NASDAQ : III

Information Services Group, Inc. — Financial statements

Technology · Information Technology Services · United States

Last price 6.08 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 294.35M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Information Services Group, Inc. (III) reported revenue of 250.25M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue250.25M244.72M247.59M291.05M286.27M277.83M
Cost of Revenue138.12M139.32M150.31M178.91M169.65M168.47M
Gross Profit112.12M105.40M97.28M112.14M116.62M109.36M
Selling, General & Admin87.14M83.07M85.63M91.17M81.57M78.76M
Operating Expenses91.52M87.61M91.52M97.43M86.94M84.09M
Operating Income20.61M17.80M5.76M14.71M29.68M25.27M
Interest Expense-3.74M-4.07M-5.84M-6.19M-3.16M-2.34M
Interest & Investment Income118.00K151.00K782.00K497.00K189.00K142.00K
Currency Exchange Gain (Loss)435.00K-64.00K-7.00K-158.00K170.00K44.00K
EBT Excluding Unusual Items17.42M13.82M695.00K8.86M26.88M23.11M
Merger & Restructuring Charges-100.00K-200.00K
Gain (Loss) on Sale of Assets720.00K720.00K4.53M
Pretax Income18.14M14.54M5.23M8.76M26.68M23.11M
Income Tax Expense6.46M5.20M2.39M2.61M6.96M7.58M
Earnings From Continuing Operations11.68M9.34M2.84M6.15M19.73M15.53M
Net Income11.68M9.34M2.84M6.15M19.73M15.53M
Net Income to Common11.68M9.34M2.84M6.15M19.73M15.53M
Shares Outstanding (Basic)47.95M48.16M48.78M48.61M48.17M48.64M
Shares Outstanding (Diluted)50.24M50.33M50.05M50.17M50.42M51.76M
EPS (Basic)0.240.190.060.130.410.32
EPS (Diluted)0.240.190.060.120.390.30
Free Cash Flow16.95M24.99M17.04M8.84M7.72M39.62M
Free Cash Flow Per Share0.340.500.340.180.150.77
Dividend Per Share0.180.180.180.180.150.09
Gross Margin44.80%43.07%39.29%38.53%40.74%39.36%
Operating Margin8.24%7.27%2.33%5.05%10.37%9.09%
Profit Margin4.67%3.82%1.15%2.11%6.89%5.59%
Free Cash Flow Margin6.77%10.21%6.88%3.04%2.70%14.26%
EBITDA24.98M22.33M11.64M20.97M35.05M30.60M
EBITDA Margin9.98%9.13%4.70%7.21%12.24%11.01%
D&A For EBITDA4.37M4.54M5.89M6.26M5.37M5.33M
EBIT20.61M17.80M5.76M14.71M29.68M25.27M
EBIT Margin8.24%7.27%2.33%5.05%10.37%9.09%
Effective Tax Rate35.60%35.74%45.69%29.76%26.07%32.81%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents23.68M28.66M23.07M22.64M30.59M47.52M
Cash & Short-Term Investments23.68M28.66M23.07M22.64M30.59M47.52M
Accounts Receivable60.93M59.41M58.81M81.93M79.86M64.17M
Other Receivables4.00K9.00K183.00K310.00K174.00K
Receivables60.93M59.41M58.82M82.12M80.17M64.34M
Prepaid Expenses6.07M6.00M9.38M8.09M4.72M4.25M
Total Current Assets90.68M94.07M91.28M112.84M115.48M116.11M
Property, Plant & Equipment16.56M17.41M11.63M13.92M12.71M10.59M
Goodwill89.06M89.38M87.29M97.23M94.97M90.79M
Other Intangible Assets2.81M3.31M3.56M12.62M14.38M12.41M
Long-Term Accounts Receivable500.00K4.40M
Long-Term Deferred Tax Assets4.66M4.98M7.00M4.78M2.82M2.20M
Other Long-Term Assets338.00K1.86M3.75M1.56M2.67M4.70M
Total Assets204.60M211.00M204.51M247.34M243.03M236.79M
Accounts Payable10.58M10.11M9.19M11.30M15.93M16.16M
Accrued Expenses14.03M16.76M15.56M19.76M17.91M16.06M
Current Portion of Long-Term Debt4.30M4.30M
Current Portion of Leases2.27M2.43M2.71M2.78M2.92M
Current Income Taxes Payable1.23M616.00K701.00K1.76M7.93M
Current Unearned Revenue7.62M9.79M10.06M9.52M7.06M7.05M
Other Current Liabilities555.00K2.29M1.46M2.42M
Total Current Liabilities32.24M40.16M38.42M46.27M51.19M56.84M
Long-Term Debt59.17M59.17M59.17M79.17M74.42M69.49M
Long-Term Leases8.33M9.09M3.45M5.35M4.90M3.54M
Long-Term Deferred Tax Liabilities2.28M1.54M1.75M2.38M2.39M2.82M
Other Long-Term Liabilities6.75M6.37M5.43M12.08M9.70M5.71M
Total Liabilities108.77M116.33M108.23M145.26M142.60M138.40M
Common Stock50.00K50.00K50.00K49.00K49.00K49.00K
Additional Paid-In Capital196.26M202.70M210.15M217.68M226.29M237.63M
Retained Earnings-84.51M-90.52M-99.86M-102.70M-108.75M-128.47M
Treasury Stock-6.97M-9.38M-4.00M-3.96M-7.49M-3.87M
Comprehensive Income & Other-9.00M-8.17M-10.05M-8.99M-9.68M-6.94M
Total Common Equity95.83M94.68M96.29M102.08M100.43M98.39M
Shareholders' Equity95.83M94.68M96.29M102.08M100.43M98.39M
Total Liabilities & Equity204.60M211.00M204.51M247.34M243.03M236.79M
Total Debt67.50M70.53M65.06M87.23M86.40M80.25M
Net Cash (Debt)-43.82M-41.87M-41.99M-64.60M-55.81M-32.73M
Net Cash Per Share-0.87-0.83-0.84-1.29-1.11-0.63
Filing Date Shares Outstanding48.41M47.67M48.26M48.34M48.41M48.35M
Total Common Shares Outstanding48.37M47.77M48.54M48.65M48.30M48.86M
Working Capital58.44M53.91M52.86M66.57M64.29M59.27M
Book Value Per Share1.981.981.982.102.082.01
Tangible Book Value3.96M2.00M5.43M-7.76M-8.92M-4.81M
Tangible Book Value Per Share0.080.040.11-0.16-0.18-0.10
Machinery8.90M5.96M7.20M6.58M10.87M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income11.68M9.34M2.84M6.15M19.73M15.53M
Depreciation & Amortization4.37M4.54M5.89M6.26M5.37M5.33M
Other Amortization222.00K222.00K222.00K617.00K340.00K354.00K
Loss (Gain) From Sale of Assets-720.00K-720.00K-4.53M
Stock-Based Compensation7.34M7.83M8.05M9.13M7.46M6.47M
Provision & Write-off of Bad Debts5.19M921.00K1.16M5.43M320.00K-138.00K
Other Operating Activities879.00K326.00K-3.64M-2.10M887.00K42.00K
Change in Accounts Receivable-5.59M-1.78M7.07M-6.66M-13.99M2.65M
Change in Accounts Payable2.30M629.00K-1.55M-4.96M-699.00K4.50M
Change in Unearned Revenue-1.87M-270.00K713.00K1.10M-76.00K1.93M
Change in Other Net Operating Assets-3.16M7.97M3.65M-2.70M-8.19M5.28M
Operating Cash Flow20.65M29.01M19.86M12.27M11.15M41.94M
Capital Expenditures-3.70M-4.02M-2.83M-3.43M-3.42M-2.32M
Cash Acquisitions-1.64M-1.64M-1.00M-3.45M
Divestitures21.82M
Other Investing Activities720.00K720.00K
Investing Cash Flow-4.61M-4.94M18.99M-4.43M-6.87M-2.32M
Long-Term Debt Issued15.00M28.00M84.17M9.00M
Long-Term Debt Repaid-15.03M-48.00M-84.17M-4.30M-4.30M
Net Debt Issued (Repaid)-29.00K-29.00K-20.00M4.70M-4.30M
Issuance of Common Stock664.00K644.00K794.00K930.00K944.00K610.00K
Repurchase of Common Stock-8.64M-12.38M-7.65M-6.15M-16.12M-23.44M
Common Dividends Paid-9.11M-9.18M-9.39M-8.69M-7.46M-4.44M
Other Financing Activities1.40M-1.66M-2.29M-1.00M-2.56M
Financing Cash Flow-17.12M-19.55M-37.91M-16.20M-18.94M-34.12M
Foreign Exchange Rate Adjustments-465.00K1.07M-602.00K498.00K-2.27M-1.71M
Net Cash Flow-1.54M5.60M349.00K-7.86M-16.94M3.78M
Free Cash Flow16.95M24.99M17.04M8.84M7.72M39.62M
Free Cash Flow Margin6.77%10.21%6.88%3.04%2.70%14.26%
Free Cash Flow Per Share0.340.500.340.180.150.77
Levered Free Cash Flow12.23M21.85M25.70M12.04M4.50M32.36M
Unlevered Free Cash Flow14.35M24.17M29.13M15.29M6.14M33.47M
Cash Interest Paid3.49M3.85M5.73M5.26M2.40M1.88M
Cash Income Tax Paid3.27M1.41M1.72M8.24M12.52M3.58M
Change in Working Capital-8.32M6.55M9.88M-13.22M-22.95M14.36M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization295.32M276.77M163.90M230.19M220.80M373.33M
Enterprise Value339.14M316.54M224.33M294.31M274.15M396.86M
Last Close Price6.105.603.124.173.936.35
PE Ratio25.4329.6357.7337.4111.1924.04
Forward PE14.7917.2512.8511.569.9320.73
PS Ratio1.181.130.660.790.771.34
PB Ratio3.082.921.702.252.203.79
P/TBV Ratio74.52138.6630.17
P/FCF Ratio17.4211.089.6226.0428.599.42
P/OCF Ratio14.309.548.2518.7619.818.90
PEG Ratio0.920.930.890.770.581.15
EV/Sales Ratio1.361.290.911.010.961.43
EV/EBITDA Ratio13.5814.1719.2614.047.8212.97
EV/EBIT Ratio16.4617.7938.9720.009.2415.71
EV/FCF Ratio20.0012.6713.1733.3035.5010.02
Debt / Equity Ratio0.700.740.680.850.860.82
Debt / EBITDA Ratio2.422.794.463.682.322.46
Debt / FCF Ratio3.982.823.829.8711.192.02
Net Debt / Equity Ratio0.460.440.440.630.560.33
Net Debt / EBITDA Ratio1.751.883.603.081.591.07
Net Debt / FCF Ratio2.581.682.467.317.230.83
Asset Turnover1.241.181.101.191.191.17
Quick Ratio2.622.192.132.262.161.97
Current Ratio2.812.342.382.442.262.04
Return on Equity (ROE)12.30%9.78%2.86%6.08%19.84%15.72%
Return on Assets (ROA)6.36%5.35%1.59%3.75%7.73%6.63%
Return on Invested Capital (ROIC)9.52%8.32%2.05%6.40%15.27%12.51%
Return on Capital Employed (ROCE)12.00%10.40%3.50%7.30%15.50%14.00%
Earnings Yield3.93%3.38%1.73%2.67%8.93%4.16%
FCF Yield5.74%9.03%10.39%3.84%3.50%10.61%
Dividend Yield2.95%3.11%5.33%3.80%3.28%1.18%
Payout Ratio75.04%98.31%330.86%141.16%37.82%28.57%
Buyback Yield / Dilution1.14%-0.57%0.25%0.49%2.58%-3.57%
Total Shareholder Return4.09%2.54%5.58%4.29%5.86%-2.39%