NASDAQ : OMAB
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V. — Financial statements
Industrials · Airports & Air Services · Mexico
Last price 102.52 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 4.95B
Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports
Financial statements
Grupo Aeroportuario del Centro Norte, S.A.B. de C.V. (OMAB) reported revenue of 17.26B MXN (TTM). Five years of income statement, balance sheet, cash flow and ratios below.
Income statement
Fiscal year January - December; amounts in MXN.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | 17.26B | 15.96B | 15.07B | 14.46B | 11.93B | 8.72B |
| Cost of Revenue | 6.00B | 5.02B | 5.23B | 4.85B | 4.05B | 3.08B |
| Gross Profit | 11.26B | 10.95B | 9.84B | 9.61B | 7.89B | 5.64B |
| Selling, General & Admin | 1.18B | 1.13B | 1.01B | 899.34M | 845.27M | 720.10M |
| Other Operating Expenses | -1.72M | -2.06M | -9.53M | -525.00K | 428.68M | 318.63M |
| Operating Expenses | 2.06B | 2.01B | 1.76B | 1.54B | 1.83B | 1.53B |
| Operating Income | 9.20B | 8.94B | 8.08B | 8.07B | 6.06B | 4.11B |
| Interest Expense | -1.51B | -1.48B | -1.33B | -1.27B | -934.10M | -516.68M |
| Interest & Investment Income | 240.00M | 214.01M | 245.06M | 297.91M | 171.31M | 129.48M |
| Currency Exchange Gain (Loss) | -14.14M | -47.68M | 69.88M | -35.51M | -8.87M | 112.62M |
| EBT Excluding Unusual Items | 7.91B | 7.63B | 7.07B | 7.06B | 5.29B | 3.84B |
| Gain (Loss) on Sale of Assets | 361.00K | |||||
| Pretax Income | 7.91B | 7.63B | 7.07B | 7.06B | 5.29B | 3.84B |
| Income Tax Expense | 2.42B | 2.27B | 2.13B | 2.04B | 1.38B | 972.18M |
| Earnings From Continuing Operations | 5.49B | 5.37B | 4.94B | 5.02B | 3.92B | 2.86B |
| Minority Interest in Earnings | -28.45M | -23.58M | -7.42M | -8.58M | -16.34M | -6.37M |
| Net Income | 5.47B | 5.34B | 4.93B | 5.01B | 3.90B | 2.86B |
| Net Income to Common | 5.47B | 5.34B | 4.93B | 5.01B | 3.90B | 2.86B |
| Shares Outstanding (Basic) | 386.19M | 386.17M | 386.17M | 386.17M | 386.17M | 388.63M |
| Shares Outstanding (Diluted) | 386.19M | 386.17M | 386.17M | 386.17M | 386.17M | 388.63M |
| EPS (Basic) | 14.15 | 13.83 | 12.76 | 12.98 | 10.10 | 7.35 |
| EPS (Diluted) | 14.15 | 13.83 | 12.76 | 12.98 | 10.10 | 7.35 |
| Free Cash Flow | 7.28B | 7.28B | 5.88B | 5.93B | 4.75B | 4.35B |
| Free Cash Flow Per Share | 18.85 | 18.86 | 15.21 | 15.36 | 12.30 | 11.18 |
| Dividend Per Share | 11.54 | 10.89 | 5.90 | 5.90 | ||
| Gross Margin | 65.22% | 68.58% | 65.30% | 66.45% | 66.11% | 64.64% |
| Operating Margin | 53.29% | 56.01% | 53.63% | 55.80% | 50.81% | 47.14% |
| Profit Margin | 31.67% | 33.46% | 32.70% | 34.67% | 32.69% | 32.77% |
| Free Cash Flow Margin | 42.18% | 45.62% | 38.98% | 41.02% | 39.79% | 49.83% |
| EBITDA | 10.09B | 9.77B | 8.80B | 8.67B | 6.57B | 4.56B |
| EBITDA Margin | 58.49% | 61.22% | 58.37% | 59.95% | 55.06% | 52.25% |
| D&A For EBITDA | 897.54M | 832.22M | 715.39M | 600.24M | 507.15M | 445.95M |
| EBIT | 9.20B | 8.94B | 8.08B | 8.07B | 6.06B | 4.11B |
| EBIT Margin | 53.29% | 56.01% | 53.63% | 55.80% | 50.81% | 47.14% |
| Effective Tax Rate | 30.56% | 29.70% | 30.17% | 28.89% | 25.99% | 25.35% |
| Revenue as Reported | 15.96B | 15.96B | 15.07B | 14.46B | 11.93B | 8.72B |
Balance sheet
Fiscal year January - December; amounts in MXN.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash & Equivalents | 3.95B | 3.10B | 1.66B | 2.58B | 3.34B | 5.99B |
| Cash & Short-Term Investments | 3.95B | 3.10B | 1.66B | 2.58B | 3.34B | 5.99B |
| Accounts Receivable | 2.13B | 2.01B | 1.85B | 1.30B | 1.27B | 1.09B |
| Other Receivables | 314.68M | 355.44M | 415.49M | 385.35M | 259.12M | 275.60M |
| Receivables | 2.45B | 2.37B | 2.26B | 1.68B | 1.53B | 1.36B |
| Prepaid Expenses | 79.81M | 84.28M | 41.26M | 42.65M | 35.38M | |
| Other Current Assets | 1.13B | 718.05M | 290.44M | 606.66M | 689.18M | 392.62M |
| Total Current Assets | 7.53B | 6.26B | 4.29B | 4.91B | 5.59B | 7.78B |
| Property, Plant & Equipment | 3.16B | 3.15B | 3.24B | 3.00B | 2.73B | 2.92B |
| Other Intangible Assets | 22.19B | 20.35B | 18.72B | 16.42B | 13.94B | 11.68B |
| Long-Term Deferred Tax Assets | 1.20B | 1.13B | 924.89M | 867.42M | 756.91M | 464.40M |
| Other Long-Term Assets | 20.40M | 41.01M | 60.99M | 38.82M | 48.13M | 46.20M |
| Total Assets | 34.11B | 30.94B | 27.23B | 25.24B | 23.07B | 22.89B |
| Accounts Payable | 961.61M | 675.29M | 469.22M | 286.26M | 359.94M | 123.33M |
| Accrued Expenses | 1.42B | 1.38B | 1.25B | 1.97B | 1.72B | |
| Short-Term Debt | 247.89M | 749.70M | 247.69M | 1.35B | 2.81B | |
| Current Portion of Long-Term Debt | 1.70B | 1.64B | 1.50B | |||
| Current Portion of Leases | 35.42M | 49.11M | 19.02M | 44.93M | 33.45M | 29.33M |
| Current Income Taxes Payable | 476.46M | 449.45M | 389.46M | 410.77M | ||
| Current Unearned Revenue | 28.51M | 61.58M | 32.89M | 46.38M | 58.51M | |
| Other Current Liabilities | 3.79B | 217.68M | 200.38M | 205.24M | 158.75M | |
| Total Current Liabilities | 6.96B | 4.73B | 3.27B | 2.47B | 5.26B | 4.90B |
| Long-Term Debt | 13.08B | 11.96B | 10.90B | 10.68B | 7.48B | 5.00B |
| Long-Term Leases | 110.97M | 109.51M | 159.97M | 153.92M | 174.76M | 195.40M |
| Pension & Post-Retirement Benefits | 215.12M | 196.77M | 165.28M | 143.06M | 121.48M | 129.20M |
| Long-Term Deferred Tax Liabilities | 27.23M | 27.67M | 48.57M | 57.72M | 56.67M | 36.19M |
| Other Long-Term Liabilities | 2.87B | 2.49B | 2.15B | 1.89B | 1.42B | 1.39B |
| Total Liabilities | 23.27B | 19.51B | 16.69B | 15.40B | 14.52B | 11.65B |
| Common Stock | 297.78M | 300.82M | 300.82M | 300.82M | 300.82M | 300.82M |
| Additional Paid-In Capital | 29.79M | 29.79M | 29.79M | 29.79M | 29.79M | 29.79M |
| Retained Earnings | 10.34B | 10.94B | 10.05B | 9.33B | 8.03B | 10.73B |
| Treasury Stock | -3.04M | -3.04M | -3.04M | -3.04M | -3.04M | |
| Comprehensive Income & Other | -4.75M | -4.75M | 7.02M | 14.46M | 12.95M | -1.94M |
| Total Common Equity | 10.66B | 11.26B | 10.38B | 9.67B | 8.37B | 11.06B |
| Minority Interest | 184.80M | 166.45M | 159.46M | 168.04M | 185.41M | 182.27M |
| Shareholders' Equity | 10.84B | 11.43B | 10.54B | 9.84B | 8.55B | 11.24B |
| Total Liabilities & Equity | 34.11B | 30.94B | 27.23B | 25.24B | 23.07B | 22.89B |
| Total Debt | 14.93B | 14.01B | 11.83B | 11.12B | 10.54B | 8.03B |
| Net Cash (Debt) | -10.98B | -10.91B | -10.17B | -8.55B | -7.21B | -2.04B |
| Net Cash Per Share | -28.42 | -28.25 | -26.35 | -22.13 | -18.66 | -5.26 |
| Filing Date Shares Outstanding | 386.17M | 386.17M | 386.17M | 386.17M | 386.17M | 386.17M |
| Total Common Shares Outstanding | 386.17M | 386.17M | 386.17M | 386.17M | 386.17M | 386.17M |
| Working Capital | 572.48M | 1.53B | 1.03B | 2.43B | 334.46M | 2.87B |
| Book Value Per Share | 27.60 | 29.16 | 26.89 | 25.04 | 21.67 | 28.63 |
| Tangible Book Value | -11.54B | -9.09B | -8.33B | -6.75B | -5.57B | -624.72M |
| Tangible Book Value Per Share | -29.88 | -23.54 | -21.57 | -17.48 | -14.43 | -1.62 |
| Land | 1.43B | 1.43B | 1.43B | 1.43B | 1.71B | |
| Machinery | 552.73M | 536.40M | 522.57M | 506.42M | 461.62M | |
| Leasehold Improvements | 2.31B | 2.27B | 1.90B | 1.51B | 1.34B |
Cash flow statement
Fiscal year January - December; amounts in MXN.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Net Income | 5.47B | 5.34B | 4.93B | 5.01B | 3.90B | 2.86B |
| Depreciation & Amortization | 942.94M | 877.62M | 756.98M | 641.34M | 551.20M | 487.23M |
| Loss (Gain) From Sale of Assets | -614.00K | -253.00K | -273.00K | -525.00K | -40.00K | -1.52M |
| Provision & Write-off of Bad Debts | 4.57M | 4.57M | 17.62M | 5.77M | 4.71M | 646.00K |
| Other Operating Activities | 4.09B | 3.93B | 3.40B | 3.37B | 2.63B | 1.79B |
| Change in Accounts Receivable | -98.18M | -169.13M | -565.19M | -38.06M | -185.15M | -252.67M |
| Change in Accounts Payable | -100.87M | -5.81M | -39.20M | -72.92M | 120.30M | -32.37M |
| Change in Income Taxes | -2.36B | -2.36B | -2.11B | -2.23B | -1.67B | -323.29M |
| Change in Other Net Operating Assets | -429.76M | -167.83M | -186.62M | -345.53M | -367.30M | -81.92M |
| Operating Cash Flow | 7.51B | 7.45B | 6.20B | 6.33B | 4.99B | 4.45B |
| Capital Expenditures | -232.46M | -163.32M | -321.34M | -403.99M | -236.47M | -101.33M |
| Sale of Property, Plant & Equipment | 614.00K | 253.00K | 273.00K | 525.00K | 40.00K | 1.52M |
| Sale (Purchase) of Intangibles | -3.43B | -2.54B | -2.41B | -2.66B | -2.67B | -1.82B |
| Other Investing Activities | 314.68M | 285.59M | 216.69M | 271.33M | 150.69M | 129.48M |
| Investing Cash Flow | -3.35B | -2.42B | -2.51B | -2.79B | -2.75B | -1.79B |
| Short-Term Debt Issued | 51.45M | 122.50M | 98.00M | 39.20M | ||
| Long-Term Debt Issued | 3.05B | 600.00M | 3.20B | 5.20B | 6.20B | |
| Total Debt Issued | 3.10B | 3.10B | 722.50M | 3.30B | 5.24B | 6.20B |
| Short-Term Debt Repaid | -2.70B | -7.35M | ||||
| Long-Term Debt Repaid | -970.50M | -63.03M | -2.76B | -53.19M | -3.07B | |
| Lease Payments | -76.99M | -70.50M | -63.03M | -58.78M | -53.19M | |
| Total Debt Repaid | -976.99M | -970.50M | -63.03M | -2.76B | -2.75B | -3.08B |
| Net Debt Issued (Repaid) | 2.12B | 2.13B | 659.47M | 539.22M | 2.49B | 3.12B |
| Repurchase of Common Stock | -474.85M | |||||
| Common Dividends Paid | -4.65B | -4.45B | -4.21B | -3.71B | -6.60B | -1.98B |
| Other Financing Activities | -2.13B | -1.23B | -1.12B | -1.13B | -759.19M | -377.18M |
| Financing Cash Flow | -4.65B | -3.56B | -4.66B | -4.30B | -4.88B | 292.27M |
| Foreign Exchange Rate Adjustments | -1.95M | -29.33M | 57.32M | -797.00K | -5.55M | 84.14M |
| Net Cash Flow | -492.32M | 1.44B | -919.89M | -760.16M | -2.65B | 3.03B |
| Free Cash Flow | 7.28B | 7.28B | 5.88B | 5.93B | 4.75B | 4.35B |
| Free Cash Flow Margin | 42.18% | 45.62% | 38.98% | 41.02% | 39.79% | 49.83% |
| Free Cash Flow Per Share | 18.85 | 18.86 | 15.21 | 15.36 | 12.30 | 11.18 |
| Levered Free Cash Flow | 1.87B | 2.61B | 2.26B | 1.56B | 697.69M | 1.79B |
| Unlevered Free Cash Flow | 2.82B | 3.53B | 3.09B | 2.35B | 1.28B | 2.11B |
| Free Cash Flow After Leases | 7.20B | 7.21B | 5.81B | 5.87B | 4.70B | 4.35B |
| Cash Interest Paid | 1.22B | 1.21B | 1.10B | 1.09B | 731.91M | 364.32M |
| Cash Income Tax Paid | 2.49B | 2.40B | 2.10B | 2.41B | 1.72B | 491.54M |
| Change in Working Capital | -2.99B | -2.71B | -2.90B | -2.69B | -2.10B | -690.25M |
Ratios
Fiscal year January - December; amounts in MXN.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Market Capitalization | 4.96B | 5.22B | 3.33B | 4.11B | 2.97B | 2.59B |
| Enterprise Value | 5.55B | 5.74B | 3.74B | 4.63B | 3.35B | 2.62B |
| Last Close Price | 102.92 | 106.09 | 64.20 | 74.91 | 52.36 | 40.81 |
| PE Ratio | 17.02 | 17.61 | 14.06 | 13.85 | 14.86 | 18.59 |
| PS Ratio | 5.18 | 5.89 | 4.60 | 4.80 | 4.86 | 6.09 |
| PB Ratio | 8.25 | 8.23 | 6.57 | 7.06 | 6.77 | 4.72 |
| P/FCF Ratio | 12.76 | 12.91 | 11.79 | 11.71 | 12.20 | 12.22 |
| P/OCF Ratio | 12.37 | 12.63 | 11.18 | 10.96 | 11.62 | 11.94 |
| EV/Sales Ratio | 5.80 | 6.47 | 5.17 | 5.41 | 5.47 | 6.17 |
| EV/EBITDA Ratio | 9.92 | 10.57 | 8.86 | 9.03 | 9.93 | 11.81 |
| EV/EBIT Ratio | 10.89 | 11.56 | 9.64 | 9.70 | 10.76 | 13.09 |
| EV/FCF Ratio | 14.29 | 14.19 | 13.27 | 13.19 | 13.74 | 12.38 |
| Debt / Equity Ratio | 1.38 | 1.23 | 1.12 | 1.13 | 1.23 | 0.71 |
| Debt / EBITDA Ratio | 1.47 | 1.43 | 1.34 | 1.28 | 1.59 | 1.75 |
| Debt / FCF Ratio | 2.05 | 1.92 | 2.01 | 1.88 | 2.22 | 1.85 |
| Net Debt / Equity Ratio | 1.01 | 0.95 | 0.96 | 0.87 | 0.84 | 0.18 |
| Net Debt / EBITDA Ratio | 1.09 | 1.12 | 1.16 | 0.99 | 1.10 | 0.45 |
| Net Debt / FCF Ratio | 1.51 | 1.50 | 1.73 | 1.44 | 1.52 | 0.47 |
| Asset Turnover | 0.52 | 0.55 | 0.57 | 0.60 | 0.52 | 0.42 |
| Quick Ratio | 0.92 | 1.16 | 1.20 | 1.72 | 0.92 | 1.50 |
| Current Ratio | 1.08 | 1.32 | 1.31 | 1.98 | 1.06 | 1.59 |
| Return on Equity (ROE) | 52.17% | 48.84% | 48.44% | 54.59% | 39.58% | 25.96% |
| Return on Assets (ROA) | 17.45% | 19.21% | 19.26% | 20.87% | 16.49% | 12.51% |
| Return on Invested Capital (ROIC) | 29.84% | 29.20% | 28.87% | 33.60% | 30.91% | 23.63% |
| Return on Capital Employed (ROCE) | 33.90% | 34.10% | 33.70% | 35.40% | 34.00% | 22.90% |
| Earnings Yield | 5.88% | 5.68% | 7.11% | 7.22% | 6.73% | 5.38% |
| FCF Yield | 7.84% | 7.74% | 8.48% | 8.54% | 8.19% | 8.18% |
| Dividend Yield | 5.24% | 6.43% | 6.06% | 3.93% | 4.29% | |
| Payout Ratio | 89.16% | 83.39% | 85.36% | 74.07% | 169.25% | 69.29% |
| Buyback Yield / Dilution | 0.01% | 0.63% | 0.43% | |||
| Total Shareholder Return | 5.24% | 6.43% | 6.06% | 4.56% | 4.72% |