NASDAQ : WCCB

West Coast Community Bancorp — Financial statements

Financials · Banks - Regional · United States

Last price 63.3 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 666.17M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans152.22M150.51M111.31M88.76M65.74M61.09M
Interest Income on Investments19.04M16.63M8.32M5.64M6.32M2.26M
Total Interest Income171.26M167.14M119.64M94.40M72.06M63.35M
Interest Paid on Deposits31.50M30.56M24.14M11.51M1.85M1.80M
Interest Paid on Borrowings3.46M2.35M367.00K643.00K2.00K12.00K
Total Interest Expense34.96M32.91M24.51M12.15M1.85M1.82M
Net Interest Income136.30M134.23M95.13M82.25M70.21M61.53M
Gain (Loss) on Sale of Investments30.00K-281.00K-30.00K
Other Non-Interest Income4.67M4.56M3.88M3.39M2.84M3.02M
Total Non-Interest Income6.51M5.02M4.05M4.08M4.54M4.78M
Revenues Before Loan Losses142.81M139.25M99.18M86.34M74.75M66.31M
Provision for Loan Losses6.12M6.96M7.04M1.41M1.61M6.86M
Revenue136.69M132.29M92.14M84.92M73.14M59.45M
Salaries and Employee Benefits32.52M32.46M23.76M18.97M16.49M16.85M
Federal Deposit Insurance1.56M1.56M1.05M958.00K694.00K652.00K
Amortization of Goodwill & Intangibles4.03M4.19M1.32M363.00K406.00K486.00K
Selling, General & Administrative16.37M15.39M10.80M9.39M7.10M5.97M
Other Non-Interest Expense8.35M7.93M6.22M5.46M4.69M5.43M
Total Non-Interest Expense62.83M61.53M43.16M35.15M29.38M29.39M
EBT Excluding Unusual Items73.86M70.76M48.99M49.77M43.76M30.07M
Pretax Income73.51M70.06M41.94M49.77M43.76M30.07M
Income Tax Expense20.53M19.64M12.36M14.62M12.81M8.79M
Net Income52.98M50.43M29.58M35.15M30.94M21.27M
Net Income to Common52.98M50.43M29.58M35.15M30.94M21.27M
Basic Shares Outstanding10.41M10.49M8.92M8.40M8.51M8.51M
Diluted Shares Outstanding10.54M10.60M9.02M8.43M8.54M8.54M
EPS (Basic)5.094.813.324.193.632.50
EPS (Diluted)5.044.763.284.173.622.49
Dividend Per Share1.350.860.710.630.470.24
Effective Tax Rate27.93%28.02%29.47%29.38%29.29%29.24%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents146.87M190.68M84.65M33.94M42.69M139.42M
Investment Securities186.92M209.70M280.25M252.95M330.32M267.63M
Mortgage-Backed Securities216.68M196.91M143.20M36.55M36.57M36.02M
Total Investments403.60M406.61M423.45M289.50M366.89M303.64M
Gross Loans2.27B2.17B2.05B1.38B1.22B1.13B
Allowance for Loan Losses-35.12M-38.17M-31.62M-23.94M-21.44M-19.98M
Other Adjustments to Gross Loans-1.28M
Net Loans2.24B2.13B2.01B1.35B1.20B1.11B
Property, Plant & Equipment18.53M15.01M16.18M15.22M19.62M17.14M
Goodwill40.05M40.05M40.05M25.76M25.76M25.76M
Other Intangible Assets21.89M23.86M28.05M1.67M2.03M2.44M
Loans Held for Sale33.70M45.26M69.51M
Accrued Interest Receivable11.49M11.07M10.70M8.14M6.83M5.39M
Long-Term Deferred Tax Assets24.29M27.79M11.54M12.98M6.73M
Other Long-Term Assets59.61M37.82M35.95M21.24M21.39M18.90M
Total Assets2.95B2.88B2.68B1.79B1.74B1.70B
Interest Bearing Deposits1.47B1.41B1.23B872.42M794.80M716.42M
Institutional Deposits54.79M58.40M70.60M66.21M66.49M63.03M
Non-Interest Bearing Deposits1.00B1.01B1.01B576.46M669.49M716.89M
Total Deposits2.52B2.48B2.31B1.52B1.53B1.50B
Short-Term Borrowings32.50M
Current Portion of Leases644.00K1.14M
Accrued Interest Payable743.00K738.00K1.36M1.04M240.00K95.00K
Long-Term Debt7.79M11.61M
Long-Term Leases7.49M3.87M7.16M4.42M4.81M5.05M
Other Long-Term Liabilities15.14M16.27M16.84M11.27M10.98M13.68M
Total Liabilities2.55B2.51B2.35B1.56B1.55B1.52B
Common Stock199.53M198.25M204.79M122.60M124.63M125.83M
Retained Earnings204.67M182.45M140.67M117.26M89.24M62.33M
Comprehensive Income & Other-5.71M-3.87M-12.48M-9.82M-16.19M-2.07M
Shareholders' Equity398.49M376.83M332.98M230.04M197.68M186.09M
Total Liabilities & Equity2.95B2.88B2.68B1.79B1.74B1.70B
Total Debt8.14M12.80M18.77M36.92M4.81M5.05M
Net Cash (Debt)138.84M177.98M66.24M7.47M72.57M156.04M
Net Cash Per Share13.1816.797.350.898.5018.28
Filing Date Shares Outstanding10.51M10.48M10.56M8.41M8.48M8.54M
Total Common Shares Outstanding10.51M10.48M10.56M8.41M8.48M8.54M
Book Value Per Share37.9035.9531.5427.3623.3221.80
Tangible Book Value336.55M312.92M264.88M202.60M169.88M157.89M
Tangible Book Value Per Share32.0129.8525.0924.1020.0418.50

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income52.98M50.43M29.58M35.15M30.94M21.27M
Depreciation & Amortization5.85M5.80M2.61M1.73M1.41M1.57M
Gain (Loss) on Sale of Assets78.00K173.00K507.00K-250.00K
Gain (Loss) on Sale of Investments-2.80M-2.37M138.00K1.68M1.95M1.04M
Provision for Credit Losses5.53M6.18M6.93M554.00K1.59M6.86M
Net Decrease (Increase) in Loans Originated / Sold - Operating-19.56M-15.89M-15.60M-42.28M
Accrued Interest Receivable-2.68M-14.00K7.96M-740.00K-3.06M1.40M
Change in Other Net Operating Assets210.00K451.00K328.00K1.15M-3.67M-4.32M
Other Operating Activities6.19M1.47M-921.00K874.00K-554.00K-535.00K
Operating Cash Flow60.77M51.85M23.73M24.11M10.01M-14.84M
Capital Expenditures-3.11M-2.67M-942.00K-1.27M-3.74M-3.00M
Sale of Property, Plant and Equipment1.00K1.91M4.15M
Cash Acquisitions43.11M
Investment in Securities-14.35M30.89M127.10M84.96M-83.50M-190.41M
Net Decrease (Increase) in Loans Originated / Sold - Investing-163.59M-117.59M-6.79M-130.64M-45.43M78.75M
Other Investing Activities-1.20M-1.20M-1.26M-261.00K-2.70M-3.12M
Investing Cash Flow-181.98M-90.58M163.13M-43.06M-135.37M-117.77M
Long-Term Debt Issued32.50M6.80M
Total Debt Issued-4.10M32.50M6.80M
Long-Term Debt Repaid-5.19M-32.50M-47.16M
Total Debt Repaid-14.00M-5.19M-32.50M-47.16M
Net Debt Issued (Repaid)-18.10M-5.19M-32.50M32.50M-40.36M
Issuance of Common Stock339.00K255.00K576.00K243.00K218.00K203.00K
Repurchase of Common Stock-7.37M-8.23M-28.00K-3.00M-2.00M
Common Dividends Paid-9.46M-8.65M-6.17M-3.86M-4.04M-1.89M
Net Increase (Decrease) in Deposit Accounts262.64M166.57M-97.92M-15.69M34.45M301.55M
Financing Cash Flow228.04M144.75M-136.04M10.19M28.63M259.50M
Net Cash Flow106.83M106.03M50.82M-8.76M-96.73M126.89M
Free Cash Flow57.66M49.18M22.79M22.84M6.27M-17.84M
Free Cash Flow Margin42.18%37.18%24.73%26.89%8.57%-30.00%
Free Cash Flow Per Share5.474.642.532.710.73-2.09
Cash Interest Paid33.66M33.53M24.19M11.35M1.71M1.88M
Cash Income Tax Paid16.25M19.59M13.82M13.82M17.00M7.50M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization668.35M458.18M439.53M251.63M212.39M200.68M
Last Close Price63.3043.1840.0428.2023.0321.27
PE Ratio12.609.0914.867.166.869.43
PS Ratio4.873.464.772.962.903.38
PB Ratio1.671.221.321.091.071.08
P/FCF Ratio11.559.3219.2911.0233.88
P/OCF Ratio10.968.8418.5210.4421.21
Debt / Equity Ratio0.020.030.060.160.020.03
Debt / FCF Ratio0.140.260.821.620.77
Net Debt / Equity Ratio-0.35-0.47-0.20-0.03-0.37-0.84
Net Debt / FCF Ratio-2.41-3.62-2.91-0.33-11.588.75
Return on Equity (ROE)14.03%14.21%10.51%16.44%16.13%12.00%
Return on Assets (ROA)1.89%1.81%1.32%1.99%1.80%1.36%
Earnings Yield7.94%11.01%6.73%13.97%14.57%10.60%
FCF Yield8.65%10.73%5.18%9.08%2.95%-8.89%
Dividend Yield1.83%1.97%1.70%2.10%1.90%1.01%
Payout Ratio20.04%17.16%20.86%10.99%13.05%8.88%
Buyback Yield / Dilution-4.19%-17.57%-6.93%1.26%-0.04%-0.27%
Total Shareholder Return-2.35%-15.60%-5.22%3.36%1.86%0.73%