NASDAQ : SIFY

Sify Technologies Limited — Financial statements

Communication Services · Telecom Services · India

Last price 12.44 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 901.09M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Sify Technologies Limited (SIFY) reported revenue of 49.77B INR (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year April - March; amounts in INR.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue49.77B44.88B39.89B35.63B33.40B27.03B
Cost of Revenue29.44B26.05B24.05B23.92B22.80B16.04B
Gross Profit20.33B18.83B15.84B11.71B10.60B10.98B
Selling, General & Admin6.18B6.31B6.01B4.92B4.31B4.94B
Other Operating Expenses2.71B2.64B2.27B-378.97M-324.02M-125.90M
Operating Expenses16.68B16.23B13.91B9.32B7.96B8.10B
Operating Income3.65B2.60B1.93B2.40B2.64B2.88B
Interest Expense-4.14B-3.72B-2.58B-2.20B-1.67B-990.26M
Interest & Investment Income417.67M288.67M447.16M156.26M50.00M73.58M
Currency Exchange Gain (Loss)96.28M96.28M-2.60M
Other Non Operating Income (Expenses)-227.99M-227.99M-100.69M-107.83M
EBT Excluding Unusual Items-198.59M-969.59M-304.85M352.04M1.02B1.86B
Impairment of Goodwill-14.60M
Gain (Loss) on Sale of Assets27.06M27.06M18.38M4.83M
Other Unusual Items1.06M1.06M
Pretax Income-144.47M-941.47M-286.47M352.04M1.02B1.85B
Income Tax Expense452.90M424.90M498.55M183.10M346.50M590.26M
Net Income-597.37M-1.37B-785.02M168.94M674.52M1.26B
Net Income to Common-597.37M-1.37B-785.02M168.94M674.52M1.26B
Shares Outstanding (Basic)72.41M62.19M30.51M30.47M30.41M
Shares Outstanding (Diluted)72.41M62.27M30.87M30.95M31.17M
EPS (Basic)-18.87-12.625.5422.1441.36
EPS (Diluted)-18.87-12.625.4621.7840.38
Free Cash Flow-4.93B-2.71B-5.19B-3.50B-4.56B
Free Cash Flow Per Share-68.12-43.58-168.06-113.19-146.19
Gross Margin40.85%41.95%39.71%32.87%31.74%40.64%
Operating Margin7.33%5.78%4.84%6.73%7.91%10.67%
Profit Margin-1.20%-3.04%-1.97%0.47%2.02%4.66%
Free Cash Flow Margin-10.99%-6.80%-14.56%-10.49%-16.86%
EBITDA9.74B8.50B6.38B5.98B6.61B6.18B
EBITDA Margin19.57%18.94%16.00%16.78%19.80%22.87%
D&A For EBITDA6.09B5.91B4.45B3.58B3.97B3.30B
EBIT3.65B2.60B1.93B2.40B2.64B2.88B
EBIT Margin7.33%5.78%4.84%6.73%7.91%10.67%
Effective Tax Rate52.01%33.94%31.94%
Revenue as Reported45.29B45.29B40.41B27.03B

Balance sheet

Fiscal year April - March; amounts in INR.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents4.10B5.00B4.11B3.65B3.78B
Short-Term Investments1.31B1.29B
Cash & Short-Term Investments4.10B6.30B5.39B3.65B3.78B
Accounts Receivable12.65B10.89B10.18B11.40B10.84B
Other Receivables16.81M141.39M
Receivables12.66B11.03B10.18B11.40B10.84B
Inventory2.89B3.96B3.39B1.94B2.41B
Prepaid Expenses1.15B831.80M546.39M649.62M560.70M
Restricted Cash440.44M1.19B792.03M
Other Current Assets4.04B2.95B4.25B3.49B3.63B
Total Current Assets24.85B25.08B24.21B22.32B22.01B
Property, Plant & Equipment52.87B47.75B39.47B28.00B21.11B
Long-Term Investments1.41B1.23B1.20B1.04B476.05M
Other Intangible Assets598.07M693.95M641.86M622.69M634.73M
Long-Term Deferred Tax Assets1.46B1.40B1.20B865.64M686.19M
Long-Term Deferred Charges4.40M5.80M9.43M12.16M20.62M
Other Long-Term Assets9.50B7.19B4.26B4.54B2.14B
Total Assets90.68B83.34B70.98B57.40B47.07B
Accounts Payable7.45B12.16B10.34B9.23B4.97B
Accrued Expenses699.83M325.15M1.60B1.77B4.11B
Short-Term Debt11.65B3.45B3.39B4.32B5.24B
Current Portion of Long-Term Debt3.75B4.03B3.77B2.34B2.24B
Current Portion of Leases485.86M193.31M379.85M585.00M492.04M
Current Income Taxes Payable24.61M153.44M
Current Unearned Revenue4.04B2.82B2.08B1.97B1.79B
Other Current Liabilities5.63B4.69B2.08B1.85B2.26B
Total Current Liabilities33.74B27.82B23.63B22.06B21.10B
Long-Term Debt29.27B28.22B23.35B13.82B7.77B
Long-Term Leases3.42B3.62B2.66B1.87B1.72B
Long-Term Unearned Revenue5.10B3.29B3.05B2.32B1.80B
Pension & Post-Retirement Benefits26.45M47.19M159.95M129.90M145.00M
Other Long-Term Liabilities193.98M205.50M53.95M55.88M60.74M
Total Liabilities71.74B63.20B52.91B40.26B32.59B
Common Stock4.36B4.35B1.85B1.84B1.84B
Additional Paid-In Capital20.07B20.04B19.73B19.69B19.68B
Retained Earnings-9.06B-7.70B-6.63B-6.79B-7.47B
Comprehensive Income & Other3.58B3.45B3.12B2.41B426.42M
Shareholders' Equity18.94B20.14B18.07B17.15B14.48B
Total Liabilities & Equity90.68B83.34B70.98B57.40B47.07B
Total Debt48.57B39.51B33.54B22.93B17.46B
Net Cash (Debt)-44.47B-33.21B-28.15B-19.28B-13.68B
Net Cash Per Share-614.19-533.29-912.01-623.04-438.82
Filing Date Shares Outstanding72.43M72.35M30.56M30.47M30.46M
Total Common Shares Outstanding72.43M72.35M30.56M30.47M30.46M
Working Capital-8.89B-2.74B576.52M259.13M902.00M
Book Value Per Share261.53278.38591.50562.66475.30
Tangible Book Value18.35B19.45B17.43B16.52B13.84B
Tangible Book Value Per Share253.28268.79570.50542.23454.46
Land206.87M206.87M206.87M206.87M147.18M
Buildings14.56B10.38B13.93B6.24B4.94B
Machinery34.85B36.06B28.74B30.05B25.67B
Construction In Progress7.59B8.59B12.37B5.30B2.55B
Leasehold Improvements9.59B10.87B

Cash flow statement

Fiscal year April - March; amounts in INR.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income-1.37B-785.02M168.94M674.52M1.26B
Depreciation & Amortization6.81B5.23B4.29B3.97B3.30B
Other Amortization463.15M403.03M487.14M-1.51M
Loss (Gain) From Sale of Assets-27.06M-18.38M419.00K-10.78M-4.83M
Loss (Gain) From Sale of Investments26.49M
Stock-Based Compensation56.21M1.88M7.47M16.49M22.89M
Provision & Write-off of Bad Debts164.31M194.80M265.00M371.89M433.72M
Other Operating Activities3.51B2.08B979.47M548.31M324.39M
Change in Accounts Receivable-1.83B-928.49M-455.22M-401.78M-4.12B
Change in Inventory1.07B-566.18M-1.45B465.28M-992.47M
Change in Accounts Payable-4.77B1.78B2.83B2.84B1.37B
Change in Unearned Revenue840.92M706.49M1.28B
Change in Other Net Operating Assets2.91B994.38M-2.02B-1.07B-620.02M
Operating Cash Flow7.02B8.38B5.93B8.11B2.24B
Capital Expenditures-11.96B-11.09B-11.12B-11.62B-6.80B
Sale of Property, Plant & Equipment27.12M105.18M2.17M10.78M4.93M
Sale (Purchase) of Intangibles-417.47M-333.87M
Investment in Securities-138.34M-240.47M-153.64M-546.89M-263.90M
Other Investing Activities-697.49M-848.05M-1.18B-1.20B-199.25M
Investing Cash Flow-12.76B-12.08B-12.46B-13.77B-7.59B
Short-Term Debt Issued8.53B240.61M
Long-Term Debt Issued11.52B15.16B4.63B4.85B5.56B
Total Debt Issued20.05B15.40B4.63B4.85B5.56B
Long-Term Debt Repaid-11.16B-9.65B-377.19M-265.24M-316.59M
Lease Payments-429.53M-260.48M-377.19M-265.24M-316.59M
Net Debt Issued (Repaid)8.89B5.75B4.25B4.58B5.24B
Issuance of Common Stock27.24M2.53B6.04B1.99B42.99M
Preferred Dividends Paid-22.50M
Dividends Paid-22.50M
Other Financing Activities-3.74B-3.51B-2.85B-1.63B-1.11B
Financing Cash Flow5.17B4.75B7.44B4.94B4.17B
Foreign Exchange Rate Adjustments-3.11M-500.00K1.23M1.32M2.36M
Net Cash Flow-573.34M1.05B919.66M-711.04M-1.18B
Free Cash Flow-4.93B-2.71B-5.19B-3.50B-4.56B
Free Cash Flow Margin-10.99%-6.80%-14.56%-10.49%-16.86%
Free Cash Flow Per Share-68.12-43.58-168.06-113.19-146.19
Levered Free Cash Flow-9.61B-1.77B-5.08B-6.20B-6.22B
Unlevered Free Cash Flow-7.28B-162.58M-3.70B-5.16B-5.60B
Free Cash Flow After Leases-5.36B-2.97B-5.56B-3.77B-4.87B
Cash Interest Paid3.74B3.46B2.85B1.63B1.11B
Cash Income Tax Paid649.65M721.33M1.28B1.36B1.27B
Change in Working Capital-2.62B1.27B-262.04M2.54B-3.09B

Ratios

Fiscal year April - March; amounts in INR.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization901.09M925.36M309.11M230.37M230.26M544.89M
Enterprise Value1.37B1.32B667.86M500.84M441.07M684.18M
Last Close Price12.4412.794.287.567.5617.94
PE Ratio113.6228.0332.87
Forward PE1,501.8112.0412.0451.8312.6021.36
PS Ratio1.741.930.660.540.571.53
PB Ratio4.581.311.061.102.86
P/TBV Ratio4.731.361.101.142.99
P/OCF Ratio12.363.153.232.3318.42
PEG Ratio63.950.602.590.631.07
EV/Sales Ratio2.642.771.431.171.081.92
EV/EBITDA Ratio13.5014.618.946.985.488.40
EV/EBIT Ratio36.0247.8629.5917.4113.7118.01
Debt / Equity Ratio2.561.961.861.341.21
Debt / EBITDA Ratio5.165.525.023.472.82
Net Debt / Equity Ratio2.351.651.561.120.94
Net Debt / EBITDA Ratio5.235.204.712.922.21
Net Debt / FCF Ratio-9.02-12.24-5.43-5.50-3.00
Asset Turnover0.520.520.560.640.65
Inventory Turnover7.606.548.9710.488.39
Quick Ratio0.500.620.660.680.69
Current Ratio0.740.901.021.011.04
Return on Equity (ROE)-6.99%-4.11%0.96%4.27%9.10%
Return on Assets (ROA)1.86%1.56%2.33%3.16%4.30%
Return on Invested Capital (ROIC)4.45%3.87%2.78%5.41%8.18%
Return on Capital Employed (ROCE)4.60%3.50%5.10%7.50%11.10%
Earnings Yield-0.69%-1.57%-2.97%0.88%3.57%3.04%
FCF Yield-6.69%-5.68%-10.27%-27.03%-18.52%-11.02%
Buyback Yield / Dilution-16.29%-101.73%0.26%0.72%-3.20%
Total Shareholder Return-16.29%-101.73%0.26%0.72%-3.20%