NASDAQ : META

Meta Platforms, Inc. — Financial statements

Communication Services · Internet Content & Information · United States

Last price 606.73 USD (Nov 2, 2026, 4:00 PM EST) · Market cap 1.55T

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Meta Platforms, Inc. (META) reported revenue of 241.60B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue241.60B200.97B164.50B134.90B116.61B117.93B
Cost of Revenue45.82B36.17B30.16B25.96B23.75B22.65B
Gross Profit195.78B164.79B134.34B108.94B92.86B95.28B
Selling, General & Admin27.97B24.14B21.09B23.71B25.68B23.87B
Research & Development76.54B57.37B43.87B38.48B33.62B24.66B
Operating Expenses104.51B81.52B64.96B62.19B59.30B48.53B
Operating Income91.27B83.28B69.38B46.75B33.55B46.75B
Interest Expense-2.78B-1.17B-715.00M-446.00M-185.00M-23.00M
Interest & Investment Income3.16B2.12B2.52B1.64B461.00M484.00M
Currency Exchange Gain (Loss)-581.00M352.00M-690.00M-366.00M-81.00M-140.00M
Other Non Operating Income (Expenses)1.77B208.00M118.00M-48.00M127.00M210.00M
EBT Excluding Unusual Items92.84B84.79B70.61B47.53B33.88B47.28B
Merger & Restructuring Charges-4.61B
Gain (Loss) on Sale of Investments-2.09B1.14B53.00M-102.00M-447.00M
Legal Settlements-11.89B
Pretax Income78.86B85.93B70.66B47.43B28.82B47.28B
Income Tax Expense3.61B25.47B8.30B8.33B5.62B7.91B
Net Income75.25B60.46B62.36B39.10B23.20B39.37B
Net Income to Common75.25B60.46B62.36B39.10B23.20B39.37B
Shares Outstanding (Basic)2.54B2.52B2.53B2.57B2.69B2.81B
Shares Outstanding (Diluted)2.57B2.57B2.61B2.63B2.70B2.86B
EPS (Basic)29.6523.9824.6115.198.6313.99
EPS (Diluted)29.3323.4923.8614.878.5913.77
Free Cash Flow28.65B46.11B54.07B44.07B19.29B38.99B
Free Cash Flow Per Share11.1617.9120.6916.767.1413.64
Dividend Per Share2.102.102.00
Gross Margin81.03%82.00%81.66%80.76%79.63%80.79%
Operating Margin37.78%41.44%42.18%34.66%28.78%39.65%
Profit Margin31.14%30.08%37.91%28.98%19.90%33.38%
Free Cash Flow Margin11.86%22.94%32.87%32.67%16.54%33.06%
EBITDA116.19B101.89B84.82B57.93B42.24B54.72B
EBITDA Margin48.09%50.70%51.56%42.94%36.22%46.40%
D&A For EBITDA24.92B18.62B15.44B11.18B8.69B7.97B
EBIT91.27B83.28B69.38B46.75B33.55B46.75B
EBIT Margin37.78%41.44%42.18%34.66%28.78%39.65%
Effective Tax Rate4.58%29.64%11.75%17.56%19.50%16.74%
Advertising Expenses2.09B2.06B2.02B2.65B2.99B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents11.22B35.87B43.89B41.86B14.68B16.60B
Short-Term Investments71.23B45.72B33.93B23.54B26.06B31.40B
Cash & Short-Term Investments82.45B81.59B77.81B65.40B40.74B48.00B
Receivables22.72B19.77B16.99B16.17B13.47B14.04B
Prepaid Expenses11.54B6.52B4.88B3.69B5.05B4.48B
Restricted Cash597.00M837.00M353.00M99.00M294.00M149.00M
Total Current Assets119.90B108.72B100.05B85.36B59.55B66.67B
Property, Plant & Equipment279.80B196.80B136.27B109.88B92.19B69.96B
Long-Term Investments32.62B27.52B6.07B6.14B6.20B6.78B
Goodwill23.42B24.53B20.65B20.65B20.31B19.20B
Other Intangible Assets3.69B915.00M788.00M897.00M634.00M
Other Long-Term Assets23.09B4.75B12.10B6.79B6.58B2.75B
Total Assets478.84B366.02B276.05B229.62B185.73B165.99B
Accounts Payable19.10B8.89B7.69B4.85B4.99B4.08B
Accrued Expenses3.85B7.15B6.35B6.66B4.59B3.15B
Current Portion of Leases2.52B2.52B1.94B1.62B1.37B1.13B
Current Income Taxes Payable2.06B1.92B3.44B3.65B2.34B1.26B
Other Current Liabilities32.74B21.35B14.18B15.17B13.74B11.52B
Total Current Liabilities63.01B41.84B33.60B31.96B27.03B21.14B
Long-Term Debt80.92B58.74B28.83B18.39B9.92B
Long-Term Leases28.65B23.82B18.29B17.23B15.30B12.75B
Other Long-Term Liabilities33.87B24.38B12.70B8.88B7.76B7.23B
Total Liabilities206.45B148.78B93.42B76.45B60.01B41.11B
Additional Paid-In Capital95.79B83.23B73.25B64.44B55.81B
Retained Earnings165.34B121.18B102.51B82.07B64.80B69.76B
Comprehensive Income & Other-1.20B271.00M-3.10B-2.15B-3.53B-693.00M
Shareholders' Equity272.39B217.24B182.64B153.17B125.71B124.88B
Total Liabilities & Equity478.84B366.02B276.05B229.62B185.73B165.99B
Total Debt114.84B85.08B49.06B37.23B26.59B13.87B
Net Cash (Debt)-32.39B-3.49B28.75B28.17B14.15B34.12B
Net Cash Per Share-12.62-1.3611.0010.715.2411.94
Filing Date Shares Outstanding2.56B2.53B2.53B2.55B2.59B2.72B
Total Common Shares Outstanding2.56B2.53B2.53B2.56B2.61B2.74B
Working Capital56.89B66.89B66.45B53.41B32.52B45.53B
Book Value Per Share106.5785.8772.0759.8148.0945.56
Tangible Book Value248.97B189.02B161.07B131.73B104.51B105.05B
Tangible Book Value Per Share97.4074.7163.5651.4439.9838.32
Land3.76B3.69B2.56B2.08B1.87B1.69B
Buildings68.22B55.57B47.08B37.96B27.72B22.53B
Machinery144.44B107.42B75.55B54.25B39.97B30.35B
Construction In Progress89.50B50.52B26.80B24.27B25.05B14.69B
Leasehold Improvements8.86B8.35B7.29B6.97B6.52B5.79B

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income75.25B60.46B62.36B39.10B23.20B39.37B
Depreciation & Amortization24.92B18.62B15.44B11.18B8.69B7.97B
Other Amortization58.00M
Asset Writedown & Restructuring Costs383.00M2.43B3.56B
Loss (Gain) From Sale of Investments708.00M-1.14B-53.00M102.00M
Stock-Based Compensation26.94B20.43B16.69B14.03B11.99B9.16B
Other Operating Activities4.26B18.32B-4.60B440.00M-2.65B482.00M
Change in Accounts Receivable-5.75B-1.81B-1.49B-2.40B231.00M-3.11B
Change in Accounts Payable1.86B-14.00M373.00M51.00M210.00M1.44B
Change in Other Net Operating Assets4.89B944.00M2.16B6.18B5.24B2.37B
Operating Cash Flow133.09B115.80B91.33B71.11B50.48B57.68B
Capital Expenditures-104.44B-69.69B-37.26B-27.05B-31.19B-18.69B
Sale of Property, Plant & Equipment123.00M
Cash Acquisitions-4.00B-4.23B-270.00M-629.00M-1.31B-851.00M
Investment in Securities-39.12B-25.83B-9.76B3.20B3.53B12.18B
Other Investing Activities-938.00M-2.25B140.00M-22.00M-4.00M-331.00M
Investing Cash Flow-148.50B-102.00B-47.15B-24.50B-28.97B-7.57B
Long-Term Debt Issued29.91B10.43B8.46B9.92B
Total Debt Issued54.82B29.91B10.43B8.46B9.92B
Long-Term Debt Repaid-2.52B-1.97B-1.06B-850.00M-677.00M
Total Debt Repaid-3.52B-2.52B-1.97B-1.06B-850.00M-677.00M
Net Debt Issued (Repaid)51.29B27.38B8.46B7.40B9.07B-677.00M
Repurchase of Common Stock-17.04B-44.65B-43.90B-26.79B-31.55B-50.05B
Common Dividends Paid-5.40B-5.32B-5.07B
Other Financing Activities-1.02B2.22B-277.00M-111.00M344.00M1.00M
Financing Cash Flow27.83B-20.37B-40.78B-19.50B-22.14B-50.73B
Foreign Exchange Rate Adjustments-9.00M235.00M-786.00M113.00M-638.00M-474.00M
Net Cash Flow12.41B-6.34B2.61B27.23B-1.27B-1.09B
Free Cash Flow28.65B46.11B54.07B44.07B19.29B38.99B
Free Cash Flow Margin11.86%22.94%32.87%32.67%16.54%33.06%
Free Cash Flow Per Share11.1617.9120.6916.767.1413.64
Levered Free Cash Flow16.85B23.43B36.90B30.63B15.86B28.75B
Unlevered Free Cash Flow18.58B24.16B37.34B30.91B15.97B28.76B
Cash Interest Paid1.46B696.00M486.00M448.00M
Cash Income Tax Paid4.21B7.58B10.55B6.61B6.41B8.53B
Change in Working Capital1.01B-885.00M1.05B3.84B5.68B700.00M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization1.55T1.66T1.48T910.12B315.56B935.64B
Enterprise Value1.58T1.67T1.46T885.87B300.26B890.79B
Last Close Price606.73658.40582.17350.60119.20333.16
PE Ratio20.6927.5223.7023.2813.6023.77
Forward PE18.4222.5923.9620.7816.3924.69
PS Ratio6.428.288.986.752.717.93
PB Ratio5.697.668.095.942.517.49
P/TBV Ratio6.238.809.186.913.028.91
P/FCF Ratio54.1436.0827.3420.6516.3624.00
P/OCF Ratio11.6514.3716.1812.806.2516.22
PEG Ratio0.951.341.361.044.781.29
EV/Sales Ratio6.558.318.856.572.587.55
EV/EBITDA Ratio13.6316.3917.1715.297.1116.28
EV/EBIT Ratio17.3520.0620.9918.958.9519.05
EV/FCF Ratio55.2736.2326.9320.1015.5722.84
Debt / Equity Ratio0.420.390.270.240.210.11
Debt / EBITDA Ratio0.950.800.560.610.600.25
Debt / FCF Ratio4.011.840.910.841.380.36
Net Debt / Equity Ratio0.120.02-0.16-0.18-0.11-0.27
Net Debt / EBITDA Ratio0.280.03-0.34-0.49-0.34-0.62
Net Debt / FCF Ratio1.130.08-0.53-0.64-0.73-0.88
Asset Turnover0.620.630.650.650.660.72
Quick Ratio1.672.422.822.552.012.94
Current Ratio1.902.602.982.672.203.15
Return on Equity (ROE)32.26%30.24%37.14%28.04%18.52%31.10%
Return on Assets (ROA)14.58%16.21%17.15%14.07%11.93%17.96%
Return on Invested Capital (ROIC)29.62%31.28%43.91%32.58%26.70%46.41%
Return on Capital Employed (ROCE)21.90%25.70%28.60%23.70%21.10%32.30%
Earnings Yield4.83%3.63%4.22%4.30%7.35%4.21%
FCF Yield1.85%2.77%3.66%4.84%6.11%4.17%
Dividend Yield0.35%0.32%0.34%
Payout Ratio7.16%8.81%8.13%
Buyback Yield / Dilution0.76%1.53%0.57%2.70%5.49%1.00%
Total Shareholder Return1.11%1.85%0.91%2.70%5.49%1.00%