NYSE : BFH

Bread Financial Holdings, Inc. — Financial statements

Financials · Credit Services · United States

Last price 103.41 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 3.93B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans4.88B4.74B4.82B4.96B4.62B3.86B
Interest Income on Investments152.00M173.00M204.00M184.00M69.00M7.00M
Total Interest Income5.03B4.91B5.02B5.14B4.68B3.87B
Interest Paid on Deposits557.00M554.00M608.00M541.00M243.00M167.00M
Interest Paid on Borrowings228.00M300.00M352.00M338.00M260.00M216.00M
Total Interest Expense785.00M854.00M960.00M879.00M503.00M383.00M
Net Interest Income4.25B4.06B4.06B4.27B4.18B3.48B
Gain (Loss) on Sale of Assets3.00M3.00M11.00M230.00M10.00M
Gain (Loss) on Sale of Investments-6.00M-44.00M2.00M
Other Non-Interest Income-249.00M-216.00M-237.00M-201.00M-311.00M-225.00M
Total Non-Interest Income-246.00M-213.00M-226.00M23.00M-355.00M-213.00M
Revenues Before Loan Losses4.00B3.85B3.84B4.29B3.83B3.27B
Provision for Loan Losses1.31B1.24B1.40B1.23B1.59B544.00M
Revenue2.69B2.60B2.44B3.06B2.23B2.73B
Salaries and Employee Benefits844.00M824.00M843.00M823.00M746.00M642.00M
Occupancy Expenses74.00M80.00M90.00M116.00M113.00M92.00M
Selling, General & Administrative552.00M537.00M523.00M528.00M510.00M431.00M
Other Non-Interest Expense469.00M473.00M487.00M624.00M563.00M519.00M
Total Non-Interest Expense1.94B1.91B1.94B2.09B1.93B1.68B
EBT Excluding Unusual Items753.00M689.00M498.00M969.00M300.00M1.04B
Other Unusual Items-58.00M-74.00M-117.00M-1.00M
Pretax Income695.00M615.00M381.00M968.00M300.00M1.04B
Income Tax Expense159.00M94.00M102.00M231.00M76.00M247.00M
Earnings From Continuing Operations536.00M521.00M279.00M737.00M224.00M797.00M
Earnings From Discontinued Operations1.00M-3.00M-2.00M-19.00M-1.00M4.00M
Net Income537.00M518.00M277.00M718.00M223.00M801.00M
Preferred Dividends & Other Adjustments10.00M
Net Income to Common527.00M518.00M277.00M718.00M223.00M801.00M
Basic Shares Outstanding41.48M46.80M49.60M49.80M49.90M49.70M
Diluted Shares Outstanding42.27M47.60M50.40M50.00M50.00M50.00M
EPS (Basic)12.7111.075.5814.424.4716.12
EPS (Diluted)12.4710.905.5014.364.4516.03
Dividend Per Share0.920.860.840.840.840.84
Effective Tax Rate22.88%15.29%26.77%23.86%25.33%23.66%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents3.96B3.60B3.68B3.59B3.89B3.05B
Investment Securities279.00M284.00M266.00M253.00M227.00M289.00M
Total Investments279.00M284.00M266.00M253.00M227.00M289.00M
Gross Loans18.45B18.43B18.52B18.96B21.06B17.18B
Allowance for Loan Losses-2.10B-2.11B-2.24B-2.33B-2.46B-1.83B
Net Loans16.35B16.32B16.28B16.63B18.59B15.34B
Property, Plant & Equipment97.00M180.00M229.00M265.00M283.00M312.00M
Goodwill634.00M634.00M634.00M634.00M634.00M
Other Intangible Assets694.00M82.00M112.00M128.00M165.00M53.00M
Accrued Interest Receivable404.00M378.00M378.00M371.00M307.00M224.00M
Other Receivables148.00M145.00M144.00M164.00M151.00M
Restricted Cash245.00M24.00M35.00M26.00M36.00M877.00M
Long-Term Deferred Tax Assets616.00M708.00M629.00M552.00M302.00M
Other Long-Term Assets1.26B187.00M200.00M182.00M210.00M151.00M
Total Assets23.29B22.66B22.89B23.14B25.41B21.75B
Accounts Payable289.00M326.00M422.00M398.00M291.00M
Accrued Expenses290.00M295.00M273.00M306.00M314.00M
Interest Bearing Deposits14.69B13.25B12.52B13.09B13.79B11.03B
Institutional Deposits786.00M638.00M531.00M509.00M
Non-Interest Bearing Deposits23.00M25.00M27.00M26.00M39.00M
Total Deposits15.50B13.92B13.08B13.62B13.83B11.03B
Current Portion of Long-Term Debt1.71B6.12B
Long-Term Debt3.13B2.60B5.56B5.29B1.89B7.44B
Long-Term Leases85.00M128.00M148.00M126.00M140.00M
Other Long-Term Liabilities1.22B448.00M452.00M468.00M479.00M449.00M
Total Liabilities19.85B19.34B19.84B20.22B23.14B19.66B
Common Stock1.00M1.00M1.00M1.00M
Additional Paid-In Capital1.54B1.87B2.07B2.17B2.19B2.17B
Retained Earnings1.92B1.48B999.00M767.00M93.00M-87.00M
Comprehensive Income & Other-25.00M-16.00M-22.00M-19.00M-21.00M-2.00M
Total Common Equity3.44B3.33B3.05B2.92B2.27B2.09B
Shareholders' Equity3.44B3.33B3.05B2.92B2.27B2.09B
Total Liabilities & Equity23.29B22.66B22.89B23.14B25.41B21.75B
Total Debt3.13B4.39B5.68B5.44B8.13B7.58B
Net Cash (Debt)827.00M-789.00M-2.01B-1.85B-4.24B-4.53B
Net Cash Per Share19.56-16.58-39.80-37.00-84.84-90.66
Filing Date Shares Outstanding37.96M43.12M49.09M49.42M50.12M49.95M
Total Common Shares Outstanding38.00M44.10M49.10M49.30M49.90M49.90M
Book Value Per Share90.4575.4462.1459.1945.3941.80
Tangible Book Value2.74B2.61B2.31B2.16B1.47B1.40B
Tangible Book Value Per Share72.1859.2146.9543.7329.3828.04

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income537.00M518.00M277.00M718.00M223.00M801.00M
Depreciation & Amortization44.00M50.00M55.00M56.00M45.00M123.00M
Other Amortization118.00M121.00M148.00M178.00M178.00M106.00M
Provision for Credit Losses1.31B1.24B1.40B1.23B1.59B544.00M
Net Decrease (Increase) in Loans Originated / Sold - Operating-9.00M
Change in Other Net Operating Assets77.00M-39.00M-67.00M28.00M-47.00M-41.00M
Other Operating Activities54.00M147.00M6.00M-36.00M-178.00M-9.00M
Operating Cash Flow2.19B2.09B1.86B1.99B1.85B1.54B
Cash Acquisitions-75.00M
Investment in Securities2.00M-2.00M-17.00M-36.00M-13.00M-20.00M
Net Decrease (Increase) in Loans Originated / Sold - Investing-2.52B-1.34B-1.12B872.00M-5.03B-1.40B
Other Investing Activities-18.00M-24.00M-36.00M-48.00M-72.00M-193.00M
Investing Cash Flow-2.53B-1.37B-1.17B788.00M-5.11B-1.69B
Long-Term Debt Issued1.82B2.69B3.99B4.47B4.97B
Long-Term Debt Repaid-3.14B-2.62B-6.69B-3.91B-5.40B
Net Debt Issued (Repaid)-707.00M-1.32B69.00M-2.70B560.00M-434.00M
Repurchase of Common Stock-595.00M-313.00M-55.00M-35.00M-12.00M
Preferred Stock Issued201.00M71.00M
Common Dividends Paid-50.00M-42.00M-43.00M-42.00M-43.00M-42.00M
Net Increase (Decrease) in Deposit Accounts1.97B835.00M-541.00M-209.00M2.78B1.23B
Other Financing Activities-46.00M-41.00M-22.00M-104.00M-16.00M-144.00M
Financing Cash Flow769.00M-807.00M-592.00M-3.09B3.27B608.00M
Net Cash Flow427.00M-86.00M98.00M-311.00M4.00M460.00M
Free Cash Flow2.19B2.09B1.86B1.99B1.85B1.54B
Free Cash Flow Margin81.31%80.37%76.16%64.94%82.80%56.56%
Free Cash Flow Per Share51.7843.9536.8839.7436.9630.86
Cash Interest Paid868.00M868.00M922.00M861.00M466.00M357.00M
Cash Income Tax Paid53.00M53.00M227.00M292.00M338.00M325.00M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization4.07B3.38B3.04B1.62B1.88B3.31B
Last Close Price103.4173.4659.7031.5935.1961.12
PE Ratio8.586.5310.962.268.424.14
PS Ratio1.491.301.240.530.841.22
PB Ratio1.141.020.990.560.831.59
P/FCF Ratio1.841.621.630.821.022.15
P/OCF Ratio1.841.621.630.821.022.15
Debt / Equity Ratio0.911.321.861.863.593.63
Debt / FCF Ratio1.432.103.062.744.404.91
Net Debt / Equity Ratio-0.240.240.660.631.872.17
Net Debt / FCF Ratio-0.380.381.080.932.292.94
Return on Equity (ROE)15.87%16.34%9.35%28.44%10.30%44.18%
Return on Assets (ROA)2.38%2.29%1.21%3.04%0.95%3.60%
Earnings Yield11.65%15.32%9.12%44.19%11.88%24.17%
FCF Yield54.45%61.89%61.24%122.28%98.43%46.56%
Dividend Yield0.93%1.12%1.36%2.55%2.23%1.26%
Payout Ratio8.02%8.11%15.52%5.85%19.28%5.24%
Buyback Yield / Dilution13.28%5.56%-0.80%0.20%-0.40%-4.38%
Total Shareholder Return14.23%6.68%0.56%2.75%1.83%-3.12%