NASDAQ : LEE

Lee Enterprises, Incorporated — Financial statements

Communication Services · Publishing · United States

Last price 6.01 USD (Nov 2, 2026, 4:00 PM EST) · Market cap 133.98M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Lee Enterprises, Incorporated (LEE) reported revenue of 517.10M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year October - September; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Operating Revenue468.26M511.40M557.62M632.27M720.05M727.00M
Other Revenue48.85M50.94M53.76M58.87M60.92M67.65M
Revenue517.10M562.34M611.38M691.14M780.97M794.65M
Cost of Revenue203.14M228.98M251.39M293.45M335.00M364.06M
Gross Profit313.97M333.36M359.99M397.69M445.97M430.59M
Other Operating Expenses260.88M290.63M305.38M317.28M340.42M332.83M
Operating Expenses275.13M309.47M333.00M347.90M376.96M375.68M
Operating Income38.84M23.89M26.98M49.79M69.01M54.91M
Interest Expense-33.58M-40.51M-41.23M-41.47M-41.77M-44.77M
Earnings From Equity Investments4.33M4.28M4.57M6.53M5.66M6.41M
Other Non Operating Income (Expenses)2.49M2.51M1.91M2.42M-451.00K-174.00K
EBT Excluding Unusual Items12.08M-9.83M-7.76M17.26M32.45M16.38M
Merger & Restructuring Charges-19.79M-25.85M-19.25M-12.67M-22.72M-7.18M
Gain (Loss) on Sale of Assets-1.39M
Asset Writedown-6.97M-6.97M-7.76M-7.67M-14.20M-977.00K
Other Unusual Items2.33M3.59M5.27M23.83M
Pretax Income-7.34M-42.65M-31.18M-3.08M795.00K32.05M
Income Tax Expense157.00K-6.90M-7.61M-349.00K698.00K7.25M
Earnings From Continuing Operations-7.49M-35.75M-23.57M-2.73M97.00K24.79M
Minority Interest in Earnings-2.01M-1.85M-2.27M-2.53M-2.11M-2.05M
Net Income-9.50M-37.59M-25.84M-5.27M-2.02M22.75M
Net Income to Common-9.50M-37.59M-25.84M-5.27M-2.02M22.75M
Shares Outstanding (Basic)12.06M6.07M5.94M5.87M5.78M5.72M
Shares Outstanding (Diluted)12.06M6.07M5.94M5.87M5.78M5.83M
EPS (Basic)-0.79-6.20-4.35-0.90-0.353.98
EPS (Diluted)-0.79-6.20-4.35-0.90-0.353.90
Free Cash Flow-578.00K-7.08M-8.09M-8.29M-4.68M42.60M
Free Cash Flow Per Share-0.05-1.17-1.36-1.41-0.817.31
Gross Margin60.72%59.28%58.88%57.54%57.10%54.19%
Operating Margin7.51%4.25%4.41%7.20%8.84%6.91%
Profit Margin-1.84%-6.69%-4.23%-0.76%-0.26%2.86%
Free Cash Flow Margin-0.11%-1.26%-1.32%-1.20%-0.60%5.36%
EBITDA53.09M42.74M54.60M80.41M105.55M97.75M
EBITDA Margin10.27%7.60%8.93%11.63%13.52%12.30%
D&A For EBITDA14.25M18.84M27.62M30.62M36.54M42.84M
EBIT38.84M23.89M26.98M49.79M69.01M54.91M
EBIT Margin7.51%4.25%4.41%7.20%8.84%6.91%
Effective Tax Rate87.80%22.64%
Revenue as Reported517.10M562.34M611.38M691.14M780.97M794.65M

Balance sheet

Fiscal year October - September; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents59.43M9.99M9.60M14.55M16.18M26.11M
Cash & Short-Term Investments59.43M9.99M9.60M14.55M16.18M26.11M
Accounts Receivable44.92M54.61M60.65M69.10M69.52M65.07M
Receivables44.92M54.61M60.65M69.10M69.52M65.07M
Inventory5.86M4.70M5.64M7.50M8.27M6.30M
Prepaid Expenses10.91M20.14M21.88M15.37M15.15M11.32M
Total Current Assets121.11M89.44M97.77M106.53M109.12M108.80M
Property, Plant & Equipment52.50M60.72M79.25M102.06M121.20M148.95M
Long-Term Investments33.53M33.19M33.98M33.39M33.35M32.75M
Goodwill323.86M323.86M328.04M329.50M329.50M330.20M
Other Intangible Assets46.61M51.93M70.08M94.99M121.37M156.67M
Other Long-Term Assets46.99M42.60M40.05M45.15M29.49M66.18M
Total Assets624.60M601.73M649.17M711.62M744.04M843.55M
Accounts Payable45.59M41.72M36.29M36.29M28.61M20.42M
Accrued Expenses26.74M37.86M39.17M29.45M44.74M45.08M
Current Portion of Long-Term Debt6.11M
Current Portion of Leases6.61M7.30M8.14M7.75M7.86M8.61M
Current Unearned Revenue24.86M26.48M31.75M40.84M49.93M61.40M
Total Current Liabilities103.81M113.36M115.35M114.34M131.14M141.62M
Long-Term Debt454.71M455.47M445.94M455.74M462.55M476.50M
Long-Term Leases13.97M18.81M29.77M36.58M46.00M57.68M
Pension & Post-Retirement Benefits5.52M5.61M8.08M9.20M10.19M33.45M
Long-Term Deferred Tax Liabilities22.03M22.48M28.40M41.35M42.72M53.76M
Other Long-Term Liabilities24.53M26.96M28.95M30.70M34.21M37.30M
Total Liabilities624.56M642.69M656.50M687.91M726.80M800.32M
Common Stock223.00K63.00K62.00K61.00K60.00K59.00K
Additional Paid-In Capital309.57M263.81M262.47M260.83M259.52M258.06M
Retained Earnings-333.02M-329.93M-292.34M-266.50M-261.23M-259.21M
Comprehensive Income & Other20.98M22.75M19.92M26.84M16.65M42.19M
Total Common Equity-2.24M-43.31M-9.89M21.24M15.01M41.10M
Minority Interest2.28M2.35M2.56M2.47M2.23M2.13M
Shareholders' Equity39.00K-40.96M-7.33M23.71M17.24M43.23M
Total Liabilities & Equity624.60M601.73M649.17M711.62M744.04M843.55M
Total Debt475.30M481.58M483.85M500.08M516.42M548.91M
Net Cash (Debt)-415.87M-471.59M-474.25M-485.53M-500.23M-522.80M
Net Cash Per Share-34.47-77.74-79.79-82.76-86.56-89.74
Filing Date Shares Outstanding22.29M6.26M6.19M6.06M6.04M5.89M
Total Common Shares Outstanding22.29M6.26M6.19M6.06M5.98M5.89M
Working Capital17.31M-23.91M-17.58M-7.81M-22.01M-32.83M
Book Value Per Share-0.10-6.91-1.603.502.516.98
Tangible Book Value-372.71M-419.09M-408.00M-403.25M-435.87M-445.78M
Tangible Book Value Per Share-16.72-66.92-65.91-66.50-72.90-75.70
Land5.75M5.78M6.42M12.37M14.51M16.58M
Buildings64.68M64.88M70.15M83.14M95.11M106.89M
Machinery186.88M191.59M196.31M213.71M215.73M228.82M
Construction In Progress2.75M5.53M5.62M2.45M1.45M2.81M

Cash flow statement

Fiscal year October - September; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-9.50M-37.59M-25.84M-5.27M-2.02M22.75M
Depreciation & Amortization14.25M18.84M27.62M30.62M36.54M42.84M
Loss (Gain) From Sale of Assets-2.63M-4.01M3.44M-5.79M-4.49M7.24M
Asset Writedown & Restructuring Costs6.97M6.97M7.76M7.67M14.20M977.00K
Loss (Gain) From Sale of Investments-1.74M
Stock-Based Compensation1.15M1.76M1.75M1.81M1.34M854.00K
Provision & Write-off of Bad Debts11.75M15.26M13.63M6.94M5.19M1.50M
Other Operating Activities-8.67M3.88M-13.27M-3.75M-3.66M-5.98M
Change in Accounts Receivable746.00K-9.23M-5.49M-6.74M-7.80M-13.98M
Change in Inventory-263.00K538.00K901.00K977.00K-3.09M1.24M
Change in Accounts Payable-6.80M4.21M-5.03M-26.16M-14.64M4.73M
Change in Income Taxes-961.00K-296.00K-2.35M345.00K-236.00K-8.42M
Change in Other Net Operating Assets-6.21M-5.87M-2.00M-2.10M-18.49M-3.67M
Operating Cash Flow-167.00K-5.54M1.12M-3.18M2.85M50.08M
Capital Expenditures-411.00K-1.54M-9.21M-5.11M-7.54M-7.48M
Sale of Property, Plant & Equipment1.70M9.25M13.46M11.95M14.84M4.62M
Investment in Securities1.04M
Other Investing Activities-517.00K1.79M-386.00K-453.00K
Investing Cash Flow1.29M7.71M3.73M8.64M6.91M-2.28M
Long-Term Debt Repaid-1.78M-9.80M-6.81M-20.06M-55.67M
Net Debt Issued (Repaid)-1.16M-1.78M-9.80M-6.81M-20.06M-55.67M
Issuance of Common Stock50.00M369.00K253.00K
Repurchase of Common Stock-279.00K
Other Financing Activities-4.66M
Financing Cash Flow44.18M-1.78M-9.80M-7.09M-19.69M-55.42M
Net Cash Flow45.30M391.00K-4.95M-1.64M-9.93M-7.62M
Free Cash Flow-578.00K-7.08M-8.09M-8.29M-4.68M42.60M
Free Cash Flow Margin-0.11%-1.26%-1.32%-1.20%-0.60%5.36%
Free Cash Flow Per Share-0.05-1.17-1.36-1.41-0.817.31
Levered Free Cash Flow26.45M16.24M15.69M16.78M33.50M40.07M
Unlevered Free Cash Flow47.43M41.55M41.46M42.70M59.60M68.06M
Cash Interest Paid40.51M40.51M41.23M41.47M41.77M45.21M
Cash Income Tax Paid2.91M2.91M7.37M3.72M5.31M7.60M
Change in Working Capital-13.49M-10.65M-13.97M-33.67M-44.26M-20.10M

Ratios

Fiscal year October - September; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization133.31M35.45M54.38M66.74M101.67M139.80M
Enterprise Value549.17M509.25M535.70M559.56M608.52M673.83M
Last Close Price6.015.668.7910.9917.0123.74
PE Ratio6.15
Forward PE28.7043.926.045.998.65
PS Ratio0.260.060.090.100.130.18
PB Ratio3,435.26-0.86-7.422.815.903.23
P/FCF Ratio3.28
P/OCF Ratio48.6935.642.79
EV/Sales Ratio1.060.910.880.810.780.85
EV/EBITDA Ratio10.3611.929.816.965.766.89
EV/EBIT Ratio14.1621.3119.8511.248.8212.27
EV/FCF Ratio15.82
Debt / Equity Ratio12,187.08-11.76-65.9721.0929.9612.70
Debt / EBITDA Ratio7.338.747.135.284.284.87
Debt / FCF Ratio12.89
Net Debt / Equity Ratio10,663.28-11.51-64.6720.4829.0212.09
Net Debt / EBITDA Ratio7.8311.048.696.044.745.35
Net Debt / FCF Ratio-719.50-66.57-58.62-58.58-106.8212.27
Asset Turnover0.830.900.900.950.980.93
Inventory Turnover36.5244.2938.2437.2246.0152.64
Quick Ratio1.000.570.610.730.650.64
Current Ratio1.170.790.850.930.830.77
Return on Equity (ROE)-287.97%-13.35%0.32%364.67%
Return on Assets (ROA)3.89%2.39%2.48%4.28%5.43%4.02%
Return on Invested Capital (ROIC)8.30%4.67%5.17%9.70%1.55%6.61%
Return on Capital Employed (ROCE)7.50%4.90%5.10%8.30%11.30%7.80%
Earnings Yield-13.19%-106.05%-47.52%-7.89%-1.98%16.27%
FCF Yield-0.43%-19.98%-14.88%-12.42%-4.61%30.47%
Buyback Yield / Dilution-98.99%-2.05%-1.31%-1.52%0.81%-2.32%