NASDAQ : IBOC

International Bancshares Corporation — Financial statements

Financials · Banks - Regional · United States

Last price 66.86 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 4.16B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans697.15M699.87M681.28M620.05M402.18M359.21M
Interest Income on Investments188.53M186.40M184.70M180.11M123.60M38.89M
Total Interest Income885.68M886.27M865.98M800.16M525.78M398.10M
Interest Paid on Deposits179.55M185.84M178.88M113.50M23.84M15.77M
Interest Paid on Borrowings25.70M28.02M30.38M23.17M14.31M11.07M
Total Interest Expense205.24M213.85M209.26M136.66M38.16M26.83M
Net Interest Income680.44M672.42M656.72M663.50M487.62M371.27M
Gain (Loss) on Sale of Investments12.29M6.91M13.13M9.60M17.54M68.79M
Other Non-Interest Income89.75M88.53M90.08M86.41M96.81M87.33M
Total Non-Interest Income178.63M169.75M176.92M169.94M187.13M222.33M
Revenues Before Loan Losses859.07M842.17M833.64M833.44M674.76M593.60M
Provision for Loan Losses21.49M15.09M31.80M34.58M21.65M7.96M
Revenue837.57M827.08M801.84M798.87M653.11M585.64M
Salaries and Employee Benefits156.47M153.24M145.73M134.11M127.27M122.97M
Occupancy Expenses24.65M23.35M22.52M21.94M21.82M25.03M
Federal Deposit Insurance7.29M7.15M6.87M6.29M6.99M4.39M
Selling, General & Administrative70.84M71.31M70.33M65.22M57.25M56.40M
Other Non-Interest Expense53.10M49.28M46.37M51.78M57.01M49.45M
Total Non-Interest Expense313.80M306.72M293.12M275.35M270.47M263.32M
EBT Excluding Unusual Items523.78M520.36M508.72M523.51M382.64M322.33M
Pretax Income523.78M520.36M508.72M523.51M382.64M322.33M
Income Tax Expense110.52M108.07M99.55M111.74M82.41M68.41M
Net Income413.26M412.29M409.17M411.77M300.23M253.92M
Net Income to Common413.26M412.29M409.17M411.77M300.23M253.92M
Basic Shares Outstanding62.17M62.17M62.18M62.08M62.66M63.35M
Diluted Shares Outstanding62.25M62.26M62.30M62.22M62.81M63.49M
EPS (Basic)6.656.636.586.634.794.01
EPS (Diluted)6.646.626.576.624.784.00
Dividend Per Share1.431.401.321.261.201.15
Effective Tax Rate21.10%20.77%19.57%21.34%21.54%21.22%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents451.16M536.49M352.65M651.06M2.09B3.21B
Investment Securities572.74M593.98M519.27M514.51M576.25M350.92M
Mortgage-Backed Securities4.95B4.83B4.84B4.66B4.21B4.17B
Total Investments5.53B5.42B5.35B5.17B4.79B4.52B
Gross Loans9.86B9.46B8.81B8.06B7.43B7.21B
Allowance for Loan Losses-170.01M-159.17M-156.54M-157.07M-125.97M-110.37M
Net Loans9.69B9.30B8.65B7.90B7.30B7.10B
Property, Plant & Equipment420.94M422.99M428.22M437.09M431.61M447.08M
Goodwill282.53M282.53M282.53M282.53M282.53M282.53M
Accrued Interest Receivable77.75M72.43M72.17M65.30M45.79M30.59M
Long-Term Deferred Tax Assets10.66M61.56M55.56M98.62M
Other Real Estate Owned & Foreclosed76.00K19.66M28.55M26.96M34.78M40.13M
Other Long-Term Assets569.61M505.76M505.43M471.18M430.32M417.60M
Total Assets17.02B16.58B15.74B15.07B15.50B16.05B
Interest Bearing Deposits8.26B5.40B5.23B4.93B5.27B5.12B
Institutional Deposits2.55B2.27B1.87B1.54B1.66B
Non-Interest Bearing Deposits4.47B4.49B4.61B5.03B5.85B5.84B
Total Deposits12.74B12.44B12.11B11.82B12.66B12.62B
Short-Term Borrowings572.89M523.15M518.65M419.70M428.24M
Current Portion of Long-Term Debt720.79M121.52M12.17M11.77M11.49M11.44M
Current Portion of Leases2.53M
Federal Home Loan Bank Debt, Long-Term10.22M10.33M10.54M10.74M10.94M436.14M
Long-Term Leases7.21M
Trust Preferred Securities108.87M108.87M134.64M134.64M
Long-Term Deferred Tax Liabilities12.40M
Other Long-Term Liabilities179.58M173.70M175.57M143.83M219.93M97.03M
Total Liabilities13.65B13.32B12.94B12.62B13.46B13.74B
Common Stock96.68M96.66M96.62M96.47M96.42M96.35M
Additional Paid-In Capital161.62M160.86M159.33M155.51M154.06M152.14M
Retained Earnings3.83B3.68B3.36B3.03B2.70B2.47B
Treasury Stock-441.13M-440.97M-436.37M-435.40M-430.79M-378.74M
Comprehensive Income & Other-275.88M-246.32M-379.05M-397.89M-470.50M-31.98M
Shareholders' Equity3.38B3.25B2.80B2.45B2.04B2.31B
Total Liabilities & Equity17.02B16.58B15.74B15.07B15.50B16.05B
Total Debt731.02M714.49M654.73M650.03M576.78M1.01B
Net Cash (Debt)-279.86M-178.00M-302.08M1.03M1.51B2.20B
Net Cash Per Share-4.50-2.86-4.850.0224.0634.63
Filing Date Shares Outstanding62.19M62.18M62.22M62.17M62.14M63.38M
Total Common Shares Outstanding62.19M62.17M62.21M62.08M62.14M63.37M
Book Value Per Share54.2852.3044.9639.4332.9036.43
Tangible Book Value3.09B2.97B2.51B2.17B1.76B2.03B
Tangible Book Value Per Share49.7347.7640.4134.8828.3631.97

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income413.26M412.29M409.17M411.77M300.23M253.92M
Depreciation & Amortization24.65M23.35M22.52M21.94M21.82M25.03M
Gain (Loss) on Sale of Assets-12.00K495.00K-196.00K-7.57M-5.21M431.00K
Gain (Loss) on Sale of Investments-1.81M-240.00K2.56M4.93M12.84M35.82M
Total Asset Writedown1.30M1.30M632.00K2.54M1.63M2.65M
Provision for Credit Losses21.49M15.09M31.80M34.58M21.65M7.96M
Accrued Interest Receivable-2.90M-255.00K-6.87M-19.52M-15.19M7.29M
Change in Other Net Operating Assets8.60M30.36M32.95M3.46M54.99M19.70M
Other Operating Activities13.69M14.07M-11.47M22.95M10.62M6.41M
Operating Cash Flow470.05M491.06M473.95M474.43M387.94M291.68M
Capital Expenditures-17.23M-18.12M-14.15M-27.50M-19.21M-10.39M
Sale of Property, Plant and Equipment59.00K23.00K874.00K269.00K13.50M11.45M
Investment in Securities-164.72M60.22M-193.08M-428.06M-775.83M-1.30B
Income (Loss) Equity Investments-8.28M-5.50M-7.36M-983.00K-15.89M-68.03M
Net Decrease (Increase) in Loans Originated / Sold - Investing-731.13M-664.75M-812.48M-632.98M-228.34M309.57M
Other Investing Activities36.47M21.90M32.01M12.18M8.89M63.36M
Investing Cash Flow-870.05M-591.69M-985.06M-1.07B-992.03M-915.89M
Short-Term Debt Issued50.22M4.91M99.22M11.52M
Total Debt Issued-54.12M50.22M4.91M99.22M11.52M
Short-Term Debt Repaid-8.48M
Long-Term Debt Repaid-209.00K-204.00K-25.97M-425.19M-189.00K
Total Debt Repaid-316.00K-209.00K-204.00K-25.97M-433.68M-189.00K
Net Debt Issued (Repaid)-54.44M50.01M4.70M73.25M-433.68M11.34M
Issuance of Common Stock1.42M1.47M3.76M1.17M1.54M2.41M
Repurchase of Common Stock-219.00K-4.61M-963.00K-4.61M-52.05M-716.00K
Common Dividends Paid-88.90M-87.06M-82.08M-78.25M-75.38M-72.84M
Net Increase (Decrease) in Deposit Accounts261.38M324.66M287.29M-835.45M42.13M1.90B
Financing Cash Flow119.24M284.47M212.71M-843.89M-517.43M1.84B
Net Cash Flow-280.76M183.84M-298.41M-1.44B-1.12B1.21B
Free Cash Flow452.82M472.94M459.80M446.94M368.73M281.29M
Free Cash Flow Margin54.06%57.18%57.34%55.95%56.46%48.03%
Free Cash Flow Per Share7.277.607.387.185.874.43
Cash Interest Paid207.75M216.60M201.83M117.94M36.35M29.01M
Cash Income Tax Paid66.07M69.67M51.10M70.64M22.12M47.39M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization4.16B4.13B3.93B3.37B2.84B2.69B
Last Close Price66.8665.1260.6350.9041.7337.62
PE Ratio10.0710.029.608.199.4710.58
PS Ratio4.964.994.904.224.354.59
PB Ratio1.231.271.411.381.391.16
P/FCF Ratio9.188.738.547.547.719.55
P/OCF Ratio8.858.418.297.117.339.21
Debt / Equity Ratio0.220.220.230.270.280.44
Debt / FCF Ratio1.611.511.421.451.563.59
Net Debt / Equity Ratio0.080.060.110.00-0.74-0.95
Net Debt / FCF Ratio0.620.380.66-0.00-4.10-7.82
Return on Equity (ROE)12.92%13.63%15.60%18.33%13.79%11.32%
Return on Assets (ROA)2.47%2.55%2.66%2.69%1.90%1.69%
Earnings Yield9.93%9.98%10.42%12.21%10.56%9.45%
FCF Yield10.89%11.45%11.70%13.26%12.97%10.47%
Dividend Yield2.18%2.11%2.09%2.32%2.62%2.71%
Payout Ratio21.99%21.12%20.06%19.00%25.11%28.68%
Buyback Yield / Dilution0.07%0.07%-0.12%0.94%1.06%0.57%
Total Shareholder Return2.25%2.17%1.97%3.26%3.69%3.29%