NYSE : APO

Apollo Global Management, Inc. — Financial statements

Financials · Asset Management · United States

Last price 118.56 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 70.01B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Apollo Global Management, Inc. (APO) reported revenue of 35.60B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest and Dividend Income24.10B22.86B18.84B14.55B9.38B3.70B
Total Interest Expense301.00M256.00M226.00M145.00M124.00M138.00M
Net Interest Income23.80B22.60B18.62B14.41B9.26B3.56B
Asset Management Fee4.26B3.61B2.72B2.40B1.95B2.22B
Gain on Sale of Investments (Rev)3.29B1.54B2.04B1.43B-12.72B
Other Revenue4.25B4.04B2.50B13.71B12.36B29.00M
Revenue35.60B31.79B25.89B31.94B10.84B5.81B
Salaries & Employee Benefits3.28B2.99B2.61B2.72B1.94B2.54B
Cost of Services Provided23.15B20.23B15.07B23.24B14.92B482.00M
Total Operating Expenses27.80B24.46B18.62B26.65B17.31B3.03B
Operating Income7.80B7.33B7.27B5.29B-6.47B2.79B
Other Non-Operating Income (Expenses)205.00M168.00M245.00M266.00M532.00M412.00M
EBT Excluding Unusual Items8.00B7.50B7.51B5.56B-5.93B3.20B
Merger & Restructuring Charges-133.00M-121.00M-239.00M-130.00M-133.00M
Gain (Loss) on Sale of Investments-449.00M-703.00M160.00M-397.00M1.82B2.61B
Other Unusual Items555.00M-949.00M
Pretax Income7.42B6.68B7.43B5.59B-4.25B4.86B
Income Tax Expense3.12B1.28B1.06B-923.00M-739.00M594.00M
Earnings From Continuing Ops.4.30B5.40B6.37B6.51B-3.51B4.27B
Minority Interest in Earnings-2.42B-1.91B-1.80B-1.46B1.55B-2.43B
Net Income1.88B3.49B4.58B5.05B-1.96B1.84B
Preferred Dividends & Other Adjustments-13.00M-11.00M-54.00M-120.00M46.00M109.00M
Net Income to Common1.89B3.50B4.63B5.17B-2.01B1.73B
Shares Outstanding (Basic)592.62M589.45M586.07M581.38M584.69M236.57M
Shares Outstanding (Diluted)594.47M593.66M604.04M588.85M584.69M236.57M
EPS (Basic)3.195.947.908.89-3.437.31
EPS (Diluted)2.815.547.338.28-3.437.31
Free Cash Flow9.47B7.25B3.25B6.32B3.79B1.06B
Free Cash Flow Per Share15.9412.215.3810.746.484.50
Dividend Per Share2.152.041.841.721.601.90
Operating Margin21.90%23.06%28.08%16.57%-59.64%47.94%
Profit Margin5.30%11.02%17.89%16.18%-18.51%29.76%
Free Cash Flow Margin26.61%22.79%12.57%19.79%34.94%18.30%
Effective Tax Rate42.05%19.11%14.28%12.22%
Revenue as Reported35.90B32.05B26.11B32.64B10.97B5.95B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents26.82B19.24B16.17B15.93B9.45B1.38B
Trading Asset Securities20.80B19.18B12.68B10.00B6.86B8.00M
Other Receivables11.89B10.95B8.78B4.60B4.82B490.00M
Goodwill5.91B5.92B4.33B4.33B4.32B117.00M
Investments in Debt & Equity Securities397.18B375.34B309.79B255.26B212.27B24.75B
Restricted Cash1.60B1.35B946.00M1.76B1.68B708.00M
Other Long-Term Assets20.57B20.34B18.04B15.62B13.34B3.05B
Total Assets494.05B460.95B377.89B313.49B257.22B30.50B
Accounts Payable5.69B1.38B1.89B1.63B1.53B1.40B
Accrued Expenses2.04B1.89B1.67B1.39B1.45B
Short-Term Debt22.76B20.50B14.80B11.10B8.80B2.00M
Current Portion of Long-Term Debt1.27B3.30B4.15B1.20B1.88B
Current Portion of Leases47.00M91.00M
Other Current Liabilities1.60B3.26B
Long-Term Debt16.95B17.55B13.36B11.82B9.39B13.69B
Long-Term Leases860.00M850.00M
Other Long-Term Liabilities403.39B369.46B310.83B260.83B218.84B2.00B
Total Liabilities452.57B418.43B346.92B288.24B241.82B18.54B
Additional Paid-In Capital16.67B16.95B15.33B15.25B14.98B2.10B
Retained Earnings6.15B7.63B6.02B2.97B-1.01B1.14B
Comprehensive Income & Other-3.21B-2.65B-5.49B-5.58B-7.33B-5.00M
Total Common Equity19.61B21.94B15.86B12.65B6.64B3.23B
Minority Interest20.48B19.17B13.73B11.20B8.76B8.18B
Shareholders' Equity41.48B42.52B30.98B25.25B15.40B11.96B
Total Liabilities & Equity494.05B460.95B377.89B313.49B257.22B30.50B
Total Debt41.88B42.29B32.30B24.11B20.06B13.69B
Net Cash (Debt)5.73B-3.87B-3.45B1.82B-3.75B-12.30B
Net Cash Per Share9.64-6.52-5.723.09-6.42-52.00
Filing Date Shares Outstanding590.54M578.25M570.48M568.16M570.65M248.90M
Total Common Shares Outstanding575.97M578.98M565.74M567.76M570.28M248.90M
Working Capital29.74B20.15B15.84B16.71B9.22B-261.00M
Book Value Per Share34.0437.9028.0322.2711.6413.00
Tangible Book Value13.70B16.02B11.53B8.32B2.32B3.12B
Tangible Book Value Per Share23.7827.6720.3814.654.0612.53

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income1.88B3.49B4.58B5.05B-1.96B1.84B
Depreciation & Amortization, Total1.60B1.43B1.07B803.00M529.00M27.00M
Gain (Loss) On Sale of Investments-5.90B-3.67B-3.65B-1.99B6.02B-3.17B
Stock-Based Compensation952.00M789.00M721.00M1.03B540.00M1.18B
Change in Other Net Operating Assets11.16B6.00B1.26B3.15B2.80B1.86B
Other Operating Activities-214.00M-787.00M-730.00M-1.72B-4.14B-677.00M
Operating Cash Flow9.47B7.25B3.25B6.32B3.79B1.06B
Cash Acquisitions99.00M99.00M10.42B
Investment in Securities-9.07B-14.80B-27.41B-16.03B-17.63B-1.48B
Other Investing Activities-3.43B-7.87B-6.22B-5.41B-3.29B-69.00M
Investing Cash Flow-51.33B-63.97B-61.80B-42.41B-23.44B-1.55B
Long-Term Debt Issued7.22B7.95B4.91B5.75B1.33B
Long-Term Debt Repaid-4.64B-5.26B-3.78B-4.03B-1.97B
Net Debt Issued (Repaid)2.19B2.57B2.69B1.13B1.71B-634.00M
Issuance of Common Stock1.00B
Repurchase of Common Stock-1.31B-773.00M-890.00M-561.00M-635.00M-299.00M
Preferred Dividends Paid-97.00M-97.00M-97.00M-22.00M-37.00M
Common Dividends Paid-1.27B-1.20B-1.09B-1.01B-962.00M-517.00M
Dividends Paid-1.37B-1.30B-1.19B-1.03B-962.00M-554.00M
Other Financing Activities55.79B59.70B57.37B41.70B28.59B595.00M
Financing Cash Flow55.31B60.20B57.97B42.64B28.71B109.00M
Foreign Exchange Rate Adjustments-10.00M5.00M-3.00M10.00M-15.00M
Net Cash Flow13.45B3.48B-579.00M6.56B9.04B-379.00M
Free Cash Flow9.47B7.25B3.25B6.32B3.79B1.06B
Free Cash Flow Margin26.61%22.79%12.57%19.79%34.94%18.30%
Free Cash Flow Per Share15.9412.215.3810.746.484.50
Cash Interest Paid951.00M994.00M805.00M720.00M566.00M556.00M
Cash Income Tax Paid152.00M590.00M1.05B358.00M1.01B121.00M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization68.41B84.02B93.45B52.89B36.51B17.86B
Last Close Price115.84142.96160.8589.4259.8466.19
PE Ratio41.2423.9920.1810.2410.32
PS Ratio1.922.643.611.663.373.07
PB Ratio3.401.983.022.102.371.49
P/FCF Ratio7.2211.6028.738.379.6316.79
P/OCF Ratio7.2211.6028.738.379.6316.79
Debt / Equity Ratio1.010.991.040.951.301.14
Debt / FCF Ratio4.425.849.933.815.2912.87
Net Debt / Equity Ratio-0.140.090.11-0.070.241.03
Net Debt / FCF Ratio-0.600.531.06-0.290.9911.56
Asset Turnover0.080.080.070.110.070.21
Quick Ratio1.901.611.661.961.550.66
Current Ratio1.951.661.702.071.680.91
Return on Equity (ROE)11.41%14.70%22.67%32.03%-25.63%46.74%
Return on Assets (ROA)0.94%1.29%1.84%2.28%-2.44%15.75%
Return on Invested Capital (ROIC)5.54%8.01%11.06%12.48%-21.16%10.51%
Earnings Yield2.43%4.16%4.90%9.54%-5.37%10.30%
FCF Yield13.85%8.62%3.48%11.95%10.38%5.96%
Dividend Yield1.94%1.41%1.11%1.85%2.50%2.65%
Payout Ratio80.09%37.17%25.98%20.49%30.12%
Buyback Yield / Dilution0.48%1.72%-2.58%-0.71%-147.16%-3.97%
Total Shareholder Return2.42%3.12%-1.47%1.14%-144.66%-1.32%