Expense-158.10M-91.00M-25.00M-40.20M-59.70M-91.20M
Interest & Investment Income67.90M53.30M28.70M24.90M13.30M8.30M
Earnings From Equity Investments-2.30M-53.60M-32.60M-2.90M-2.60M
Currency Exchange Gain (Loss)-67.00M6.60M-6.60M-5.60M6.70M-1.90M
Other Non Operating Income (Expenses)-900.00K-900.00K-600.00K-900.00K23.00M-101.50M
EBT Excluding Unusual Items5.88B4.31B1.94B1.37B1.38B1.36B
Merger & Restructuring Charges-8.50M-10.30M-6.60M-7.80M-44.30M-1.30M
Gain (Loss) on Sale of Investments808.20M808.20M-113.60M-30.80M
Gain (Loss) on Sale of Assets1.10M1.10M68.50M32.40M10.40M8.50M
Asset Writedown280.90M281.30M-3.50M-156.40M-391.40M-1.60M
Legal Settlements-700.00K-700.00K300.00K4.10M2.20M700.00K
Other Unusual Items-153.20M-96.60M-10.80M-29.40M305.00M-51.90M
Pretax Income6.81B5.29B1.99B1.21B1.15B1.28B
Income Tax Expense2.27B1.65B697.10M465.10M442.10M424.90M
Earnings From Continuing Operations4.54B3.65B1.29B745.20M708.70M858.90M
Earnings From Discontinued Operations-42.60M-18.90M13.00M-29.40M
Net Income to Company4.50B3.65B1.29B726.30M721.70M829.50M
Minority Interest in Earnings-100.90M-78.00M-45.50M-23.00M-10.70M-40.20M
Net Income4.40B3.57B1.25B703.30M711.00M789.30M
Net Income to Common4.40B3.57B1.25B703.30M711.00M789.30M
Shares Outstanding (Basic)894.35M894.97M894.88M893.32M890.97M887.31M
Shares Outstanding (Diluted)897.61M897.34M895.50M895.04M893.92M893.50M
EPS (Basic)4.913.991.390.790.800.89
EPS (Diluted)4.873.941.380.770.780.88
Free Cash Flow4.43B3.09B774.50M506.70M614.30M463.80M
Free Cash Flow Per Share4.933.440.860.570.690.52
Dividend Per Share2.141.540.530.410.440.29
Gross Margin57.77%55.29%42.49%36.38%36.59%40.71%
Operating Margin53.09%49.66%38.39%31.59%32.71%36.93%
Profit Margin38.66%40.76%23.94%15.63%16.59%18.81%
Free Cash Flow Margin38.93%35.30%14.89%11.26%14.33%11.05%
EBITDA7.13B5.17B2.54B2.22B2.25B2.29B
EBITDA Margin62.70%59.09%48.74%49.26%52.40%54.67%
D&A For EBITDA1.09B824.90M538.70M795.30M844.30M744.50M
EBIT6.04B4.35B2.00B1.42B1.40B1.55B
EBIT Margin53.09%49.66%38.39%31.59%32.71%36.93%
Effective Tax Rate33.32%31.15%35.07%38.43%38.42%33.10%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents2.20B1.78B860.20M648.70M769.40M524.70M
Short-Term Investments100.00K
Cash & Short-Term Investments2.20B1.78B860.20M648.70M769.40M524.80M
Accounts Receivable144.10M152.70M68.70M55.80M76.60M
Other Receivables155.30M140.40M129.80M151.90M78.80M
Receivables299.40M293.10M198.50M207.70M155.40M
Inventory782.60M699.30M827.90M759.00M627.60M
Prepaid Expenses81.60M50.80M59.30M66.30M108.20M
Other Current Assets1.02B105.60M44.40M153.30M5.10M
Total Current Assets3.22B3.05B1.95B1.89B1.80B1.42B
Property, Plant & Equipment11.57B11.34B7.30B5.07B4.82B5.08B
Long-Term Investments178.40M192.40M152.50M654.80M197.00M317.40M
Long-Term Deferred Tax Assets53.60M38.20M154.90M172.20M195.50M260.60M
Other Long-Term Assets581.60M609.40M589.30M437.20M304.10M243.30M
Total Assets15.60B15.23B10.14B8.23B7.34B7.35B
Accounts Payable225.00M151.70M161.80M133.10M165.00M
Accrued Expenses25.30M772.50M561.10M541.50M505.90M451.50M
Short-Term Debt178.70M719.10M
Current Portion of Long-Term Debt583.10M
Current Portion of Leases103.80M103.90M86.90M76.70M64.10M60.40M
Current Income Taxes Payable311.50M112.40M95.70M53.60M115.90M
Other Current Liabilities1.59B108.30M79.20M47.00M28.70M29.60M
Total Current Liabilities1.72B1.70B1.71B1.51B785.40M822.40M
Long-Term Debt2.17B2.56B1.78B653.40M1.08B1.08B
Long-Term Leases356.00M379.10M363.30M359.70M330.10M355.10M
Long-Term Deferred Tax Liabilities1.62B1.40B503.80M389.30M399.80M500.90M
Other Long-Term Liabilities511.00M512.60M422.00M698.30M404.00M462.20M
Total Liabilities6.38B6.55B4.78B3.61B3.00B3.22B
Common Stock3.72B3.84B3.87B3.87B3.87B3.87B
Retained Earnings7.30B6.68B3.86B2.96B2.63B2.22B
Comprehensive Income & Other-2.04B-2.09B-2.53B-2.36B-2.29B-2.12B
Total Common Equity8.97B8.43B5.20B4.48B4.21B3.98B
Minority Interest249.10M239.80M165.50M143.70M131.90M152.30M
Shareholders' Equity9.22B8.67B5.37B4.62B4.34B4.13B
Total Liabilities & Equity15.60B15.23B10.14B8.23B7.34B7.35B
Total Debt2.63B3.22B2.95B1.67B1.47B1.49B
Net Cash (Debt)-437.40M-1.44B-2.09B-1.02B-704.10M-968.80M
Net Cash Per Share-0.49-1.61-2.33-1.14-0.79-1.08
Filing Date Shares Outstanding890.90M894.42M895.02M893.54M891.38M887.72M
Total Common Shares Outstanding890.90M894.42M895.02M893.54M891.38M887.72M
Working Capital1.50B1.35B237.40M381.90M1.02B598.70M
Book Value Per Share10.079.435.815.014.724.48
Tangible Book Value8.97B8.43B5.20B4.48B4.21B3.98B
Tangible Book Value Per Share10.079.435.815.014.724.48
Land4.37B1.77B480.00M432.00M466.90M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income4.40B3.57B1.25B703.30M711.00M789.30M
Depreciation & Amortization1.19B920.40M627.40M795.30M844.30M744.50M
Loss (Gain) From Sale of Assets-700.00K-1.10M-68.50M-32.40M-10.40M-8.50M
Asset Writedown & Restructuring Costs-280.90M-281.30M3.50M156.40M391.40M1.60M
Loss (Gain) From Sale of Investments-808.20M-808.20M113.60M30.80M
Loss (Gain) on Equity Investments2.30M52.10M31.30M1.90M1.00M
Stock-Based Compensation57.10M68.60M18.90M64.90M35.90M41.20M
Provision & Write-off of Bad Debts66.00M66.00M33.20M17.50M41.10M
Other Operating Activities1.09B811.90M93.20M22.00M-257.10M47.60M
Change in Accounts Receivable-61.60M-61.60M-96.80M-61.40M38.50M47.70M
Change in Inventory42.60M42.60M15.30M-153.10M-195.10M-132.10M
Change in Accounts Payable206.40M206.40M95.40M15.40M22.40M-5.00M
Operating Cash Flow5.85B4.48B1.96B1.56B1.68B1.55B
Capital Expenditures-1.43B-1.39B-1.18B-1.05B-1.07B-1.09B
Sale of Property, Plant & Equipment900.00K2.20M2.70M2.00M2.00M2.80M
Cash Acquisitions-2.12B-2.12B-1.45B
Investment in Securities775.70M788.60M61.00M-341.80M-20.10M-3.20M
Other Investing Activities-34.70M-42.10M-18.40M24.80M15.20M18.60M
Investing Cash Flow-2.70B-2.77B-2.59B-1.37B-1.07B-1.07B
Long-Term Debt Issued4.09B2.29B804.80M206.50M207.50M
Long-Term Debt Repaid-4.22B-1.08B-722.40M-263.40M-718.00M
Lease Payments-121.90M-103.20M-92.20M-71.50M-65.50M-73.80M
Net Debt Issued (Repaid)-318.80M-137.00M1.21B82.40M-56.90M-510.50M
Repurchase of Common Stock-146.90M-36.30M
Common Dividends Paid-1.60B-707.10M-350.90M-368.60M-304.40M-322.30M
Financing Cash Flow-2.06B-880.40M861.70M-286.20M-361.30M-832.80M
Foreign Exchange Rate Adjustments29.10M85.90M-17.50M-26.20M-5.40M-11.30M
Net Cash Flow1.13B919.00M211.50M-120.70M244.70M-362.10M
Free Cash Flow4.43B3.09B774.50M506.70M614.30M463.80M
Free Cash Flow Margin38.93%35.30%14.89%11.26%14.33%11.05%
Free Cash Flow Per Share4.933.440.860.570.690.52
Levered Free Cash Flow4.18B2.55B890.58M531.90M443.50M549.49M
Unlevered Free Cash Flow4.27B2.60B906.20M557.02M480.81M606.49M
Free Cash Flow After Leases4.30B2.99B682.30M435.20M548.80M390.00M
Cash Interest Paid174.30M159.90M130.40M104.80M97.20M103.20M
Cash Income Tax Paid789.70M789.70M525.50M421.80M611.70M448.80M
Change in Working Capital304.10M187.40M13.90M-199.10M-134.20M-89.40M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization29.58B39.23B11.71B13.57B9.24B9.69B
Enterprise Value30.26B41.00B12.97B14.77B10.21B10.81B
Last Close Price35.1241.9812.4013.309.259.57
PE Ratio6.8711.009.4119.2912.9912.27
PS Ratio2.794.482.253.022.152.31
PB Ratio3.434.522.182.942.132.35
P/TBV Ratio3.534.652.253.032.192.44
P/FCF Ratio7.1612.7015.1226.7815.0320.88
P/OCF Ratio5.418.765.988.695.496.24
EV/Sales Ratio2.854.682.493.282.382.58
EV/EBITDA Ratio4.547.935.116.664.544.71
EV/EBIT Ratio5.369.436.4910.397.286.98
EV/FCF Ratio7.3113.2716.7429.1516.6223.32
Debt / Equity Ratio0.290.370.550.360.340.36
Debt / EBITDA Ratio0.360.611.120.750.660.65
Debt / FCF Ratio0.591.043.803.302.403.22
Net Debt / Equity Ratio0.050.170.390.220.160.23
Net Debt / EBITDA Ratio0.060.280.820.460.310.42
Net Debt / FCF Ratio0.100.472.692.021.152.09
Asset Turnover0.860.690.570.580.580.57
Inventory Turnover5.283.923.613.924.33
Quick Ratio1.281.220.670.561.240.83
Current Ratio1.871.791.141.252.291.73
Return on Equity (ROE)58.68%51.93%25.84%16.63%16.73%21.58%
Return on Assets (ROA)28.52%21.41%13.59%11.42%11.93%13.06%
Return on Invested Capital (ROIC)41.67%34.07%19.80%16.38%17.03%20.74%
Return on Capital Employed (ROCE)43.50%32.10%23.70%21.20%21.40%23.70%
Earnings Yield14.55%9.09%10.63%5.18%7.70%8.15%
FCF Yield13.97%7.87%6.61%3.73%6.65%4.79%
Dividend Yield5.75%3.51%4.05%2.68%4.23%2.70%
Payout Ratio39.32%19.82%28.18%52.41%42.81%40.83%
Buyback Yield / Dilution-0.22%-0.21%-0.05%-0.12%-0.05%-0.41%
Total Shareholder Return5.48%3.31%4.00%2.56%4.18%2.29%