NYSE : BLX

Banco Latinoamericano de Comercio Exterior, S. A. — Financial statements

Financials · Banks - Regional · Panama

Last price 52.58 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 1.98B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans654.68M632.02M641.68M566.21M289.79M129.76M
Interest Income on Investments136.44M136.44M143.35M113.05M42.84M11.12M
Total Interest Income791.12M768.46M785.03M679.26M332.62M140.88M
Interest Paid on Deposits289.38M289.57M300.89M217.04M66.04M12.85M
Interest Paid on Borrowings207.72M207.72M224.93M229.03M118.57M41.26M
Total Interest Expense497.10M497.28M525.82M446.08M184.61M54.10M
Net Interest Income294.03M271.18M259.21M233.18M148.01M86.78M
Gain (Loss) on Sale of Assets-6.00K-255.00K
Other Non-Interest Income75.90M68.39M44.42M32.94M18.66M17.42M
Total Non-Interest Income75.90M68.39M44.42M32.94M18.66M17.17M
Revenues Before Loan Losses369.92M339.57M303.64M266.12M166.67M103.95M
Provision for Loan Losses29.15M22.12M17.30M27.46M19.52M2.33M
Revenue340.78M317.45M286.34M238.66M147.15M101.62M
Salaries and Employee Benefits48.52M44.60M42.58M39.88M30.48M18.94M
Occupancy Expenses2.75M
Amortization of Goodwill & Intangibles3.08M1.98M1.06M814.00K561.00K742.00K
Selling, General & Administrative19.49M18.84M15.98M13.25M8.42M4.11M
Other Non-Interest Expense25.92M23.35M19.47M17.62M14.75M12.20M
Total Non-Interest Expense98.82M90.57M80.46M72.50M55.10M39.67M
EBT Excluding Unusual Items241.96M226.88M205.87M166.16M92.04M61.95M
Asset Writedown742.00K
Pretax Income241.96M226.88M205.87M166.16M92.04M62.70M
Net Income241.96M226.88M205.87M166.16M92.04M62.70M
Net Income to Common241.96M226.88M205.87M166.16M92.04M62.70M
Basic Shares Outstanding37.45M37.15M36.74M36.48M36.30M38.80M
Diluted Shares Outstanding37.45M37.15M36.74M36.48M36.30M38.80M
EPS (Basic)6.466.115.604.552.541.62
EPS (Diluted)6.466.115.604.552.541.62
Dividend Per Share2.752.562.121.251.001.00

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents1.84B108.21M798.93M1.99B1.19B1.21B
Investment Securities1.82B1.28B962.88M679.86M678.45M333.64M
Trading Asset Securities110.47M71.41M22.32M157.27M68.16M10.80M
Total Investments1.93B1.35B985.20M837.13M746.60M344.44M
Gross Loans12.45B9.18B8.38B7.20B6.76B5.74B
Allowance for Loan Losses-90.90M-93.81M-78.16M-59.41M-55.20M-41.48M
Other Adjustments to Gross Loans-39.00M-34.64M-31.12M-24.72M-17.35M
Net Loans12.32B9.05B8.27B7.11B6.69B5.70B
Property, Plant & Equipment20.89M19.67M19.68M16.79M17.28M17.78M
Other Intangible Assets9.28M10.74M3.66M2.60M2.10M1.59M
Accrued Interest Receivable89.54M119.24M110.69M70.72M14.59M
Other Receivables5.48M3.00M4.84M961.00K1.39M
Restricted Cash1.73B1.02B
Other Current Assets318.93M163.34M248.88M264.05M164.79M205.35M
Other Long-Term Assets36.34M249.80M393.20M409.18M400.05M543.52M
Total Assets16.48B12.79B11.86B10.74B9.28B8.04B
Accounts Payable8.75M6.24M5.14M7.27M2.31M
Accrued Expenses26.90M31.81M24.12M16.81M9.27M
Interest Bearing Deposits7.96B631.00K843.00K541.00K340.00K322.00K
Institutional Deposits6.60B5.41B4.41B3.19B3.04B
Total Deposits7.96B6.60B5.41B4.41B3.19B3.04B
Short-Term Borrowings348.44M193.45M355.74M350.81M334.26M455.95M
Current Portion of Long-Term Debt1.52B1.66B1.72B2.19B1.58B
Current Portion of Leases1.46M1.22M1.14M965.00K996.00K
Accrued Interest Payable36.07M49.18M92.09M62.55M12.55M
Other Current Liabilities318.93M161.60M245.06M261.43M163.34M201.51M
Long-Term Debt5.97B2.51B2.73B2.63B2.22B1.72B
Long-Term Leases18.96M16.97M18.02M15.56M15.78M16.74M
Long-Term Unearned Revenue15.63M7.30M9.65M2.65M
Other Long-Term Liabilities64.99M12.21M5.46M19.88M3.71M6.59M
Total Liabilities14.69B11.11B10.52B9.54B8.21B7.05B
Common Stock279.98M279.98M279.98M279.98M279.98M279.98M
Additional Paid-In Capital125.50M125.15M124.97M122.05M120.50M120.04M
Retained Earnings1.26B1.17B1.04B904.51M774.84M719.11M
Treasury Stock-91.03M-97.60M-105.60M-110.17M-114.10M-115.80M
Comprehensive Income & Other211.56M200.48M979.00K7.46M8.12M-11.55M
Shareholders' Equity1.79B1.68B1.34B1.20B1.07B991.79M
Total Liabilities & Equity16.48B12.79B11.86B10.74B9.28B8.04B
Total Debt6.34B4.24B4.76B4.72B4.77B3.78B
Net Cash (Debt)-4.39B-4.06B-3.94B-2.58B-3.51B-2.56B
Net Cash Per Share-117.21-109.35-107.31-70.59-96.64-65.88
Filing Date Shares Outstanding37.59M37.23M36.79M36.54M36.32M36.23M
Total Common Shares Outstanding37.59M37.23M36.79M36.54M36.32M36.23M
Book Value Per Share47.6245.0936.3532.9529.4427.37
Tangible Book Value1.78B1.67B1.33B1.20B1.07B990.20M
Tangible Book Value Per Share47.3744.8036.2532.8729.3827.33

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income226.88M205.87M166.16M92.04M62.70M
Depreciation & Amortization2.85M2.50M2.28M2.15M2.75M
Other Amortization1.98M1.06M814.00K561.00K742.00K
Gain (Loss) on Sale of Assets15.00K12.00K23.00K6.00K-742.00K
Gain (Loss) on Sale of Investments17.62M16.98M31.32M-510.00K-574.00K
Total Asset Writedown255.00K
Provision for Credit Losses19.52M2.33M
Change in Other Net Operating Assets-799.76M-1.31B-396.48M-1.05B-852.16M
Other Operating Activities131.22M-51.73M35.10M8.42M13.76M
Operating Cash Flow-411.00M-1.13B-155.32M-924.14M-769.04M
Capital Expenditures-2.80M-3.94M-2.10M-1.65M-453.00K
Investment in Securities-208.36M-176.09M-10.67M-213.62M-445.28M
Purchase / Sale of Intangibles-1.07M-353.00K
Net Decrease (Increase) in Loans Originated / Sold - Investing49.68M
Investing Cash Flow-211.16M-180.02M-12.77M-166.66M-446.08M
Short-Term Debt Issued9.70M579.07M1.61B
Long-Term Debt Issued587.86M1.19B496.34M1.04B266.64M
Total Debt Issued587.86M1.19B506.04M1.62B1.88B
Short-Term Debt Repaid-233.03M-155.85M-500.65M-127.00M
Long-Term Debt Repaid-1.01B-827.52M-222.34M-537.79M-98.75M
Lease Payments-1.20M-1.09M-1.03M-995.00K-1.23M
Total Debt Repaid-1.24B-983.38M-722.99M-664.79M-98.75M
Net Debt Issued (Repaid)-652.96M208.32M-216.95M952.39M1.78B
Issuance of Common Stock197.98M
Repurchase of Common Stock-60.08M
Common Dividends Paid-91.83M-72.78M-36.27M-36.14M-38.57M
Net Increase (Decrease) in Deposit Accounts1.19B1.01B1.22B154.49M-102.67M
Financing Cash Flow644.44M1.14B964.22M1.07B1.58B
Net Cash Flow22.28M-167.14M796.13M-20.07M364.99M
Free Cash Flow-413.80M-1.13B-157.41M-925.79M-769.50M
Free Cash Flow Margin-130.35%-395.24%-65.96%-629.17%-757.21%
Free Cash Flow Per Share-11.14-30.80-4.32-25.50-19.83
Free Cash Flow After Leases-415.00M-1.13B-158.45M-926.79M-770.72M
Cash Interest Paid502.61M532.65M412.44M140.41M53.33M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization1.91B1.66B1.31B904.00M588.47M631.09M
Last Close Price48.9442.9132.2520.9813.0612.52
PE Ratio7.867.326.365.446.3910.07
PS Ratio5.405.234.573.794.006.21
PB Ratio1.030.990.980.750.550.64
Debt / Equity Ratio3.542.533.563.924.463.81
Net Debt / Equity Ratio2.452.422.952.143.282.58
Net Debt / FCF Ratio-9.82-3.48-16.36-3.79-3.32
Return on Equity (ROE)14.08%15.04%16.20%14.62%8.93%6.18%
Return on Assets (ROA)1.67%1.84%1.82%1.66%1.06%0.88%
Earnings Yield12.72%13.66%15.73%18.38%15.64%9.93%
FCF Yield-90.88%-24.92%-86.49%-17.41%-157.32%-121.93%
Dividend Yield5.42%5.75%5.97%5.05%6.17%5.74%
Payout Ratio42.56%40.47%35.35%21.83%39.27%61.52%
Buyback Yield / Dilution-1.10%-1.12%-0.71%-0.49%6.42%2.17%
Total Shareholder Return4.52%4.62%5.27%4.57%12.60%7.91%