NYSE : FVRR
Fiverr International Ltd. — Financial statements
Communication Services · Internet Content & Information · Israel
Last price 8.39 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 301.63M
Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports
Financial statements
Fiverr International Ltd. (FVRR) reported revenue of 401.35M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.
Income statement
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | 401.35M | 430.91M | 391.48M | 361.38M | 337.37M | 297.66M |
| Cost of Revenue | 72.59M | 79.42M | 70.57M | 61.85M | 65.95M | 51.72M |
| Gross Profit | 328.76M | 351.49M | 320.92M | 299.53M | 271.42M | 245.94M |
| Selling, General & Admin | 215.29M | 247.05M | 246.02M | 223.92M | 225.76M | 211.47M |
| Research & Development | 68.72M | 87.24M | 90.24M | 90.72M | 92.56M | 79.30M |
| Operating Expenses | 284.00M | 334.29M | 336.26M | 314.64M | 318.32M | 290.77M |
| Operating Income | 44.75M | 17.20M | -15.34M | -15.11M | -46.91M | -44.83M |
| Interest Expense | -2.14M | -2.14M | -2.56M | -2.54M | -2.53M | -20.03M |
| Interest & Investment Income | 12.19M | 26.29M | 26.50M | 22.42M | 12.87M | 9.83M |
| Currency Exchange Gain (Loss) | -1.16M | -1.16M | -859.00K | 131.00K | 1.14M | -1.27M |
| Other Non Operating Income (Expenses) | -282.00K | -282.00K | -138.00K | -580.00K | -1.47M | -8.04M |
| EBT Excluding Unusual Items | 53.36M | 39.91M | 7.61M | 4.32M | -36.90M | -64.34M |
| Merger & Restructuring Charges | -3.68M | -3.68M | -476.00K | -510.00K | ||
| Gain (Loss) on Sale of Investments | 1.13M | 1.13M | 4.75M | 730.00K | -6.38M | |
| Gain (Loss) on Sale of Assets | 750.00K | 750.00K | ||||
| Asset Writedown | -2.40M | -2.40M | -27.63M | |||
| Other Unusual Items | -20.56M | -12.30M | ||||
| Pretax Income | 28.61M | 23.42M | 11.89M | 5.05M | -70.91M | -64.85M |
| Income Tax Expense | 2.84M | 2.43M | -6.36M | 1.37M | 577.00K | 159.00K |
| Net Income | 25.76M | 20.98M | 18.25M | 3.68M | -71.49M | -65.01M |
| Net Income to Common | 25.76M | 20.98M | 18.25M | 3.68M | -71.49M | -65.01M |
| Shares Outstanding (Basic) | 36.30M | 36.28M | 36.98M | 38.07M | 36.86M | 35.96M |
| Shares Outstanding (Diluted) | 36.77M | 37.17M | 37.84M | 39.15M | 36.86M | 35.96M |
| EPS (Basic) | 0.71 | 0.58 | 0.49 | 0.10 | -1.94 | -1.81 |
| EPS (Diluted) | 0.69 | 0.56 | 0.48 | 0.09 | -1.94 | -1.81 |
| Free Cash Flow | 65.80M | 103.94M | 81.77M | 82.13M | 28.91M | 36.35M |
| Free Cash Flow Per Share | 1.79 | 2.80 | 2.16 | 2.10 | 0.79 | 1.01 |
| Gross Margin | 81.91% | 81.57% | 81.97% | 82.89% | 80.45% | 82.62% |
| Operating Margin | 11.15% | 3.99% | -3.92% | -4.18% | -13.90% | -15.06% |
| Profit Margin | 6.42% | 4.87% | 4.66% | 1.02% | -21.19% | -21.84% |
| Free Cash Flow Margin | 16.39% | 24.12% | 20.89% | 22.73% | 8.57% | 12.21% |
| EBITDA | 58.29M | 31.90M | -4.87M | -9.12M | -36.72M | -37.95M |
| EBITDA Margin | 14.52% | 7.40% | -1.24% | -2.52% | -10.88% | -12.75% |
| D&A For EBITDA | 13.54M | 14.69M | 10.48M | 5.99M | 10.19M | 6.88M |
| EBIT | 44.75M | 17.20M | -15.34M | -15.11M | -46.91M | -44.83M |
| EBIT Margin | 11.15% | 3.99% | -3.92% | -4.18% | -13.90% | -15.06% |
| Effective Tax Rate | 9.94% | 10.39% | 27.17% | |||
| Advertising Expenses | 132.02M | 122.02M | 112.80M | 119.52M | 108.64M |
Balance sheet
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash & Equivalents | 125.47M | 125.22M | 133.47M | 183.67M | 86.75M | 71.15M |
| Short-Term Investments | 116.00M | 157.71M | 433.79M | 233.70M | 375.29M | 252.15M |
| Cash & Short-Term Investments | 241.47M | 282.92M | 567.26M | 417.37M | 462.05M | 323.30M |
| Accounts Receivable | 16.28M | 16.28M | 13.23M | |||
| Other Receivables | 36.42M | 1.43M | 6.70M | 4.79M | 18.96M | 13.46M |
| Receivables | 36.42M | 17.70M | 22.97M | 18.02M | 18.96M | 13.46M |
| Prepaid Expenses | 3.31M | 3.69M | 3.66M | |||
| Restricted Cash | 1.14M | 2.92M | ||||
| Other Current Assets | 149.78M | 176.71M | 162.16M | 155.42M | 143.08M | 128.53M |
| Total Current Assets | 427.66M | 480.64M | 756.08M | 594.48M | 625.22M | 468.22M |
| Property, Plant & Equipment | 3.86M | 6.87M | 9.39M | 11.46M | 14.74M | 18.28M |
| Long-Term Investments | 74.75M | 122.01M | 328.33M | 189.84M | 317.52M | |
| Goodwill | 126.31M | 126.31M | 110.22M | 77.27M | 77.27M | 77.27M |
| Other Intangible Assets | 27.37M | 36.55M | 41.88M | 10.72M | 14.77M | 49.22M |
| Long-Term Deferred Tax Assets | 30.36M | 26.42M | 22.52M | |||
| Other Long-Term Assets | 4.93M | 7.79M | 7.87M | 1.35M | 1.97M | 1.05M |
| Total Assets | 695.25M | 684.60M | 1.07B | 1.02B | 923.80M | 931.57M |
| Accounts Payable | 11.24M | 9.08M | 5.53M | 5.49M | 8.63M | 8.70M |
| Accrued Expenses | 54.13M | 52.92M | 43.62M | 39.56M | 40.31M | |
| Current Portion of Long-Term Debt | 457.86M | 2.27M | ||||
| Current Portion of Leases | 1.31M | 3.37M | 2.61M | 2.57M | 2.75M | 3.06M |
| Current Unearned Revenue | 16.04M | 18.57M | 20.09M | 11.05M | 11.35M | 12.14M |
| Other Current Liabilities | 209.69M | 163.75M | 145.93M | 142.70M | 134.80M | 122.57M |
| Total Current Liabilities | 238.27M | 248.89M | 684.95M | 205.43M | 197.10M | 189.04M |
| Long-Term Debt | 455.31M | 452.76M | 372.08M | |||
| Long-Term Leases | 441.00K | 798.00K | 2.75M | 4.48M | 6.65M | 10.48M |
| Long-Term Deferred Tax Liabilities | 3.56M | 3.82M | 1.80M | 474.00K | ||
| Other Long-Term Liabilities | 13.60M | 19.36M | 15.81M | 813.00K | 1.08M | 13.10M |
| Total Liabilities | 252.32M | 272.62M | 707.32M | 667.83M | 658.07M | 584.70M |
| Common Stock | 815.26M | |||||
| Additional Paid-In Capital | 786.20M | 727.18M | 640.85M | 565.83M | 585.55M | |
| Retained Earnings | -371.45M | -377.74M | -366.19M | -284.36M | -288.04M | -237.59M |
| Comprehensive Income & Other | -875.00K | 3.53M | 1.67M | -714.00K | -12.06M | -1.09M |
| Shareholders' Equity | 442.93M | 411.98M | 362.65M | 355.77M | 265.73M | 346.87M |
| Total Liabilities & Equity | 695.25M | 684.60M | 1.07B | 1.02B | 923.80M | 931.57M |
| Total Debt | 1.75M | 4.16M | 463.21M | 462.36M | 462.17M | 387.88M |
| Net Cash (Debt) | 314.47M | 278.76M | 226.06M | 283.35M | 189.72M | 252.94M |
| Net Cash Per Share | 8.55 | 7.50 | 5.97 | 7.24 | 5.15 | 7.03 |
| Filing Date Shares Outstanding | 36.82M | 35.95M | 35.91M | 38.70M | 37.76M | 36.80M |
| Total Common Shares Outstanding | 36.82M | 36.09M | 35.84M | 38.65M | 37.54M | 36.76M |
| Working Capital | 189.39M | 231.75M | 71.14M | 389.05M | 428.12M | 279.17M |
| Book Value Per Share | 12.03 | 11.41 | 10.12 | 9.20 | 7.08 | 9.44 |
| Tangible Book Value | 289.25M | 249.12M | 210.55M | 267.78M | 173.69M | 220.38M |
| Tangible Book Value Per Share | 7.86 | 6.90 | 5.87 | 6.93 | 4.63 | 5.99 |
| Machinery | 8.05M | 8.44M | 7.58M | 6.99M | 6.08M | |
| Leasehold Improvements | 6.45M | 6.43M | 6.36M | 6.27M | 6.18M |
Cash flow statement
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Net Income | 25.76M | 20.98M | 18.25M | 3.68M | -71.49M | -65.01M |
| Depreciation & Amortization | 13.54M | 14.69M | 10.48M | 5.99M | 10.19M | 6.88M |
| Other Amortization | 214.00K | 2.14M | 2.56M | 2.54M | 2.53M | 20.03M |
| Loss (Gain) From Sale of Assets | -750.00K | -750.00K | ||||
| Asset Writedown & Restructuring Costs | 2.40M | 211.00K | 27.63M | |||
| Loss (Gain) From Sale of Investments | -839.00K | -1.13M | -4.75M | -730.00K | 6.38M | 7.90M |
| Stock-Based Compensation | 33.57M | 51.39M | 73.94M | 68.70M | 71.75M | 55.41M |
| Other Operating Activities | 9.47M | 15.17M | 3.43M | -499.00K | -12.24M | 229.00K |
| Change in Accounts Receivable | 791.00K | 5.77M | 4.20M | -2.88M | -4.85M | -6.24M |
| Change in Accounts Payable | 5.40M | 2.59M | -409.00K | -3.19M | -113.00K | 4.67M |
| Change in Unearned Revenue | -3.59M | -1.52M | 2.27M | -306.00K | -792.00K | 4.12M |
| Change in Other Net Operating Assets | -14.28M | -3.35M | -4.38M | 9.68M | 1.11M | 10.05M |
| Operating Cash Flow | 66.36M | 104.59M | 83.07M | 83.19M | 30.11M | 38.04M |
| Capital Expenditures | -560.00K | -647.00K | -1.30M | -1.05M | -1.20M | -1.68M |
| Cash Acquisitions | -20.15M | -20.15M | -39.74M | -97.08M | ||
| Divestitures | 750.00K | 750.00K | ||||
| Sale (Purchase) of Intangibles | -661.00K | -1.21M | -60.00K | -1.18M | -894.00K | |
| Investment in Securities | -1.53M | 399.31M | 13.73M | 10.89M | -11.00M | -129.81M |
| Other Investing Activities | 131.00K | -300.00K | -1.25M | |||
| Investing Cash Flow | -21.35M | 378.61M | -28.82M | 9.78M | -14.62M | -229.47M |
| Long-Term Debt Repaid | -460.00M | -3.99M | -2.27M | -599.00K | ||
| Net Debt Issued (Repaid) | -460.00M | -460.00M | -3.99M | -2.27M | -599.00K | |
| Issuance of Common Stock | 1.51M | 3.37M | 4.21M | 2.85M | 3.77M | 8.29M |
| Repurchase of Common Stock | -17.91M | -32.68M | -100.08M | -2.03M | -8.99M | |
| Other Financing Activities | -2.79M | -2.49M | -4.36M | -1.10M | -1.10M | |
| Financing Cash Flow | -479.19M | -491.80M | -104.22M | 2.85M | -1.64M | -2.40M |
| Foreign Exchange Rate Adjustments | -1.00K | 344.00K | -230.00K | -29.00K | -32.00K | -130.00K |
| Net Cash Flow | -434.19M | -8.26M | -50.20M | 95.78M | 13.82M | -193.96M |
| Free Cash Flow | 65.80M | 103.94M | 81.77M | 82.13M | 28.91M | 36.35M |
| Free Cash Flow Margin | 16.39% | 24.12% | 20.89% | 22.73% | 8.57% | 12.21% |
| Free Cash Flow Per Share | 1.79 | 2.80 | 2.16 | 2.10 | 0.79 | 1.01 |
| Levered Free Cash Flow | 74.39M | 88.47M | 83.18M | 59.67M | 43.56M | 39.75M |
| Unlevered Free Cash Flow | 75.51M | 87.67M | 82.23M | 58.71M | 42.62M | 32.24M |
| Cash Interest Paid | 214.00K | 214.00K | 118.00K | 145.00K | 246.00K | 107.00K |
| Cash Income Tax Paid | 7.89M | 7.89M | 5.73M | 589.00K | 235.00K | 78.00K |
| Change in Working Capital | -14.61M | -298.00K | -20.83M | 3.30M | -4.64M | 12.61M |
Ratios
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Market Capitalization | 316.91M | 729.79M | 1.12B | 1.04B | 1.08B | 4.16B |
| Enterprise Value | 2.43M | 441.89M | 918.87M | 796.23M | 904.18M | 3.82B |
| Last Close Price | 8.39 | 19.76 | 31.73 | 27.22 | 29.14 | 113.70 |
| PE Ratio | 12.73 | 34.78 | 61.36 | 283.80 | ||
| Forward PE | 12.15 | 6.70 | 11.96 | 12.60 | 35.20 | 269.37 |
| PS Ratio | 0.78 | 1.69 | 2.86 | 2.89 | 3.21 | 13.96 |
| PB Ratio | 0.70 | 1.77 | 3.09 | 2.94 | 4.07 | 11.98 |
| P/TBV Ratio | 1.09 | 2.93 | 5.32 | 3.90 | 6.23 | 18.86 |
| P/FCF Ratio | 4.77 | 7.02 | 13.69 | 12.72 | 37.41 | 114.31 |
| P/OCF Ratio | 4.73 | 6.98 | 13.48 | 12.56 | 35.92 | 109.24 |
| EV/Sales Ratio | 1.02 | 2.35 | 2.20 | 2.68 | 12.82 | |
| EV/EBITDA Ratio | 13.85 | |||||
| EV/EBIT Ratio | 25.68 | |||||
| EV/FCF Ratio | 4.25 | 11.24 | 9.69 | 31.27 | 105.02 | |
| Debt / Equity Ratio | 0.00 | 0.01 | 1.28 | 1.30 | 1.74 | 1.12 |
| Debt / EBITDA Ratio | 0.03 | 0.12 | ||||
| Debt / FCF Ratio | 0.03 | 0.04 | 5.67 | 5.63 | 15.98 | 10.67 |
| Net Debt / Equity Ratio | -0.71 | -0.68 | -0.62 | -0.80 | -0.71 | -0.73 |
| Net Debt / EBITDA Ratio | -5.39 | -8.74 | 46.46 | 31.06 | 5.17 | 6.66 |
| Net Debt / FCF Ratio | -4.78 | -2.68 | -2.77 | -3.45 | -6.56 | -6.96 |
| Asset Turnover | 0.44 | 0.49 | 0.37 | 0.37 | 0.36 | 0.33 |
| Quick Ratio | 1.17 | 1.21 | 0.86 | 2.12 | 2.44 | 1.78 |
| Current Ratio | 1.79 | 1.93 | 1.10 | 2.89 | 3.17 | 2.48 |
| Return on Equity (ROE) | 6.12% | 5.42% | 5.08% | 1.19% | -23.34% | -18.78% |
| Return on Assets (ROA) | 3.06% | 1.23% | -0.92% | -0.97% | -3.16% | -3.13% |
| Return on Invested Capital (ROIC) | 20.52% | 7.87% | -4.65% | -3.30% | -13.85% | -13.98% |
| Return on Capital Employed (ROCE) | 9.80% | 3.90% | -4.00% | -1.80% | -6.50% | -6.00% |
| Earnings Yield | 7.86% | 2.88% | 1.63% | 0.35% | -6.61% | -1.57% |
| FCF Yield | 20.96% | 14.24% | 7.30% | 7.86% | 2.67% | 0.88% |
| Buyback Yield / Dilution | 1.18% | 1.76% | 3.35% | -6.23% | -2.51% | -11.23% |