NASDAQ : GEHC

GE HealthCare Technologies Inc. — Financial statements

Healthcare · Medical Devices · United States

Last price 76.57 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 34.62B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

GE HealthCare Technologies Inc. (GEHC) reported revenue of 21.64B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue21.64B20.62B19.67B19.55B18.34B17.59B
Cost of Revenue13.14B12.38B11.47B11.63B11.16B10.41B
Gross Profit8.50B8.25B8.21B7.92B7.18B7.17B
Selling, General & Admin4.21B3.92B3.85B3.89B3.69B3.56B
Research & Development1.31B1.26B1.31B1.21B1.03B816.00M
Operating Expenses5.53B5.18B5.16B5.09B4.71B4.38B
Operating Income2.98B3.06B3.04B2.83B2.47B2.79B
Interest Expense-394.00M-381.00M-463.00M-542.00M-86.00M-40.00M
Interest & Investment Income38.00M41.00M26.00M34.00M
Earnings From Equity Investments-2.00M3.00M8.00M11.00M13.00M27.00M
Currency Exchange Gain (Loss)-41.00M-59.00M-42.00M
Other Non Operating Income (Expenses)54.00M7.00M34.00M38.00M53.00M60.00M
EBT Excluding Unusual Items2.63B2.67B2.58B2.36B2.45B2.88B
Gain (Loss) on Sale of Investments97.00M
Other Unusual Items141.00M-4.00M-1.00M65.00M
Pretax Income2.77B2.77B2.58B2.36B2.51B2.88B
Income Tax Expense561.00M614.00M531.00M743.00M563.00M600.00M
Earnings From Continuing Operations2.21B2.15B2.05B1.62B1.95B2.27B
Earnings From Discontinued Operations-4.00M18.00M18.00M
Net Income to Company2.21B2.15B2.05B1.61B1.97B2.29B
Minority Interest in Earnings-57.00M-70.00M-57.00M-229.00M-51.00M-46.00M
Net Income2.15B2.08B1.99B1.39B1.92B2.25B
Net Income to Common2.15B2.08B1.99B1.39B1.92B2.25B
Shares Outstanding (Basic)453.75M456.00M456.00M455.00M454.00M454.00M
Shares Outstanding (Diluted)455.75M458.00M459.00M458.00M454.00M454.00M
EPS (Basic)4.744.574.373.044.224.95
EPS (Diluted)4.734.554.343.034.224.95
Free Cash Flow1.89B1.50B1.55B1.71B1.80B1.36B
Free Cash Flow Per Share4.143.293.383.743.972.99
Dividend Per Share0.140.140.120.12
Gross Margin39.28%39.98%41.71%40.52%39.14%40.80%
Operating Margin13.75%14.86%15.48%14.46%13.45%15.89%
Profit Margin9.95%10.10%10.13%7.08%10.45%12.78%
Free Cash Flow Margin8.73%7.30%7.88%8.77%9.83%7.73%
EBITDA3.60B3.64B3.62B3.44B3.10B3.42B
EBITDA Margin16.62%17.66%18.43%17.58%16.90%19.44%
D&A For EBITDA622.00M578.00M580.00M610.00M633.00M625.00M
EBIT2.98B3.06B3.04B2.83B2.47B2.79B
EBIT Margin13.75%14.86%15.48%14.46%13.45%15.89%
Effective Tax Rate20.24%22.18%20.57%31.47%22.41%20.87%
Revenue as Reported21.64B20.62B19.67B19.55B18.34B17.59B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents2.83B4.49B2.87B2.49B1.44B554.00M
Cash & Short-Term Investments2.83B4.49B2.87B2.49B1.44B554.00M
Accounts Receivable4.38B4.26B3.87B3.84B3.60B3.35B
Other Receivables556.00M493.00M403.00M369.00M291.00M338.00M
Receivables5.03B4.85B4.36B4.31B3.99B3.79B
Inventory2.63B2.23B1.94B1.96B2.15B1.95B
Prepaid Expenses276.00M227.00M188.00M147.00M163.00M163.00M
Restricted Cash28.00M20.00M16.00M10.00M5.00M2.00M
Other Current Assets705.00M679.00M525.00M492.00M562.00M544.00M
Total Current Assets11.49B12.50B9.90B9.41B8.32B7.00B
Property, Plant & Equipment3.22B3.09B2.55B2.50B2.31B2.23B
Long-Term Investments383.00M351.00M373.00M357.00M322.00M341.00M
Goodwill15.14B13.49B13.14B12.94B12.81B12.89B
Other Intangible Assets1.81B1.13B1.08B1.25B1.52B1.85B
Long-Term Accounts Receivable213.00M211.00M208.00M168.00M119.00M71.00M
Long-Term Deferred Tax Assets4.42B4.49B4.47B4.47B1.55B1.29B
Long-Term Deferred Charges254.00M200.00M84.00M77.00M
Other Long-Term Assets1.25B1.25B1.10B1.18B387.00M372.00M
Total Assets38.37B36.91B33.09B32.45B27.54B26.31B
Accounts Payable3.32B3.25B3.04B2.95B2.94B2.54B
Accrued Expenses2.27B2.23B2.04B1.99B1.33B1.34B
Short-Term Debt1.00M6.00M2.00M4.00M15.00M
Current Portion of Long-Term Debt2.00M502.00M1.50B1.00B6.00M
Current Portion of Leases127.00M134.00M115.00M110.00M104.00M104.00M
Current Income Taxes Payable263.00M324.00M279.00M260.00M
Current Unearned Revenue2.25B2.10B1.94B1.92B1.90B1.86B
Other Current Liabilities583.00M564.00M644.00M754.00M900.00M908.00M
Total Current Liabilities8.81B9.11B9.55B8.98B7.19B6.76B
Long-Term Debt9.97B9.49B7.45B8.44B8.23B31.00M
Long-Term Leases307.00M326.00M310.00M311.00M282.00M296.00M
Long-Term Unearned Revenue895.00M803.00M686.00M705.00M630.00M632.00M
Pension & Post-Retirement Benefits5.11B5.45B5.58B5.78B549.00M751.00M
Long-Term Deferred Tax Liabilities318.00M193.00M56.00M68.00M370.00M385.00M
Other Long-Term Liabilities1.09B932.00M800.00M861.00M691.00M556.00M
Total Liabilities26.51B26.31B24.44B25.14B17.95B9.41B
Common Stock5.00M5.00M5.00M5.00M11.23B17.69B
Additional Paid-In Capital6.80B6.71B6.58B6.49B
Retained Earnings6.79B5.28B3.26B1.33B
Treasury Stock-525.00M-225.00M-25.00M
Comprehensive Income & Other-1.46B-1.39B-1.38B-691.00M-1.88B-1.04B
Total Common Equity11.61B10.38B8.45B7.13B9.36B16.66B
Minority Interest251.00M220.00M206.00M177.00M235.00M241.00M
Shareholders' Equity11.87B10.60B8.65B7.31B9.59B16.90B
Total Liabilities & Equity38.37B36.91B33.09B32.45B27.54B26.31B
Total Debt10.41B10.46B9.38B9.86B8.63B437.00M
Net Cash (Debt)-7.58B-5.97B-6.50B-7.37B-7.20B117.00M
Net Cash Per Share-16.63-13.04-14.17-16.09-15.850.26
Filing Date Shares Outstanding452.14M455.75M457.30M455.36M453.93M
Total Common Shares Outstanding452.13M455.74M456.96M455.34M
Working Capital2.68B3.40B348.00M429.00M1.13B239.00M
Book Value Per Share25.6922.7718.4815.67
Tangible Book Value-5.34B-4.24B-5.77B-7.06B-4.98B1.92B
Tangible Book Value Per Share-11.81-9.30-12.62-15.50
Land142.00M144.00M66.00M70.00M70.00M77.00M
Buildings2.25B2.14B1.94B1.96B1.89B1.76B
Machinery2.94B2.87B2.70B2.62B2.54B2.47B
Leasehold Improvements633.00M574.00M553.00M565.00M489.00M394.00M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income2.15B2.08B1.99B1.39B1.92B2.25B
Depreciation & Amortization622.00M578.00M580.00M610.00M633.00M625.00M
Loss (Gain) From Sale of Investments-97.00M
Stock-Based Compensation152.00M130.00M125.00M114.00M67.00M76.00M
Other Operating Activities-281.00M-351.00M-592.00M-186.00M-329.00M18.00M
Change in Accounts Receivable-421.00M-276.00M-154.00M-163.00M-453.00M-1.31B
Change in Inventory-355.00M-142.00M-81.00M111.00M-402.00M-435.00M
Change in Accounts Payable291.00M90.00M60.00M-100.00M481.00M263.00M
Change in Unearned Revenue210.00M81.00M68.00M26.00M138.00M-21.00M
Change in Other Net Operating Assets44.00M-110.00M-44.00M304.00M83.00M147.00M
Operating Cash Flow2.42B1.99B1.95B2.10B2.11B1.61B
Capital Expenditures-526.00M-482.00M-401.00M-387.00M-310.00M-248.00M
Sale of Property, Plant & Equipment1.00M4.00M15.00M
Cash Acquisitions-2.39B-378.00M-313.00M-147.00M-1.48B
Investment in Securities-88.00M-118.00M-40.00M-48.00M-59.00M
Other Investing Activities11.00M-69.00M-160.00M23.00M-33.00M-47.00M
Investing Cash Flow-3.00B-1.05B-914.00M-558.00M-398.00M-1.76B
Short-Term Debt Issued1.00M9.00M
Long-Term Debt Issued2.73B995.00M2.01B8.20B5.00M
Total Debt Issued2.39B2.73B995.00M2.01B8.21B5.00M
Short-Term Debt Repaid-12.00M-7.00M
Long-Term Debt Repaid-1.77B-1.42B-855.00M-3.00M-10.00M
Total Debt Repaid-2.52B-1.77B-1.42B-867.00M-3.00M-17.00M
Net Debt Issued (Repaid)-124.00M968.00M-423.00M1.14B8.20B-12.00M
Issuance of Common Stock24.00M37.00M33.00M34.00M
Repurchase of Common Stock-337.00M-242.00M-93.00M-33.00M
Common Dividends Paid-64.00M-64.00M-55.00M-41.00M
Other Financing Activities-46.00M-81.00M-34.00M-1.58B-9.03B-251.00M
Financing Cash Flow-547.00M618.00M-572.00M-478.00M-822.00M-263.00M
Foreign Exchange Rate Adjustments-44.00M66.00M-77.00M-10.00M-3.00M-34.00M
Miscellaneous Cash Flow Adjustments-2.00M-2.00M-1.00M
Net Cash Flow-1.17B1.62B387.00M1.05B890.00M-451.00M
Free Cash Flow1.89B1.50B1.55B1.71B1.80B1.36B
Free Cash Flow Margin8.73%7.30%7.88%8.77%9.83%7.73%
Free Cash Flow Per Share4.143.293.383.743.972.99
Levered Free Cash Flow1.83B1.45B1.88B2.52B1.87B748.25M
Unlevered Free Cash Flow2.08B1.69B2.17B2.86B1.92B773.25M
Cash Interest Paid559.00M522.00M550.00M570.00M21.00M
Cash Income Tax Paid377.00M429.00M491.00M474.00M851.00M615.00M
Change in Working Capital-231.00M-357.00M-151.00M178.00M-153.00M-1.36B

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization34.62B37.36B35.72B35.20B26.55B
Enterprise Value42.20B44.33B43.10B43.59B26.63B
Last Close Price76.5781.8677.8876.9158.00
PE Ratio16.1917.9317.9225.4113.86
Forward PE14.3117.0517.2519.17
PS Ratio1.601.811.821.801.45
PB Ratio2.983.524.134.822.77
P/FCF Ratio18.3324.8223.0420.5414.72
P/OCF Ratio14.3418.8018.3116.7512.56
PEG Ratio1.502.242.002.18
EV/Sales Ratio1.952.152.192.231.45
EV/EBITDA Ratio11.7312.1711.8912.688.59
EV/EBIT Ratio14.1914.4714.1515.4110.79
EV/FCF Ratio22.3429.4527.8025.4314.77
Debt / Equity Ratio0.880.991.081.350.900.03
Debt / EBITDA Ratio2.712.692.412.692.600.12
Debt / FCF Ratio5.516.956.055.754.790.32
Net Debt / Equity Ratio0.640.560.751.010.75-0.01
Net Debt / EBITDA Ratio2.111.641.792.142.32-0.03
Net Debt / FCF Ratio4.013.974.204.303.99-0.09
Asset Turnover0.580.590.600.650.680.70
Inventory Turnover5.335.935.885.655.445.88
Quick Ratio0.881.010.750.750.740.63
Current Ratio1.301.371.041.051.161.03
Return on Equity (ROE)20.01%22.38%25.69%19.15%14.72%14.28%
Return on Assets (ROA)4.99%5.47%5.81%5.89%5.73%6.91%
Return on Invested Capital (ROIC)12.13%15.03%16.21%12.32%11.40%14.37%
Return on Capital Employed (ROCE)10.10%11.00%12.90%12.00%12.10%14.30%
Earnings Yield6.18%5.58%5.58%3.94%7.22%
FCF Yield5.46%4.03%4.34%4.87%6.79%
Dividend Yield0.21%0.17%0.16%0.15%
Payout Ratio3.38%3.07%2.76%2.96%
Buyback Yield / Dilution0.55%0.22%-0.22%-0.88%
Total Shareholder Return0.76%0.39%-0.06%-0.73%