NASDAQ : MU

Micron Technology, Inc. — Financial statements

Technology · Semiconductors · United States

Last price 884.74 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 1.00T

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Micron Technology, Inc. (MU) reported revenue of 133.19B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue133.19B133.19B37.38B25.11B15.54B30.76B
Cost of Revenue25.68B25.68B22.50B19.50B15.12B16.86B
Gross Profit107.50B107.50B14.87B5.61B415.00M13.90B
Selling, General & Admin1.95B1.95B1.21B1.13B920.00M1.07B
Research & Development5.65B5.65B3.80B3.43B3.11B3.12B
Other Operating Expenses567.00M567.00M100.00M-250.00M-45.00M7.00M
Operating Expenses8.16B8.16B5.10B4.31B3.99B4.19B
Operating Income99.34B99.34B9.77B1.30B-3.57B9.71B
Interest Expense-106.00M-106.00M-477.00M-562.00M-388.00M-189.00M
Interest & Investment Income1.08B1.08B496.00M529.00M468.00M96.00M
Earnings From Equity Investments59.00M59.00M9.00M-11.00M2.00M4.00M
Currency Exchange Gain (Loss)10.00M
Other Non Operating Income (Expenses)-647.00M-647.00M-135.00M-31.00M4.00M-74.00M
EBT Excluding Unusual Items99.73B99.73B9.66B1.23B-3.48B9.55B
Merger & Restructuring Charges-163.00M-48.00M
Impairment of Goodwill-101.00M
Gain (Loss) on Sale of Investments-7.00M36.00M
Gain (Loss) on Sale of Assets41.00M
Asset Writedown-1.84B
Legal Settlements-68.00M
Pretax Income99.73B99.73B9.66B1.23B-5.66B9.57B
Income Tax Expense14.76B14.76B1.12B451.00M177.00M888.00M
Earnings From Continuing Operations84.97B84.97B8.54B778.00M-5.83B8.69B
Net Income84.97B84.97B8.54B778.00M-5.83B8.69B
Net Income to Common84.97B84.97B8.54B778.00M-5.83B8.69B
Shares Outstanding (Basic)1.13B1.13B1.12B1.10B1.09B1.11B
Shares Outstanding (Diluted)1.14B1.14B1.12B1.12B1.09B1.12B
EPS (Basic)75.3975.397.650.70-5.347.81
EPS (Diluted)74.3374.337.590.70-5.347.75
Free Cash Flow58.96B58.96B1.67B121.00M-6.12B3.11B
Free Cash Flow Per Share51.5951.591.480.11-5.602.77
Dividend Per Share0.560.560.460.460.460.32
Gross Margin80.72%80.72%39.79%22.35%2.67%45.18%
Operating Margin74.59%74.59%26.14%5.19%-23.00%31.57%
Profit Margin63.80%63.80%22.84%3.10%-37.54%28.24%
Free Cash Flow Margin44.27%44.27%4.46%0.48%-39.36%10.12%
EBITDA108.84B108.84B18.12B9.08B4.10B16.74B
EBITDA Margin81.72%81.72%48.48%36.18%26.36%54.43%
D&A For EBITDA9.50B9.50B8.35B7.78B7.67B7.03B
EBIT99.34B99.34B9.77B1.30B-3.57B9.71B
EBIT Margin74.59%74.59%26.14%5.19%-23.00%31.57%
Effective Tax Rate14.80%14.80%11.63%36.70%9.27%

Balance sheet

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents38.36B38.36B9.64B7.04B8.58B8.26B
Short-Term Investments5.07B5.07B665.00M1.06B1.02B1.07B
Cash & Short-Term Investments43.43B43.43B10.31B8.11B9.59B9.33B
Accounts Receivable31.79B31.79B7.16B5.42B2.05B4.76B
Other Receivables4.40B4.40B2.10B1.20B395.00M365.00M
Receivables36.20B36.20B9.27B6.62B2.44B5.13B
Inventory10.37B10.37B8.36B8.88B8.39B6.66B
Restricted Cash27.00M27.00M4.00M11.00M
Other Current Assets1.04B1.04B910.00M765.00M820.00M657.00M
Total Current Assets91.07B91.07B28.84B24.37B21.24B21.78B
Property, Plant & Equipment63.31B63.31B46.59B40.39B38.59B39.23B
Long-Term Investments31.32B31.32B1.82B1.24B1.06B1.87B
Goodwill1.15B1.15B1.15B1.15B1.15B1.23B
Other Intangible Assets416.00M404.00M421.00M
Long-Term Deferred Tax Assets520.00M756.00M702.00M
Other Long-Term Assets9.04B9.04B4.39B1.33B1.04B1.05B
Total Assets195.89B195.89B82.80B69.42B64.25B66.28B
Accounts Payable3.52B3.52B3.13B2.73B1.73B2.14B
Accrued Expenses4.45B4.45B1.12B1.12B367.00M877.00M
Current Portion of Long-Term Debt106.00M106.00M
Current Portion of Leases491.00M491.00M560.00M396.00M238.00M163.00M
Current Income Taxes Payable5.63B5.63B628.00M218.00M67.00M420.00M
Current Unearned Revenue766.00M
Other Current Liabilities13.40B13.40B6.02B3.92B2.26B3.94B
Total Current Liabilities27.48B27.48B11.45B9.25B4.76B7.54B
Long-Term Debt2.79B2.79B11.53B11.24B11.94B6.02B
Long-Term Leases1.90B1.90B2.48B2.34B1.71B1.39B
Long-Term Unearned Revenue12.89B12.89B142.00M141.00M
Long-Term Deferred Tax Liabilities59.00M117.00M13.00M
Other Long-Term Liabilities12.45B12.45B3.02B1.26B1.60B1.41B
Total Liabilities57.51B57.51B28.63B24.29B20.13B16.38B
Common Stock128.00M128.00M127.00M125.00M124.00M123.00M
Additional Paid-In Capital14.97B14.97B13.34B12.12B11.04B10.20B
Retained Earnings131.85B131.85B48.58B40.88B40.82B47.27B
Treasury Stock-8.50B-8.50B-7.85B-7.85B-7.55B-7.13B
Comprehensive Income & Other-73.00M-73.00M-32.00M-134.00M-312.00M-560.00M
Total Common Equity138.38B138.38B54.16B45.13B44.12B49.91B
Shareholders' Equity138.38B138.38B54.16B45.13B44.12B49.91B
Total Liabilities & Equity195.89B195.89B82.80B69.42B64.25B66.28B
Total Debt5.18B5.18B14.58B14.08B14.00B7.58B
Net Cash (Debt)68.27B68.27B-2.64B-4.93B-3.56B3.40B
Net Cash Per Share59.7359.73-2.35-4.41-3.263.03
Filing Date Shares Outstanding1.13B1.13B1.12B1.11B1.10B1.09B
Total Common Shares Outstanding1.13B1.13B1.12B1.11B1.10B1.09B
Working Capital63.59B63.59B17.39B15.12B16.48B14.24B
Book Value Per Share122.35122.3548.2840.7040.1845.62
Tangible Book Value137.23B137.23B53.02B43.56B42.57B48.26B
Tangible Book Value Per Share121.33121.3347.2539.2838.7744.11
Land420.00M420.00M420.00M284.00M283.00M280.00M
Buildings26.49B26.49B22.17B20.14B17.97B16.68B
Machinery93.95B93.95B79.93B70.81B65.56B61.35B
Construction In Progress11.42B11.42B5.52B3.44B2.46B1.90B

Cash flow statement

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income84.97B84.97B8.54B778.00M-5.83B8.69B
Depreciation & Amortization9.50B9.50B8.35B7.78B7.67B7.03B
Other Amortization86.00M85.00M
Asset Writedown & Restructuring Costs101.00M
Stock-Based Compensation1.33B1.33B972.00M833.00M596.00M514.00M
Other Operating Activities-388.00M-388.00M-53.00M205.00M1.85B119.00M
Change in Accounts Receivable-25.21B-25.21B-1.78B-3.58B2.76B190.00M
Change in Inventory-2.02B-2.02B520.00M-488.00M-3.56B-2.18B
Change in Accounts Payable8.71B8.71B862.00M1.92B-1.30B334.00M
Change in Other Net Operating Assets12.77B12.77B109.00M1.06B-817.00M400.00M
Operating Cash Flow89.67B89.67B17.52B8.51B1.56B15.18B
Capital Expenditures-30.71B-30.71B-15.86B-8.39B-7.68B-12.07B
Sale of Property, Plant & Equipment888.00M
Investment in Securities-33.93B-33.93B-226.00M-215.00M868.00M-155.00M
Other Investing Activities3.00B3.00B2.00B292.00M617.00M-251.00M
Investing Cash Flow-61.64B-61.64B-14.09B-8.31B-6.19B-11.59B
Long-Term Debt Issued4.43B999.00M6.72B2.00B
Long-Term Debt Repaid-10.04B-10.04B-4.62B-1.90B-761.00M-2.03B
Net Debt Issued (Repaid)-10.04B-10.04B-189.00M-898.00M5.96B-32.00M
Repurchase of Common Stock-1.78B-1.78B-340.00M-533.00M-425.00M-2.43B
Common Dividends Paid-610.00M-610.00M-522.00M-513.00M-504.00M-461.00M
Other Financing Activities13.06B13.06B201.00M102.00M-43.00M-55.00M
Financing Cash Flow630.00M630.00M-850.00M-1.84B4.98B-2.98B
Foreign Exchange Rate Adjustments81.00M81.00M6.00M40.00M-34.00M-106.00M
Net Cash Flow28.75B28.75B2.59B-1.60B317.00M510.00M
Free Cash Flow58.96B58.96B1.67B121.00M-6.12B3.11B
Free Cash Flow Margin44.27%44.27%4.46%0.48%-39.36%10.12%
Free Cash Flow Per Share51.5951.591.480.11-5.602.77
Levered Free Cash Flow29.14B29.14B-841.88M399.75M-3.96B1.50B
Unlevered Free Cash Flow29.21B29.21B-543.75M751.00M-3.71B1.62B
Cash Interest Paid197.00M197.00M418.00M503.00M323.00M154.00M
Cash Income Tax Paid1.25B1.25B583.00M338.00M532.00M493.00M
Change in Working Capital-5.74B-5.74B-285.00M-1.09B-2.91B-1.25B

Ratios

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization943.14B1.08T136.53B105.97B76.61B63.22B
Enterprise Value874.87B1.06T140.53B110.75B79.19B59.00B
Last Close Price884.74958.01121.7994.9669.1656.20
PE Ratio11.2112.7415.99136.217.28
Forward PE4.736.6410.1512.78203.0011.93
PS Ratio7.078.123.654.224.932.06
PB Ratio7.237.822.522.351.741.27
P/TBV Ratio6.867.892.582.431.801.31
P/FCF Ratio15.9618.3581.85875.8020.30
P/OCF Ratio10.5012.077.7912.4649.144.16
PEG Ratio0.090.040.127.267.261.63
EV/Sales Ratio6.557.953.764.415.101.92
EV/EBITDA Ratio8.029.727.7512.1919.333.52
EV/EBIT Ratio8.7910.6514.3884.936.08
EV/FCF Ratio14.8017.9584.25915.3118.95
Debt / Equity Ratio0.040.040.270.310.320.15
Debt / EBITDA Ratio0.050.050.801.533.310.45
Debt / FCF Ratio0.090.098.74116.352.43
Net Debt / Equity Ratio-0.49-0.490.050.110.08-0.07
Net Debt / EBITDA Ratio-0.63-0.630.150.540.87-0.20
Net Debt / FCF Ratio-1.16-1.161.5840.71-0.58-1.09
Asset Turnover0.960.960.490.380.240.49
Inventory Turnover2.742.742.612.262.013.02
Quick Ratio2.902.901.711.592.531.92
Current Ratio3.313.312.522.634.462.89
Return on Equity (ROE)88.26%88.26%17.20%1.74%-12.41%18.51%
Return on Assets (ROA)44.56%44.56%8.02%1.22%-3.42%9.70%
Return on Invested Capital (ROIC)93.42%106.76%15.76%1.66%-7.39%19.41%
Return on Capital Employed (ROCE)59.00%59.00%13.70%2.20%-6.00%16.50%
Earnings Yield8.92%7.85%6.25%0.73%-7.61%13.74%
FCF Yield6.27%5.45%1.22%0.11%-7.99%4.93%
Dividend Yield0.07%0.06%0.38%0.48%0.66%0.55%
Payout Ratio0.76%0.72%6.11%65.94%5.31%
Buyback Yield / Dilution-1.60%-1.60%-0.63%-2.29%2.58%1.67%
Total Shareholder Return-1.53%-1.54%-0.25%-1.81%3.24%2.21%