NYSE : BAP

Credicorp Ltd. — Financial statements

Financials · Banks - Regional · Peru

Last price 348.96 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 27.71B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in PEN.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans20.74B19.93B19.87B18.80B15.01B11.85B
Interest Paid on Deposits5.15B5.21B5.75B5.86B3.92B2.49B
Net Interest Income15.59B14.72B14.12B12.94B11.09B9.36B
Income From Trading Activities51.92M51.92M156.19M53.66M65.19M221.06M
Gain (Loss) on Sale of Assets40.47M40.47M111.10M85.17M33.69M31.78M
Gain (Loss) on Sale of Investments634.14M400.69M362.30M425.14M5.47M28.65M
Other Non-Interest Income8.43B7.90B6.97B6.30B5.80B4.64B
Total Non-Interest Income9.14B8.39B7.60B6.87B5.91B4.93B
Revenues Before Loan Losses24.73B23.11B21.72B19.80B17.00B14.29B
Provision for Loan Losses2.46B2.41B3.52B3.62B1.81B1.21B
Revenue22.27B20.70B18.20B16.18B15.19B13.07B
Salaries and Employee Benefits5.31B5.29B4.57B4.18B3.82B3.59B
Occupancy Expenses893.14M893.14M713.47M659.01M636.49M683.25M
Selling, General & Administrative4.49B3.89B3.91B3.62B3.22B2.74B
Other Non-Interest Expense1.03B765.73M812.50M649.96M559.67M606.60M
Total Non-Interest Expense11.73B10.84B10.03B9.17B8.27B7.67B
EBT Excluding Unusual Items10.54B9.86B8.17B7.02B6.91B5.40B
Legal Settlements-149.65M-149.65M-315.21M-95.87M-43.85M-70.82M
Other Unusual Items235.49M235.49M
Pretax Income10.63B9.95B7.82B6.85B6.87B5.33B
Income Tax Expense3.09B2.86B2.20B1.89B2.11B1.66B
Earnings From Continuing Operations7.54B7.08B5.62B4.96B4.76B3.67B
Minority Interest in Earnings-168.29M-157.28M-122.00M-94.34M-112.29M-87.25M
Net Income7.37B6.93B5.50B4.87B4.65B3.58B
Net Income to Common7.37B6.93B5.50B4.87B4.65B3.58B
Basic Shares Outstanding79.40M79.38M79.45M79.48M79.53M79.49M
Diluted Shares Outstanding79.55M79.53M79.62M79.66M79.70M79.68M
EPS (Basic)92.8387.2569.2461.2258.4445.09
EPS (Diluted)92.6687.0869.0961.0858.3244.99
Dividend Per Share50.0050.0039.9035.0025.0015.00
Effective Tax Rate29.05%28.80%28.13%27.57%30.72%31.15%

Balance sheet

Fiscal year January - December; amounts in PEN.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents20.26B22.59B20.07B6.85B7.67B39.32B
Investment Securities51.61B43.00B43.55B42.17B37.76B38.85B
Trading Asset Securities7.05B6.85B6.25B6.45B6.10B6.92B
Total Investments58.66B49.84B49.79B48.61B43.86B45.77B
Gross Loans158.02B148.63B144.32B143.48B147.19B147.60B
Allowance for Loan Losses-7.58B-7.67B-7.99B-8.28B-7.87B-8.48B
Net Loans150.44B140.96B136.32B135.21B139.32B139.12B
Property, Plant & Equipment2.60B2.67B1.84B1.86B1.82B1.90B
Goodwill1.27B1.25B722.36M798.48M772.21M796.86M
Other Intangible Assets3.57B3.51B2.57B2.43B2.13B1.91B
Investments in Real Estate742.36M795.51M625.11M565.27M548.56M
Accrued Interest Receivable2.21B1.36B1.41B1.49B1.44B
Other Receivables6.91B7.16B3.21B2.10B1.65B
Restricted Cash28.31B26.74B27.95B27.69B27.17B1.77B
Other Current Assets6.21B801.98M1.06B1.10B1.24B532.40M
Long-Term Deferred Tax Assets1.56B1.39B1.17B1.18B1.13B1.15B
Other Real Estate Owned & Foreclosed73.70M90.29M166.18M107.56M136.08M
Other Long-Term Assets7.23B8.00B7.55B5.56B11.18B
Total Assets282.83B267.36B256.09B238.84B235.41B243.44B
Accounts Payable11.59B2.68B2.37B2.37B2.06B
Accrued Expenses382.63M1.75B1.34B1.08B930.62M
Interest Bearing Deposits116.38B117.18B113.40B104.04B102.61B97.75B
Non-Interest Bearing Deposits64.85B52.22B47.16B42.23B43.35B51.85B
Total Deposits181.24B169.40B160.56B146.28B145.96B149.60B
Short-Term Borrowings1.32B1.05B819.47M892.00M1.35B
Current Portion of Long-Term Debt9.72B5.88B10.89B10.86B6.78B
Current Portion of Leases590.57M348.34M158.18M153.81M173.96M
Current Income Taxes Payable557.19M723.43M786.66M727.05M1.06B
Accrued Interest Payable882.22M1.00B1.28B1.43B1.06B
Other Current Liabilities4.97B1.65B981.40M1.38B1.05B870.31M
Long-Term Debt16.15B27.07B26.20B26.18B32.13B47.05B
Long-Term Leases263.92M246.63M358.77M404.12M655.29M
Long-Term Unearned Revenue15.00B
Long-Term Deferred Tax Liabilities379.84M376.94M59.02M107.52M75.00M74.17M
Other Long-Term Liabilities1.25B16.09B15.43B13.92B12.78B18.37B
Total Liabilities244.03B228.27B221.11B205.73B205.82B216.61B
Common Stock1.32B1.32B1.32B1.32B1.32B1.32B
Additional Paid-In Capital86.15M148.73M176.31M228.24M231.56M228.85M
Retained Earnings36.62B6.92B5.64B4.57B4.28B3.18B
Treasury Stock-209.11M-209.84M-208.88M-208.03M-207.52M-207.53M
Comprehensive Income & Other301.38M30.19B27.42B26.55B23.38B21.77B
Total Common Equity38.12B38.37B34.35B32.46B29.00B26.29B
Minority Interest679.93M729.16M630.78M647.06M591.57M540.67M
Shareholders' Equity38.80B39.10B34.98B33.11B29.60B26.83B
Total Liabilities & Equity282.83B267.36B256.09B238.84B235.41B243.44B
Total Debt27.78B34.60B38.31B38.45B40.84B47.71B
Net Cash (Debt)11.22B-3.77B-11.32B-24.43B-26.62B-1.47B
Net Cash Per Share141.10-47.37-142.21-306.69-334.00-18.44
Filing Date Shares Outstanding79.42M79.37M79.44M79.50M79.53M79.53M
Total Common Shares Outstanding79.42M79.37M79.44M79.50M79.53M79.53M
Book Value Per Share480.01483.41432.38408.32364.67330.58
Tangible Book Value33.28B33.60B31.06B29.23B26.10B23.58B
Tangible Book Value Per Share419.04423.38390.97367.75328.22296.51

Cash flow statement

Fiscal year January - December; amounts in PEN.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income7.37B6.93B5.50B4.87B4.65B3.58B
Depreciation & Amortization96.69M316.22M722.57M667.12M643.60M690.56M
Other Amortization865.40M585.73M
Gain (Loss) on Sale of Assets-58.15M-67.78M-95.21M213.00K-26.33M-26.77M
Gain (Loss) on Sale of Investments-921.55M-688.09M-518.49M-478.81M-89.37M-320.08M
Total Asset Writedown27.35M71.96M
Provision for Credit Losses2.96B2.87B3.94B3.96B2.16B1.56B
Change in Trading Asset Securities1.38B1.26B-2.14B-5.62B1.11B8.25B
Change in Income Taxes-1.58B-1.58B
Change in Other Net Operating Assets-18.51B-16.08B-5.24B271.57M-8.85B-12.83B
Other Operating Activities-3.42B-2.34B-1.04B-1.93B-783.39M501.99M
Operating Cash Flow-13.96B-8.64B1.24B1.81B-1.11B1.49B
Capital Expenditures-238.09M-284.71M-310.14M-322.37M-192.70M-107.79M
Sale of Property, Plant and Equipment163.25M160.26M98.22M53.15M5.37M11.46M
Cash Acquisitions-727.18M-727.18M-5.56M
Investment in Securities1.57B424.75M1.56B-113.81M-116.48M-3.09B
Purchase / Sale of Intangibles-983.97M-983.97M-801.29M-828.80M-703.67M-532.24M
Investing Cash Flow-635.21M-1.59B527.56M-1.26B-1.09B-3.73B
Long-Term Debt Issued1.79B2.28B62.04M183.16M
Long-Term Debt Repaid-152.90M-152.69M-157.39M-251.23M-155.14M
Lease Payments-152.90M-152.90M-152.69M-157.39M-156.53M-155.14M
Net Debt Issued (Repaid)-3.93B1.64B2.13B-95.34M-251.23M28.02M
Issuance of Common Stock9.95M3.75M
Repurchase of Common Stock-130.54M-119.25M-110.89M-85.58M-83.61M-58.91M
Common Dividends Paid-3.98B-3.18B-3.66B-1.99B-1.20B-398.81M
Net Increase (Decrease) in Deposit Accounts17.25B17.25B13.29B2.27B-46.20M2.49B
Other Financing Activities13.42B-175.95M-166.39M-89.40M-79.51M-39.35M
Financing Cash Flow22.63B15.41B11.48B7.17M-1.65B2.02B
Foreign Exchange Rate Adjustments-942.86M-3.77B410.26M-760.65M-1.33B2.78B
Net Cash Flow7.08B1.40B13.65B-200.35M-5.17B2.56B
Free Cash Flow-14.20B-8.93B925.50M1.49B-1.30B1.38B
Free Cash Flow Margin-63.78%-43.12%5.08%9.18%-8.55%10.55%
Free Cash Flow Per Share-178.53-112.2411.6218.65-16.2917.31
Free Cash Flow After Leases-14.36B-9.08B772.81M1.33B-1.45B1.22B
Cash Interest Paid5.20B5.20B5.88B5.11B2.87B2.23B
Cash Income Tax Paid4.04B2.66B1.70B2.14B1.11B1.13B

Ratios

Fiscal year January - December; amounts in PEN.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization28.09B22.78B14.56B11.92B10.79B9.71B
Last Close Price348.96273.72165.52126.00108.3594.55
PE Ratio13.0311.069.989.108.8410.81
PS Ratio4.253.703.022.742.712.96
PB Ratio2.481.961.571.341.391.44
P/FCF Ratio59.3429.8028.09
P/OCF Ratio44.4524.4926.05
Debt / Equity Ratio0.720.891.091.161.381.78
Debt / FCF Ratio41.3925.8834.58
Net Debt / Equity Ratio-0.290.100.320.740.900.06
Net Debt / FCF Ratio0.79-0.4212.2316.44-20.511.06
Return on Equity (ROE)20.41%19.12%16.52%15.82%16.87%14.05%
Return on Assets (ROA)2.83%2.71%2.27%2.09%1.99%1.53%
Earnings Yield7.67%9.04%10.02%10.99%11.31%9.25%
FCF Yield-14.78%-11.65%1.69%3.36%-3.16%3.56%
Dividend Yield4.22%5.18%5.77%6.28%4.84%3.08%
Payout Ratio53.95%45.94%66.62%40.98%25.74%11.13%
Buyback Yield / Dilution-0.01%0.11%0.05%0.05%-0.03%-0.07%
Total Shareholder Return4.25%5.29%5.82%6.33%4.81%3.01%