NYSE : AMT

American Tower Corporation — Financial statements

Real Estate · REIT - Specialty · United States

Last price 187.78 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 87.09B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Rental Revenue10.76B10.30B9.93B9.87B9.40B9.11B
Other Revenue244.70M339.60M193.70M143.00M241.10M247.30M
Total Revenue11.01B10.64B10.13B10.01B9.65B9.36B
Property Expenses2.92B2.75B2.57B2.56B2.57B2.68B
Selling, General & Administrative955.90M940.70M933.40M946.00M902.10M811.60M
Depreciation & Amortization2.07B2.04B2.03B2.93B3.16B2.33B
Other Operating Expenses61.40M48.10M10.60M90.50M98.50M-25.10M
Total Operating Expenses6.00B5.78B5.55B6.53B6.73B5.80B
Operating Income5.01B4.87B4.58B3.49B2.91B3.56B
Interest Expense-1.41B-1.36B-1.40B-1.39B-1.14B-870.90M
Interest & Investment Income168.50M134.00M135.20M118.60M49.10M40.40M
Currency Exchange Gain (Loss)139.50M-809.40M308.30M-330.60M451.40M557.90M
Other Non-Operating Income103.50M111.90M-1.10M4.30M-16.70M8.20M
EBT Excluding Unusual Items4.01B2.94B3.62B1.89B2.26B3.29B
Merger & Restructuring Charges-5.20M-5.20M-8.90M-16.30M100.00K-245.00M
Impairment of Goodwill-80.00M
Gain (Loss) on Sale of Investments-43.00M121.30M70.40M
Gain (Loss) on Sale of Assets37.70M70.90M-9.40M-52.40M-36.80M-22.70M
Asset Writedown-100.70M-100.70M-68.60M-200.00M-147.30M-173.70M
Other Unusual Items11.50M14.70M23.40M10.00M11.50M-20.60M
Pretax Income3.89B3.04B3.62B1.53B2.09B2.83B
Income Tax Expense507.10M415.70M366.30M90.80M112.80M261.80M
Earnings From Continuing Operations3.38B2.63B3.26B1.44B1.97B2.57B
Earnings From Discontinued Operations-978.30M-71.40M-276.50M
Net Income to Company3.38B2.63B2.28B1.37B1.70B2.57B
Minority Interest in Earnings-70.10M-99.00M-25.20M116.20M69.10M100.00K
Net Income3.31B2.53B2.25B1.48B1.77B2.57B
Net Income to Common3.31B2.53B2.25B1.48B1.77B2.57B
Basic Shares Outstanding466.26M467.92M467.01M466.06M461.52M451.50M
Diluted Shares Outstanding466.86M468.76M468.12M467.16M462.75M453.29M
EPS (Basic)7.115.414.833.183.835.69
EPS (Diluted)7.115.404.823.183.815.66
Dividend Per Share7.076.806.486.455.865.21
Operating Margin45.49%45.71%45.23%34.82%30.18%38.00%
Profit Margin30.10%23.76%22.27%14.82%18.31%27.44%
EBITDA7.08B6.91B6.61B6.41B6.08B5.89B
EBITDA Margin64.28%64.89%65.26%64.06%62.99%62.93%
D&A For Ebitda2.07B2.04B2.03B2.93B3.16B2.33B
EBIT5.01B4.87B4.58B3.49B2.91B3.56B
EBIT Margin45.49%45.71%45.23%34.82%30.18%38.00%
Funds From Operations (FFO)5.01B4.16B5.23B4.61B5.28B4.75B
FFO Per Share8.8811.189.8711.41
Adjusted Funds From Operations (AFFO)5.15B5.04B4.93B4.61B4.52B4.37B
AFFO Per Share11.0510.7610.549.879.76
FFO Payout Ratio65.29%75.88%58.76%63.98%49.82%47.78%
Effective Tax Rate13.03%13.66%10.11%5.94%5.41%9.25%
Revenue as Reported11.01B10.64B10.13B10.01B9.65B9.36B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Property, Plant & Equipment29.10B28.78B27.15B27.07B28.92B29.01B
Cash & Equivalents1.87B1.47B2.00B1.75B2.03B1.95B
Accounts Receivable824.50M845.10M729.30M733.40M1.04B998.50M
Other Receivables37.90M44.50M55.50M79.80M83.60M83.90M
Investment In Debt and Equity Securities141.80M176.90M103.90M33.50M29.20M37.10M
Goodwill12.13B12.26B11.77B12.08B12.96B13.35B
Other Intangible Assets13.71B14.53B14.47B15.93B17.98B20.73B
Restricted Cash135.40M130.40M108.60M119.70M112.30M393.40M
Other Current Assets280.60M247.00M285.80M1.02B355.90M303.70M
Deferred Long-Term Tax Assets167.00M151.40M122.70M179.10M129.20M131.60M
Other Long-Term Assets4.58B4.55B4.28B7.02B3.56B2.90B
Total Assets62.98B63.19B61.08B66.03B67.19B69.89B
Current Portion of Long-Term Debt5.36B3.39B3.69B3.06B4.51B4.56B
Current Portion of Leases648.20M584.90M576.70M693.80M793.60M719.30M
Long-Term Debt32.20B33.82B32.79B35.72B34.13B38.66B
Long-Term Leases7.08B7.17B6.89B6.83B7.62B8.07B
Accounts Payable209.90M259.80M240.80M251.30M218.60M272.40M
Accrued Expenses926.00M1.05B1.03B1.08B1.11B1.12B
Current Income Taxes Payable45.90M26.50M20.60M16.30M29.80M84.80M
Current Unearned Revenue402.80M325.00M329.20M433.80M439.70M1.20B
Other Current Liabilities1.34B1.28B1.18B1.71B1.21B1.11B
Long-Term Unearned Revenue474.90M489.50M540.20M
Long-Term Deferred Tax Liabilities1.52B1.44B1.26B1.31B1.49B1.83B
Other Long-Term Liabilities3.48B3.49B3.41B3.58B2.74B2.65B
Total Liabilities53.21B52.84B51.43B55.16B54.79B60.82B
Common Stock4.80M4.80M4.80M4.80M4.80M4.70M
Additional Paid-In Capital15.55B15.22B15.06B14.87B14.69B12.24B
Distributions in Excess of Earnings-5.10B-5.09B-4.42B-3.64B-2.10B-1.14B
Treasury Stock-2.18B-1.67B-1.30B-1.30B-1.30B-1.28B
Comprehensive Income & Other-4.76B-4.82B-5.95B-5.74B-5.72B-4.74B
Total Common Equity3.52B3.65B3.38B4.20B5.57B5.08B
Minority Interest6.25B6.70B6.27B6.67B6.84B3.99B
Shareholders' Equity9.77B10.36B9.65B10.87B12.41B9.07B
Total Liabilities & Equity62.98B63.19B61.08B66.03B67.19B69.89B
Total Debt45.29B44.96B43.95B46.31B47.05B52.01B
Net Cash (Debt)-43.42B-43.49B-41.95B-44.55B-45.02B-50.06B
Net Cash Per Share-93.01-92.78-89.62-95.37-97.29-110.43
Filing Date Shares Outstanding463.76M466.08M467.46M466.35M465.65M455.88M
Total Common Shares Outstanding464.17M466.32M467.38M466.30M465.62M455.77M
Book Value Per Share7.587.837.249.0011.9711.15
Tangible Book Value-22.32B-23.13B-22.86B-23.82B-25.37B-29.00B
Tangible Book Value Per Share-48.10-49.61-48.91-51.08-54.48-63.62
Land4.39B4.18B4.13B4.02B3.84B
Buildings3.98B3.60B3.58B3.40B3.34B
Construction In Progress1.32B1.30B1.36B1.43B913.20M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income3.31B2.53B2.25B1.48B1.77B2.57B
Depreciation & Amortization2.07B2.04B2.03B2.93B3.16B2.33B
Other Amortization54.10M54.10M54.10M49.80M47.50M39.90M
Gain (Loss) on Sale of Assets-17.30M-17.30M17.90M131.30M36.80M22.70M
Gain (Loss) on Sale of Investments606.70M606.70M-380.10M279.00M-401.20M-535.20M
Asset Writedown100.70M100.70M68.60M200.00M147.30M173.70M
Restructuring Activities-400.00K-400.00K10.10M86.60M-100.00K
Stock-Based Compensation155.70M174.20M203.60M195.70M169.30M119.50M
Change in Accounts Receivable-62.20M-62.20M-103.40M-34.50M-78.60M-191.70M
Change in Accounts Payable-65.60M-65.60M48.00M-11.90M-48.20M33.20M
Change in Other Net Operating Assets196.00M-8.10M-251.80M-724.10M-673.50M-483.20M
Other Operating Activities-588.00M141.50M77.50M-297.90M-305.40M-3.10M
Net Cash from Discontinued Operations1.34B480.00M690.50M
Operating Cash Flow5.71B5.46B5.29B4.72B3.70B4.82B
Acquisition of Real Estate Assets-1.75B-1.68B-1.59B-1.80B-1.87B-1.38B
Net Sale / Acq. of Real Estate Assets-1.75B-1.68B-1.59B-1.80B-1.87B-1.38B
Cash Acquisition-297.10M-454.20M-123.00M-168.00M-549.00M-19.30B
Investment in Marketable & Equity Securities239.60M294.60M253.20M17.30M19.60M-10.70M
Other Investing Activities-30.50M-19.80M1.87B253.30M47.80M-900.00K
Investing Cash Flow-1.83B-1.86B410.60M-1.70B-2.36B-20.69B
Short-Term Debt Issued8.80M148.70M28.80M
Long-Term Debt Issued9.08B10.50B13.10B5.48B26.97B
Total Debt Issued8.63B9.08B10.51B13.25B5.51B26.97B
Long-Term Debt Repaid-9.45B-12.43B-13.23B-9.63B-13.25B
Net Debt Issued (Repaid)623.60M-372.20M-1.92B16.70M-4.11B13.71B
Issuance of Common Stock28.10M41.70M46.40M22.10M2.32B2.46B
Repurchase of Common Stock-867.60M-364.60M-18.80M
Common Dividends Paid-3.27B-3.16B-3.07B-2.95B-2.63B-2.27B
Total Dividends Paid-3.27B-3.16B-3.07B-2.95B-2.63B-2.27B
Other Financing Activities-489.90M-356.20M-504.60M-186.90M3.02B2.52B
Foreign Exchange Rate Adjustments11.40M101.30M-233.90M23.20M-120.40M-70.30M
Net Cash Flow-93.50M-503.00M14.80M-47.30M-202.60M481.90M
Levered Free Cash Flow3.02B2.83B2.76B2.80B2.02B3.63B
Unlevered Free Cash Flow3.85B3.62B3.59B3.62B2.68B4.14B
Cash Interest Paid1.40B1.29B1.42B1.26B1.09B791.20M
Cash Income Tax Paid384.40M328.70M350.80M306.50M322.30M225.20M
Change in Working Capital14.80M-166.60M-386.50M-813.90M-1.62B102.10M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization87.33B82.19B85.71B100.64B98.64B133.21B
Enterprise Value130.75B132.07B134.89B152.03B149.22B176.35B
Last Close Price187.78170.35171.92195.73185.75249.90
Price/FFO Ratio19.1915.3819.8416.28
Price/AFFO Ratio14.8215.8316.3119.8319.03
PE Ratio26.5032.4938.0167.8555.8651.88
PS Ratio7.937.728.4610.0510.2314.24
PB Ratio24.797.948.889.267.9514.69
P/OCF Ratio15.3015.0416.2021.3126.6927.64
EV/Sales Ratio11.8812.4113.3215.1915.4718.85
EV/EBITDA Ratio18.4819.1220.4123.7024.5629.95
EV/EBIT Ratio26.1027.1429.4543.6251.2749.59
Debt / Equity Ratio4.644.344.554.263.795.73
Debt / EBITDA Ratio5.265.365.435.846.277.08
Net Debt / Equity Ratio4.454.204.354.103.635.52
Net Debt / EBITDA Ratio6.146.306.356.957.418.50
Asset Turnover0.170.170.160.150.140.16
Quick Ratio0.310.340.390.350.380.33
Current Ratio0.350.400.450.510.440.41
Return on Equity (ROE)32.96%26.28%31.77%12.36%18.37%37.08%
Return on Assets (ROA)4.93%4.90%4.50%3.27%2.65%3.79%
Return on Invested Capital (ROIC)7.90%7.71%7.43%5.62%4.57%6.29%
Earnings Yield3.77%3.08%2.63%1.47%1.79%1.93%
Dividend Yield3.80%3.86%3.53%2.99%2.77%1.78%
Payout Ratio100.75%124.82%136.36%198.83%148.96%88.44%
Buyback Yield / Dilution0.41%-0.14%-0.21%-0.95%-2.09%-1.61%
Total Shareholder Return4.21%3.72%3.33%2.04%0.68%0.17%