NYSE : AMX

América Móvil, S.A.B. de C.V. — Financial statements

Communication Services · Telecom Services · Mexico

Last price 24.48 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 73.23B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

América Móvil, S.A.B. de C.V. (AMX) reported revenue of 973.45B MXN (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in MXN.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue973.45B943.64B869.22B816.01B844.50B830.69B
Cost of Revenue362.76B357.64B331.18B316.48B330.53B328.51B
Gross Profit610.69B586.00B538.04B499.54B513.97B502.18B
Selling, General & Admin229.46B224.27B200.63B186.58B191.83B187.96B
Other Operating Expenses8.82B6.50B7.03B12.02B4.07B11.59B
Operating Expenses419.09B411.57B371.79B350.38B354.54B355.85B
Operating Income191.60B174.43B166.25B149.15B159.43B146.33B
Interest Expense-54.18B-59.10B-55.34B-43.32B-39.93B-34.45B
Interest & Investment Income11.46B12.14B11.79B14.18B10.98B6.46B
Earnings From Equity Investments634.06M294.24M-5.18B-5.37B-1.81B113.92M
Currency Exchange Gain (Loss)13.41B19.79B-70.70B14.65B20.76B-16.71B
Other Non Operating Income (Expenses)-10.23B-1.34B16.96B-3.71B-18.49B-3.78B
EBT Excluding Unusual Items152.69B146.21B63.78B125.58B130.93B97.96B
Gain (Loss) on Sale of Investments79.81M-16.86B
Gain (Loss) on Sale of Assets-282.82M-282.82M-264.77M5.06B-935.64M6.85B
Other Unusual Items-3.94B-3.94B-766.50M1.56B4.27B
Pretax Income148.47B141.99B62.83B115.33B134.27B104.81B
Income Tax Expense51.70B53.87B35.24B34.54B46.04B32.72B
Earnings From Continuing Operations96.77B88.12B27.59B80.79B88.23B72.09B
Earnings From Discontinued Operations-6.72B124.24B
Net Income to Company96.77B88.12B27.59B80.79B81.51B196.33B
Minority Interest in Earnings-5.62B-5.30B-4.69B-4.68B-5.35B-3.90B
Net Income91.15B82.82B22.90B76.11B76.16B192.42B
Net Income to Common91.15B82.82B22.90B76.11B76.16B192.42B
Shares Outstanding (Basic)60.06B60.54B61.72B63.05B63.94B65.97B
Shares Outstanding (Diluted)60.06B60.54B61.72B63.05B63.94B65.97B
EPS (Basic)1.521.370.371.211.192.92
EPS (Diluted)1.521.370.371.211.192.91
Free Cash Flow179.44B157.97B126.26B116.99B79.09B117.39B
Free Cash Flow Per Share2.992.612.051.861.241.78
Dividend Per Share0.540.540.520.480.920.44
Gross Margin62.73%62.10%61.90%61.22%60.86%60.45%
Operating Margin19.68%18.48%19.13%18.28%18.88%17.62%
Profit Margin9.36%8.78%2.63%9.33%9.02%23.16%
Free Cash Flow Margin18.43%16.74%14.52%14.34%9.37%14.13%
EBITDA324.74B309.46B292.50B264.58B286.07B273.93B
EBITDA Margin33.36%32.79%33.65%32.42%33.87%32.98%
D&A For EBITDA133.15B135.03B126.25B115.42B126.64B127.60B
EBIT191.60B174.43B166.25B149.15B159.43B146.33B
EBIT Margin19.68%18.48%19.13%18.28%18.88%17.62%
Effective Tax Rate34.82%37.94%56.08%29.95%34.29%31.22%
Revenue as Reported943.64B943.64B869.22B816.01B844.50B830.69B
Advertising Expenses14.79B12.67B11.78B12.68B11.12B

Balance sheet

Fiscal year January - December; amounts in MXN.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents74.37B34.95B36.65B26.60B33.70B38.68B
Short-Term Investments11.15B42.43B46.68B73.76B88.43B117.70B
Trading Asset Securities17.75M
Cash & Short-Term Investments85.52B77.38B83.35B100.35B122.13B156.38B
Accounts Receivable148.59B242.63B222.52B207.87B138.24B144.70B
Other Receivables112.94B63.48B59.31B
Receivables261.53B242.63B222.52B207.87B201.71B204.01B
Inventory33.41B28.31B23.75B19.27B24.00B24.19B
Prepaid Expenses1.25B1.54B2.11B1.75B
Other Current Assets19.51B15.55B22.53B10.56B13.17B17.83B
Total Current Assets399.97B365.12B353.70B340.17B361.00B404.16B
Property, Plant & Equipment880.33B884.81B913.24B742.22B779.10B821.57B
Long-Term Investments25.37B22.41B17.59B29.29B30.96B9.95B
Goodwill157.30B157.45B156.84B146.08B141.12B136.58B
Other Intangible Assets136.29B139.25B141.74B121.50B128.89B143.23B
Long-Term Accounts Receivable27.84B13.38B9.39B9.40B8.72B6.93B
Long-Term Deferred Tax Assets160.06B159.39B153.22B137.88B128.72B127.29B
Other Long-Term Assets67.55B57.81B48.21B37.64B39.58B39.96B
Total Assets1.85T1.80T1.79T1.56T1.62T1.69T
Accounts Payable56.06B67.18B65.44B70.00B76.46B92.16B
Accrued Expenses114.39B94.02B82.78B67.56B61.52B53.16B
Current Portion of Long-Term Debt85.27B92.02B104.24B160.96B102.02B145.21B
Current Portion of Leases39.02B35.88B35.44B24.38B32.90B27.65B
Current Income Taxes Payable103.21B19.79B24.15B29.52B29.17B33.25B
Current Unearned Revenue34.34B33.34B29.02B27.49B27.04B26.50B
Other Current Liabilities102.41B152.97B153.33B144.50B159.75B156.09B
Total Current Liabilities534.70B495.19B494.40B524.41B488.88B534.01B
Long-Term Debt398.63B432.93B463.36B339.71B408.57B418.77B
Long-Term Leases179.98B178.25B177.68B100.79B101.25B71.06B
Long-Term Unearned Revenue3.88B3.85B2.67B2.67B2.56B2.70B
Pension & Post-Retirement Benefits205.46B203.39B167.15B143.52B137.92B142.85B
Long-Term Deferred Tax Liabilities29.73B27.48B27.73B21.27B30.30B49.47B
Other Long-Term Liabilities34.95B30.86B28.74B10.12B10.80B16.75B
Total Liabilities1.39T1.37T1.36T1.14T1.18T1.24T
Common Stock95.35B95.35B95.36B95.36B95.37B96.33B
Retained Earnings586.98B557.48B517.25B545.65B505.48B447.69B
Comprehensive Income & Other-279.93B-290.77B-243.52B-274.30B-227.04B-154.39B
Total Common Equity402.40B362.07B369.09B366.71B373.80B389.63B
Minority Interest64.97B65.60B63.10B54.99B64.02B64.41B
Shareholders' Equity467.38B427.67B432.18B421.70B437.83B454.04B
Total Liabilities & Equity1.85T1.80T1.79T1.56T1.62T1.69T
Total Debt702.90B739.07B780.72B625.85B644.74B662.68B
Net Cash (Debt)-617.38B-661.69B-697.37B-525.49B-522.61B-506.30B
Net Cash Per Share-10.28-10.93-11.30-8.33-8.17-7.68
Filing Date Shares Outstanding59.75B60.20B60.74B62.45B63.22B64.22B
Total Common Shares Outstanding59.75B60.26B61.00B62.45B63.33B64.69B
Working Capital-134.73B-130.07B-140.70B-184.24B-127.87B-129.86B
Book Value Per Share6.746.016.055.875.906.02
Tangible Book Value108.81B65.37B70.51B99.14B103.79B109.83B
Tangible Book Value Per Share1.821.081.161.591.641.70
Land47.85B47.66B40.40B43.75B48.02B
Construction In Progress59.35B68.38B60.82B59.82B63.32B

Cash flow statement

Fiscal year January - December; amounts in MXN.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income91.15B82.82B22.90B76.11B134.27B104.81B
Depreciation & Amortization172.37B174.25B158.66B147.26B155.62B153.12B
Other Amortization6.55B6.55B5.47B4.52B2.86B3.18B
Loss (Gain) From Sale of Assets426.93M282.82M264.77M-5.06B10.33B-6.85B
Asset Writedown & Restructuring Costs149.70M
Loss (Gain) From Sale of Investments4.59B16.86B
Loss (Gain) on Equity Investments-634.06M-294.24M5.18B5.37B1.81B-113.92M
Other Operating Activities79.32B56.03B102.96B29.59B-17.78B68.28B
Change in Accounts Receivable-10.77B-13.15B-4.16B-19.20B-6.80B8.61B
Change in Inventory-8.46B-5.19B-3.06B2.83B-1.18B6.08B
Change in Accounts Payable-17.65B-2.81B-15.45B10.10B-10.29B7.45B
Change in Unearned Revenue6.68B6.68B2.74B3.06B2.43B-9.07B
Change in Income Taxes-60.54B
Change in Other Net Operating Assets-28.46B-32.78B-40.76B-23.37B-32.98B-38.09B
Operating Cash Flow290.53B272.40B239.34B248.09B225.29B258.18B
Capital Expenditures-111.09B-114.43B-113.08B-131.10B-146.19B-140.79B
Sale of Property, Plant & Equipment259.66M406.59M395.23M7.04B3.80B7.22B
Cash Acquisitions-149.36M-276.84M1.39B3.47B-16.23B
Divestitures5.79B75.52B
Sale (Purchase) of Intangibles-10.77B-16.39B-17.75B-25.24B-11.66B-12.20B
Investment in Securities-2.72B-2.72B4.65B-38.95M8.65B-3.16B
Other Investing Activities44.14B10.51B-4.83B-19.12B3.48B-3.10B
Investing Cash Flow-80.33B-122.90B-129.24B-164.99B-152.36B-76.52B
Long-Term Debt Issued238.90B262.04B249.38B188.41B93.68B
Long-Term Debt Repaid-308.88B-278.02B-254.23B-179.16B-182.57B
Lease Payments-52.52B-51.59B-45.29B-39.50B-33.82B-30.54B
Net Debt Issued (Repaid)-105.97B-69.97B-15.98B-4.85B9.25B-88.90B
Repurchase of Common Stock-11.95B-11.94B-22.75B-14.33B-26.14B-36.75B
Common Dividends Paid-33.53B-33.16B-31.01B-30.47B-29.53B-27.83B
Other Financing Activities-31.58B-33.06B-33.39B-35.30B-26.92B-23.89B
Financing Cash Flow-183.03B-148.14B-103.12B-84.95B-73.35B-177.37B
Foreign Exchange Rate Adjustments-2.55B-3.06B3.07B-5.26B-4.56B-1.53B
Net Cash Flow24.61B-1.70B10.05B-7.10B-4.98B2.76B
Free Cash Flow179.44B157.97B126.26B116.99B79.09B117.39B
Free Cash Flow Margin18.43%16.74%14.52%14.34%9.37%14.13%
Free Cash Flow Per Share2.992.612.051.861.241.78
Levered Free Cash Flow166.89B117.25B87.74B45.77B77.01B122.13B
Unlevered Free Cash Flow200.75B154.19B122.32B72.85B101.97B143.66B
Free Cash Flow After Leases126.92B106.38B80.97B77.49B45.27B86.85B
Cash Interest Paid30.98B32.33B31.08B29.03B26.88B23.88B
Cash Income Tax Paid42.75B53.20B48.09B49.47B62.02B60.54B
Change in Working Capital-58.66B-47.24B-60.68B-26.58B-48.83B-85.55B

Ratios

Fiscal year January - December; amounts in MXN.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization73.23B62.37B43.78B58.14B57.42B68.43B
Enterprise Value109.52B102.23B78.82B93.10B88.39B103.38B
Last Close Price24.7420.4213.7417.2616.4918.68
PE Ratio15.1413.5639.8312.9114.717.29
PS Ratio1.361.191.051.211.331.69
PB Ratio2.822.632.112.332.563.09
P/TBV Ratio12.1317.1812.949.9110.7912.77
P/FCF Ratio7.587.117.228.4014.1611.95
P/OCF Ratio4.684.123.813.964.975.43
EV/Sales Ratio2.031.951.891.932.042.55
EV/EBITDA Ratio6.085.955.625.956.037.74
EV/EBIT Ratio10.3010.559.8810.5510.8114.48
EV/FCF Ratio11.3411.6513.0113.4521.8018.05
Debt / Equity Ratio1.501.731.811.481.471.46
Debt / EBITDA Ratio1.932.122.402.112.052.21
Debt / FCF Ratio3.924.686.185.358.155.64
Net Debt / Equity Ratio1.321.551.611.251.191.11
Net Debt / EBITDA Ratio1.902.142.381.991.831.85
Net Debt / FCF Ratio3.444.195.524.496.614.31
Asset Turnover0.530.530.520.510.510.50
Inventory Turnover12.4313.7415.3914.6313.7212.04
Quick Ratio0.650.650.620.590.660.68
Current Ratio0.750.740.710.650.740.76
Return on Equity (ROE)20.98%20.50%6.46%18.80%19.78%18.75%
Return on Assets (ROA)6.57%6.07%6.19%5.86%6.02%5.52%
Return on Invested Capital (ROIC)11.68%9.76%7.03%10.95%10.91%10.45%
Return on Capital Employed (ROCE)14.50%13.40%12.80%14.30%14.10%12.70%
Earnings Yield6.60%7.38%2.51%7.74%6.80%13.72%
FCF Yield13.19%14.07%13.84%11.90%7.06%8.37%
Dividend Yield2.42%2.90%3.48%3.05%5.20%2.03%
Payout Ratio37.07%40.04%135.39%40.03%38.78%14.46%
Buyback Yield / Dilution0.13%1.91%2.10%1.39%3.08%0.45%
Total Shareholder Return2.55%4.81%5.58%4.44%8.28%2.48%