NASDAQ : WTF
Waton Financial Limited — Financial statements
Financials · Asset Management · Hong Kong
Last price 2.04 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 98.40M
Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports
Financial statements
Waton Financial Limited (WTF) reported revenue of 10.16M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.
Income statement
Fiscal year April - March; amounts in USD.
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Interest and Dividend Income | 2.09M | 2.09M | 1.18M | 1.17M | 204.18K | 52.27K |
| Total Interest Expense | 922.56K | 922.56K | 289.94K | 158.44K | 18.04K | 23.49K |
| Net Interest Income | 1.17M | 1.17M | 886.63K | 1.01M | 186.14K | 28.78K |
| Brokerage Commission | 7.15M | 7.15M | 4.36M | 8.23M | 2.08M | 200.55K |
| Trading & Principal Transactions | 520.26K | 520.26K | 105.48K | -715.31K | ||
| Other Revenue | 1.32M | 1.32M | 1.80M | 1.37M | 3.45M | |
| Revenue | 10.16M | 10.16M | 7.16M | 9.90M | 5.72M | 229.33K |
| Salaries & Employee Benefits | 4.68M | 4.68M | 3.22M | 2.11M | 749.98K | 698.13K |
| Cost of Services Provided | 11.69M | 11.69M | 5.80M | 4.85M | 1.52M | 1.17M |
| Total Operating Expenses | 24.69M | 24.69M | 17.81M | 6.95M | 2.65M | 1.87M |
| Operating Income | -14.53M | -14.53M | -10.65M | 2.94M | 3.07M | -1.64M |
| Currency Exchange Gains | 501.87K | 501.87K | 150.99K | 49.69K | 680.72K | 38.00 |
| Other Non-Operating Income (Expenses) | -39.83K | -39.83K | -116.82K | -56.40K | 48.39K | 2.81K |
| EBT Excluding Unusual Items | -14.10M | -14.10M | -11.20M | 2.94M | 3.80M | -1.63M |
| Gain (Loss) on Sale of Investments | -1.06M | -1.06M | -618.63K | |||
| Pretax Income | -15.15M | -15.15M | -11.81M | 2.94M | 3.80M | -1.63M |
| Income Tax Expense | 153.43K | 439.93K | 714.86K | -135.62K | ||
| Net Income | -15.15M | -15.15M | -11.97M | 2.50M | 3.08M | -1.50M |
| Net Income to Common | -15.15M | -15.15M | -11.97M | 2.50M | 3.08M | -1.50M |
| Shares Outstanding (Basic) | 48.22M | 48.22M | 41.79M | 62.82M | 34.73M | 11.69M |
| Shares Outstanding (Diluted) | 48.22M | 48.22M | 41.79M | 62.82M | 34.73M | 11.69M |
| EPS (Basic) | -0.31 | -0.31 | -0.29 | 0.04 | 0.09 | -0.13 |
| EPS (Diluted) | -0.31 | -0.31 | -0.29 | 0.04 | 0.09 | -0.13 |
| Free Cash Flow | -7.38M | -7.38M | 346.22K | -2.11M | 11.96M | 745.56K |
| Free Cash Flow Per Share | -0.15 | -0.15 | 0.01 | -0.03 | 0.34 | 0.06 |
| Operating Margin | -142.97% | -142.97% | -148.80% | 29.74% | 53.60% | -713.32% |
| Profit Margin | -149.13% | -149.13% | -167.19% | 25.22% | 53.85% | -652.94% |
| Free Cash Flow Margin | -72.67% | -72.67% | 4.84% | -21.31% | 209.12% | 325.11% |
| Effective Tax Rate | 14.98% | 18.83% | ||||
| Revenue as Reported | 11.08M | 11.08M | 7.45M | 10.06M | 5.74M | 252.82K |
Balance sheet
Fiscal year April - March; amounts in USD.
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Cash & Equivalents | 10.41M | 10.41M | 7.72M | 4.95M | 19.09M | 1.73M |
| Short-Term Investments | 16.31M | 16.31M | 6.18M | 5.70M | 9.77M | 2.32M |
| Accounts Receivable | 19.22M | 19.22M | 9.50M | 13.41M | 10.11M | 176.99K |
| Other Receivables | 2.99M | 2.99M | 1.05M | 1.64M | 662.43K | |
| Property, Plant & Equipment | 1.28M | 1.28M | 590.31K | 1.19M | 23.99K | 114.03K |
| Investments in Debt & Equity Securities | 2.75M | 2.75M | 2.88M | 3.47M | ||
| Restricted Cash | 129.06K | 129.06K | ||||
| Other Current Assets | 1.09M | 1.09M | 893.05K | 130.81K | 343.00K | 83.73K |
| Long-Term Deferred Tax Assets | 152.78K | 590.83K | 1.31M | |||
| Other Long-Term Assets | 226.63K | 226.63K | 416.77K | 1.23M | 178.80K | 58.02K |
| Total Assets | 54.66M | 54.66M | 30.72M | 32.68M | 40.77M | 5.79M |
| Accounts Payable | 26.58M | 26.58M | 13.50M | 3.74M | 13.06M | 837.39K |
| Accrued Expenses | 645.66K | 645.66K | 3.81M | 14.75M | 8.27M | 1.73M |
| Short-Term Debt | 1.58M | 1.58M | 31.68K | 1.83M | 5.28M | 2.30M |
| Current Portion of Leases | 537.89K | 537.89K | 463.12K | 540.52K | 9.22K | 92.23K |
| Other Current Liabilities | 2.96M | 2.96M | ||||
| Long-Term Leases | 457.80K | 457.80K | 30.56K | 490.78K | 18.39K | |
| Total Liabilities | 32.93M | 32.93M | 17.96M | 21.94M | 26.61M | 4.98M |
| Common Stock | 12.83M | 1.95K | ||||
| Additional Paid-In Capital | 46.05M | 46.05M | 21.82M | 7.91M | 1.08M | 3.53M |
| Retained Earnings | -24.26M | -24.26M | -9.11M | 2.86M | 363.81K | -3.90M |
| Comprehensive Income & Other | -69.02K | -69.02K | 57.16K | -26.31K | -111.86K | 1.19M |
| Shareholders' Equity | 21.73M | 21.73M | 12.77M | 10.74M | 14.16M | 816.84K |
| Total Liabilities & Equity | 54.66M | 54.66M | 30.72M | 32.68M | 40.77M | 5.79M |
| Total Debt | 2.58M | 2.58M | 525.36K | 2.86M | 5.29M | 2.41M |
| Net Cash (Debt) | 24.14M | 24.14M | 13.37M | 7.79M | 23.57M | 1.64M |
| Net Cash Per Share | 0.50 | 0.50 | 0.32 | 0.12 | 0.68 | 0.14 |
| Filing Date Shares Outstanding | 48.24M | 48.24M | 48.24M | 40.98M | 52.98M | 11.69M |
| Total Common Shares Outstanding | 48.24M | 48.24M | 43.21M | 40.98M | 52.98M | 11.69M |
| Working Capital | 17.67M | 17.67M | 7.41M | 4.39M | 13.37M | -644.40K |
| Book Value Per Share | 0.45 | 0.45 | 0.30 | 0.26 | 0.27 | 0.07 |
| Tangible Book Value | 21.73M | 21.73M | 12.77M | 10.74M | 14.16M | 816.84K |
| Tangible Book Value Per Share | 0.45 | 0.45 | 0.30 | 0.26 | 0.27 | 0.07 |
Cash flow statement
Fiscal year April - March; amounts in USD.
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Net Income | -15.15M | -15.15M | -11.97M | 2.50M | 3.08M | -1.50M |
| Depreciation & Amortization, Total | 685.34K | 685.34K | 656.51K | 436.53K | 94.89K | 4.50K |
| Gain (Loss) On Sale of Investments | 2.15M | 2.15M | 618.63K | |||
| Stock-Based Compensation | 7.06M | 7.06M | 8.79M | 379.87K | 698.13K | |
| Change in Accounts Receivable | -11.82M | -11.82M | 4.60M | -3.80M | -9.95M | 449.01K |
| Change in Accounts Payable | 14.11M | 14.11M | -2.79M | -1.34M | 17.70M | 1.25M |
| Change in Other Net Operating Assets | -4.51M | -4.51M | -273.17K | -75.97K | -49.93K | -100.37K |
| Other Operating Activities | 153.43K | 439.93K | 714.86K | -57.12K | ||
| Operating Cash Flow | -7.06M | -7.06M | 359.96K | -1.85M | 11.97M | 750.91K |
| Capital Expenditures | -323.57K | -323.57K | -13.74K | -262.09K | -4.98K | -5.36K |
| Investment in Securities | -929.33K | -929.33K | -7.50M | |||
| Other Investing Activities | -777.10K | -777.10K | -445.89K | |||
| Investing Cash Flow | -2.03M | -2.03M | -13.74K | -8.21M | -4.98K | -5.36K |
| Short-Term Debt Issued | 1.54M | 1.54M | 2.98M | 1.05M | ||
| Total Debt Issued | 1.54M | 1.54M | 2.98M | 1.05M | ||
| Short-Term Debt Repaid | -1.80M | -1.50M | ||||
| Long-Term Debt Repaid | -3.07K | -3.07K | -2.91K | -2.30K | -2.52K | -4.12K |
| Total Debt Repaid | -3.07K | -3.07K | -1.80M | -1.50M | -2.52K | -4.12K |
| Net Debt Issued (Repaid) | 1.54M | 1.54M | -1.80M | -1.50M | 2.98M | 1.05M |
| Issuance of Common Stock | 18.23M | 18.23M | 5.12M | 10.00M | ||
| Repurchase of Common Stock | -6.00M | |||||
| Other Financing Activities | -193.95K | -193.95K | -562.59K | -797.17K | ||
| Financing Cash Flow | 19.58M | 19.58M | 2.76M | -8.30M | 12.98M | 1.05M |
| Foreign Exchange Rate Adjustments | -113.48K | -113.48K | 145.79K | 149.00K | -131.45K | -11.83K |
| Net Cash Flow | 10.37M | 10.37M | 3.25M | -18.21M | 24.81M | 1.78M |
| Free Cash Flow | -7.38M | -7.38M | 346.22K | -2.11M | 11.96M | 745.56K |
| Free Cash Flow Margin | -72.67% | -72.67% | 4.84% | -21.31% | 209.12% | 325.11% |
| Free Cash Flow Per Share | -0.15 | -0.15 | 0.01 | -0.03 | 0.34 | 0.06 |
| Cash Interest Paid | 877.53K | 877.53K | 253.74K | 158.44K | 18.04K | 24.09K |
Ratios
Fiscal year April - March; amounts in USD.
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Market Capitalization | 104.68M | 161.11M | ||||
| Last Close Price | 2.07 | 3.34 | ||||
| PS Ratio | 10.30 | 15.86 | ||||
| PB Ratio | 4.60 | 7.42 | ||||
| Debt / Equity Ratio | 0.12 | 0.12 | 0.04 | 0.27 | 0.37 | 2.95 |
| Debt / FCF Ratio | 1.52 | 0.44 | 3.23 | |||
| Net Debt / Equity Ratio | -1.11 | -1.11 | -1.05 | -0.72 | -1.67 | -2.01 |
| Net Debt / FCF Ratio | 3.27 | 3.27 | -38.63 | 3.69 | -1.97 | -2.20 |
| Asset Turnover | 0.24 | 0.24 | 0.23 | 0.27 | 0.25 | |
| Quick Ratio | 1.51 | 1.51 | 1.36 | 1.20 | 1.49 | 0.85 |
| Current Ratio | 1.54 | 1.54 | 1.41 | 1.21 | 1.50 | 0.87 |
| Return on Equity (ROE) | -87.86% | -87.86% | -101.81% | 20.05% | 41.14% | |
| Return on Assets (ROA) | -35.49% | -35.49% | -37.75% | 6.80% | 13.23% | |
| Return on Invested Capital (ROIC) | -59.77% | -77.28% | -79.20% | 15.14% | 21.96% | -50.71% |
| Earnings Yield | -14.48% | -9.40% | ||||
| FCF Yield | -7.05% | -4.58% | ||||
| Buyback Yield / Dilution | -15.38% | -15.38% | 33.47% | -80.85% | -197.22% |