NASDAQ : PEBK

Peoples Bancorp of North Carolina, Inc. — Financial statements

Financials · Banks - Regional · United States

Last price 44.035 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 234.30M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans72.12M67.25M62.92M55.51M43.08M41.19M
Interest Income on Investments14.15M16.37M17.81M16.36M11.35M5.99M
Total Interest Income86.27M83.62M80.73M71.86M54.43M47.18M
Interest Paid on Deposits22.26M23.64M24.55M14.65M2.58M2.78M
Interest Paid on Borrowings887.00K959.00K2.10M2.50M742.00K424.00K
Total Interest Expense23.15M24.60M26.65M17.14M3.32M3.21M
Net Interest Income63.12M59.02M54.08M54.72M51.11M43.97M
Mortgage Banking Activities508.00K327.00K357.00K301.00K393.00K2.50M
Gain (Loss) on Sale of Assets3.01M3.01M184.00K-85.00K105.00K
Gain (Loss) on Sale of Investments-74.00K-78.00K5.00K-2.49M
Other Non-Interest Income26.49M27.72M27.35M24.92M26.38M22.29M
Total Non-Interest Income29.93M30.98M27.71M22.91M26.69M24.92M
Revenues Before Loan Losses93.05M90.00M81.79M77.63M77.80M68.89M
Provision for Loan Losses1.46M938.00K-285.00K1.57M1.47M-1.16M
Revenue91.60M89.06M82.08M76.07M76.33M70.06M
Salaries and Employee Benefits28.48M28.05M28.00M26.45M25.88M24.32M
Federal Deposit Insurance791.00K776.00K764.00K745.00K461.00K415.00K
Selling, General & Administrative13.21M12.85M12.01M10.62M10.90M10.40M
Other Non-Interest Expense20.61M21.53M20.38M18.33M18.78M15.99M
Total Non-Interest Expense63.09M63.21M61.15M56.14M56.03M51.13M
EBT Excluding Unusual Items28.51M25.85M20.93M19.92M20.30M18.93M
Pretax Income28.51M25.85M20.93M19.92M20.30M18.93M
Income Tax Expense6.51M6.02M4.58M4.38M4.17M3.80M
Net Income21.99M19.83M16.35M15.55M16.12M15.13M
Net Income to Common21.99M19.83M16.35M15.55M16.12M15.13M
Basic Shares Outstanding5.32M5.31M5.30M5.42M5.48M5.58M
Diluted Shares Outstanding5.46M5.47M5.48M5.61M5.66M5.75M
EPS (Basic)4.143.743.082.872.942.71
EPS (Diluted)4.023.622.982.772.852.63
Dividend Per Share0.830.800.760.760.720.66
Effective Tax Rate22.85%23.29%21.86%21.97%20.56%20.05%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents57.15M58.10M59.27M82.38M71.60M277.50M
Investment Securities344.11M124.78M122.07M127.53M173.40M192.36M
Mortgage-Backed Securities253.98M267.56M266.17M273.84M217.15M
Total Investments344.11M378.76M389.63M393.70M447.24M409.51M
Gross Loans1.30B1.20B1.14B1.09B1.03B884.87M
Allowance for Loan Losses-10.70M-10.13M-9.99M-11.04M-10.49M-9.36M
Net Loans1.29B1.19B1.13B1.08B1.02B875.51M
Property, Plant & Equipment16.93M17.64M18.86M21.43M23.32M20.72M
Loans Held for Sale733.00K1.14M1.37M686.00K211.00K3.64M
Accrued Interest Receivable32.79M22.97M20.99M20.98M20.45M16.53M
Long-Term Deferred Tax Assets10.24M14.29M15.48M17.49M2.72M
Other Real Estate Owned & Foreclosed369.00K
Other Long-Term Assets18.23M17.84M17.68M18.13M17.70M17.36M
Total Assets1.76B1.70B1.65B1.64B1.62B1.62B
Interest Bearing Deposits1.04B954.27M935.04M810.45M881.13M872.10M
Institutional Deposits126.94M160.39M147.44M148.90M31.00M26.33M
Non-Interest Bearing Deposits401.81M394.56M402.25M432.69M523.09M514.32M
Total Deposits1.57B1.51B1.48B1.39B1.44B1.41B
Short-Term Borrowings86.72M47.69M37.09M
Current Portion of Leases750.00K
Accrued Interest Payable16.43M16.73M17.07M15.84M12.18M11.84M
Long-Term Leases3.12M2.87M4.14M4.83M5.18M4.68M
Trust Preferred Securities15.46M15.46M15.46M15.46M15.46M15.46M
Total Liabilities1.60B1.55B1.52B1.51B1.52B1.48B
Common Stock48.78M48.71M48.66M50.62M52.64M53.30M
Retained Earnings146.63M135.65M121.06M109.76M100.16M88.97M
Comprehensive Income & Other-37.76M-27.23M-39.16M-39.37M-47.60M96.00K
Shareholders' Equity157.66M157.12M130.56M121.02M105.19M142.37M
Total Liabilities & Equity1.76B1.70B1.65B1.64B1.62B1.62B
Total Debt18.59M19.08M19.60M107.01M68.34M57.23M
Net Cash (Debt)38.56M39.03M39.67M-24.64M3.26M220.26M
Net Cash Per Share7.067.137.23-4.390.5838.31
Filing Date Shares Outstanding5.32M5.31M5.46M5.46M5.64M5.66M
Total Common Shares Outstanding5.32M5.31M5.46M5.53M5.64M5.66M
Book Value Per Share29.6329.5923.9221.8718.6625.15
Tangible Book Value157.66M157.12M130.56M121.02M105.19M142.37M
Tangible Book Value Per Share29.6329.5923.9221.8718.6625.15

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income19.83M16.35M15.55M16.12M15.13M
Depreciation & Amortization2.74M2.89M3.13M6.03M5.57M
Gain (Loss) on Sale of Assets-3.02M-184.00K85.00K-126.00K
Gain (Loss) on Sale of Investments78.00K-5.00K2.49M
Total Asset Writedown71.00K393.00K
Provision for Credit Losses938.00K-285.00K1.57M1.47M-1.16M
Net Decrease (Increase) in Loans Originated / Sold - Operating508.00K-394.00K-250.00K3.77M5.50M
Change in Other Net Operating Assets-114.00K650.00K979.00K-4.23M2.03M
Other Operating Activities432.00K1.03M-453.00K-541.00K-227.00K
Operating Cash Flow21.37M20.56M22.78M22.62M26.90M
Capital Expenditures-1.41M-587.00K-1.95M-4.56M-484.00K
Sale of Property, Plant and Equipment1.46M515.00K
Investment in Securities25.56M3.54M60.82M-103.30M-171.03M
Net Decrease (Increase) in Loans Originated / Sold - Investing-66.79M-46.50M-60.77M-148.07M64.38M
Other Investing Activities429.00K919.00K-323.00K-40.00K331.00K
Investing Cash Flow-41.83M-42.62M-753.00K-255.98M-106.14M
Short-Term Debt Issued163.00K163.00K82.45M10.76M11.06M
Total Debt Issued163.00K163.00K82.45M10.76M11.06M
Short-Term Debt Repaid-163.00K-86.88M-43.43M-163.00K-163.00K
Total Debt Repaid-163.00K-86.88M-43.43M-163.00K-163.00K
Net Debt Issued (Repaid)-86.72M39.03M10.59M10.89M
Issuance of Common Stock50.00K51.00K41.00K
Repurchase of Common Stock-2.00M-2.00M-710.00K-3.60M
Common Dividends Paid-5.25M-5.05M-5.11M-4.93M-3.79M
Net Increase (Decrease) in Deposit Accounts24.49M92.69M-43.17M22.47M191.66M
Other Financing Activities-20.00K
Financing Cash Flow19.30M-1.04M-11.25M27.46M195.16M
Net Cash Flow-1.16M-23.11M10.78M-205.90M115.92M
Free Cash Flow19.96M19.97M20.83M18.05M26.42M
Free Cash Flow Margin22.41%24.33%27.39%23.65%37.71%
Free Cash Flow Per Share3.653.643.713.194.59
Cash Interest Paid24.66M28.08M16.49M3.28M3.22M
Cash Income Tax Paid4.86M4.54M4.45M4.66M3.67M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization236.78M192.19M165.59M171.48M183.57M156.20M
Last Close Price44.5035.4929.6428.4328.8223.66
PE Ratio11.079.6910.1311.0311.3810.32
PS Ratio2.592.162.022.252.402.23
PB Ratio1.501.221.271.421.751.10
P/FCF Ratio11.819.638.298.2310.175.91
P/OCF Ratio11.048.998.057.538.125.81
Debt / Equity Ratio0.120.120.150.880.650.40
Debt / FCF Ratio0.960.985.143.792.17
Net Debt / Equity Ratio-0.24-0.25-0.300.20-0.03-1.55
Net Debt / FCF Ratio-1.96-1.991.18-0.18-8.34
Return on Equity (ROE)14.32%13.79%13.00%13.74%13.03%10.72%
Return on Assets (ROA)1.26%1.18%1.00%0.95%0.99%1.00%
Earnings Yield9.04%10.32%9.88%9.07%8.78%9.69%
FCF Yield8.47%10.39%12.06%12.15%9.84%16.91%
Dividend Yield1.89%2.21%2.50%2.45%2.21%2.39%
Payout Ratio24.87%26.46%30.86%32.86%30.61%25.06%
Buyback Yield / Dilution0.32%0.21%2.27%0.90%1.52%1.25%
Total Shareholder Return2.21%2.42%4.78%3.35%3.74%3.64%