NASDAQ : FINW

FinWise Bancorp — Financial statements

Financials · Banks - Regional · United States

Last price 13.19 USD (Oct 30, 2026, 4:00 PM EST) · Market cap 181.28M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans139.31M87.09M68.89M58.45M50.94M49.13M
Interest Income on Investments5.22M5.39M5.46M6.09M1.39M108.00K
Total Interest Income144.53M92.48M74.35M64.53M52.33M49.24M
Interest Paid on Deposits21.20M20.30M15.44M9.97M1.43M1.14M
Interest Paid on Borrowings1.00K2.00K127.00K
Total Interest Expense21.20M20.30M15.44M9.97M1.43M1.26M
Net Interest Income123.33M72.18M58.91M54.56M50.90M47.98M
Gain (Loss) on Sale of Investments-900.00K1.30M-625.00K-600.00K-478.00K2.99M
Other Non-Interest Income110.78M50.81M21.07M20.37M24.34M19.16M
Total Non-Interest Income116.87M58.48M22.48M21.46M37.41M31.84M
Revenues Before Loan Losses240.20M130.67M81.40M76.02M88.31M79.82M
Provision for Loan Losses97.72M38.57M11.57M11.64M13.52M8.04M
Revenue142.48M92.09M69.82M64.38M74.79M71.78M
Salaries and Employee Benefits42.94M38.71M33.16M23.70M23.71M20.14M
Occupancy Expenses772.00K933.00K1.22M2.40M1.11M382.00K
Selling, General & Administrative8.09M8.15M7.74M7.92M7.33M3.77M
Other Non-Interest Expense71.79M22.54M10.71M6.54M4.88M3.92M
Total Non-Interest Expense123.60M70.33M52.84M40.56M37.03M28.71M
EBT Excluding Unusual Items18.88M21.76M16.99M23.81M37.76M43.07M
Asset Writedown-1.73M-800.00K
Pretax Income25.34M21.76M16.99M23.81M36.03M42.27M
Income Tax Expense6.14M5.67M4.25M6.35M10.92M10.69M
Net Income18.83M16.09M12.74M17.46M25.11M31.58M
Preferred Dividends & Other Adjustments218.00K705.00K390.00K288.00K193.00K1.78M
Net Income to Common18.61M15.39M12.35M17.17M24.92M29.80M
Basic Shares Outstanding13.06M12.83M12.61M12.49M12.73M8.67M
Diluted Shares Outstanding13.66M13.57M13.23M12.91M13.36M9.11M
EPS (Basic)1.421.200.981.381.963.44
EPS (Diluted)1.351.130.931.331.873.27
Effective Tax Rate24.22%26.05%25.00%26.68%30.30%25.29%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents92.57M159.30M105.96M116.97M100.57M85.75M
Investment Securities33.41M9.00M50.20M19.59M4.80M5.90M
Trading Asset Securities509.00K
Mortgage-Backed Securities14.29M11.42M
Total Investments33.41M9.00M50.70M19.59M19.09M17.32M
Gross Loans649.40M607.92M465.34M372.21M236.60M207.96M
Allowance for Loan Losses-79.82M-36.80M-13.18M-12.89M-11.98M-9.86M
Other Adjustments to Gross Loans-7.16M-4.25M-767.00K-399.00K
Net Loans569.58M563.96M447.92M358.56M224.22M198.10M
Property, Plant & Equipment10.04M18.08M17.29M18.92M14.52M3.29M
Loans Held for Sale134.66M146.47M91.59M47.51M23.59M60.75M
Accrued Interest Receivable3.71M3.57M3.57M1.82M1.55M
Other Receivables3.54M8.87M2.40M
Restricted Cash4.10M3.20M
Long-Term Deferred Tax Assets2.93M2.35M1.17M1.82M
Other Long-Term Assets72.88M66.19M16.53M18.45M15.36M11.25M
Total Assets958.33M977.13M745.98M586.22M400.78M380.21M
Interest Bearing Deposits570.18M572.52M407.27M307.35M162.48M137.64M
Institutional Deposits13.60M10.90M2.00M1.70M3.70M
Non-Interest Bearing Deposits137.43M168.44M126.78M95.49M78.82M110.55M
Total Deposits707.60M754.56M544.95M404.83M243.00M251.89M
Short-Term Borrowings148.00K
Current Portion of Leases1.21M
Current Income Taxes Payable837.00K4.42M1.87M1.08M233.00K
Accrued Interest Payable2.63M1.49M619.00K54.00K48.00K
Long-Term Debt190.00K314.00K1.05M
Long-Term Leases3.20M5.30M6.30M7.02M
Long-Term Deferred Tax Liabilities899.00K748.00K
Other Long-Term Liabilities42.67M21.35M15.19M16.61M8.86M11.55M
Total Liabilities750.27M783.94M572.26M431.17M260.32M264.77M
Common Stock14.00K14.00K13.00K12.00K13.00K13.00K
Additional Paid-In Capital61.74M60.96M56.93M51.20M54.61M54.84M
Retained Earnings146.31M132.20M116.59M103.84M85.83M60.59M
Comprehensive Income & Other-11.00K26.00K187.00K
Shareholders' Equity208.05M193.19M173.72M155.06M140.46M115.44M
Total Liabilities & Equity958.33M977.13M745.98M586.22M400.78M380.21M
Total Debt4.56M5.30M6.49M7.33M1.05M
Net Cash (Debt)92.57M154.74M101.17M110.49M93.23M84.70M
Net Cash Per Share6.7811.417.658.566.989.30
Filing Date Shares Outstanding13.74M13.68M13.22M12.82M12.82M12.79M
Total Common Shares Outstanding13.74M13.66M13.21M12.49M12.83M12.77M
Book Value Per Share15.1414.1513.1512.4110.959.04
Tangible Book Value208.05M193.19M173.72M155.06M140.46M115.44M
Tangible Book Value Per Share15.1414.1513.1512.4110.959.04

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income16.09M12.74M17.46M25.11M31.58M
Depreciation & Amortization4.86M5.29M3.81M2.11M1.04M
Gain (Loss) on Sale of Investments-1.32M600.00K601.00K506.00K-2.97M
Total Asset Writedown924.00K-865.00K-376.00K1.73M800.00K
Provision for Credit Losses38.57M11.57M11.64M13.52M8.04M
Net Decrease (Increase) in Loans Originated / Sold - Operating-54.05M-44.07M-23.93M37.16M-39.80M
Accrued Interest Receivable-141.00K7.00K-1.75M-270.00K81.00K
Change in Other Net Operating Assets-4.80M-1.59M1.37M-2.51M4.15M
Other Operating Activities-26.91M439.00K2.51M-3.44M-4.42M
Operating Cash Flow-28.42M-14.99M12.27M61.15M-9.23M
Capital Expenditures-5.77M-4.89M-7.46M-7.21M-2.33M
Sale of Property, Plant and Equipment468.00K103.00K
Investment in Securities5.15M-27.18M-1.11M-3.09M-9.72M
Net Decrease (Increase) in Loans Originated / Sold - Investing-126.67M-100.30M-144.51M-26.08M35.62M
Other Investing Activities-91.00K-111.00K210.00K551.00K688.00K
Investing Cash Flow-126.91M-132.38M-152.87M-35.83M24.26M
Long-Term Debt Issued5.56M
Long-Term Debt Repaid-126.00K-125.00K-736.00K-105.52M
Net Debt Issued (Repaid)-126.00K-125.00K-736.00K-99.96M
Issuance of Common Stock481.00K25.00K44.00K260.00K35.89M
Repurchase of Common Stock-516.00K-461.00K-4.74M-1.14M
Net Increase (Decrease) in Deposit Accounts209.61M140.12M161.84M-8.89M87.42M
Financing Cash Flow209.57M139.56M157.01M-10.51M23.35M
Net Cash Flow54.24M-7.81M16.41M14.81M38.37M
Free Cash Flow-34.19M-19.89M4.81M53.94M-11.57M
Free Cash Flow Margin-37.13%-28.48%7.47%72.12%-16.11%
Free Cash Flow Per Share-2.52-1.500.374.04-1.27
Cash Interest Paid19.16M14.56M9.41M1.43M1.41M
Cash Income Tax Paid7.06M8.06M6.63M9.36M10.47M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization181.28M243.75M211.11M178.78M118.99M176.13M
Last Close Price13.1917.9415.9814.319.2613.79
PE Ratio9.7515.8417.0910.414.785.91
PS Ratio1.272.653.022.781.592.45
PB Ratio0.871.261.221.150.851.53
P/FCF Ratio29.7237.192.21
P/OCF Ratio32.7614.581.95
Debt / Equity Ratio0.020.030.040.050.01
Debt / FCF Ratio1.350.14
Net Debt / Equity Ratio-0.45-0.80-0.58-0.71-0.66-0.73
Net Debt / FCF Ratio4.535.09-22.98-1.737.32
Return on Equity (ROE)9.70%8.77%7.75%11.82%19.63%39.16%
Return on Assets (ROA)2.07%1.87%1.91%3.54%6.43%9.05%
Earnings Yield10.25%6.60%6.04%9.77%21.11%17.93%
FCF Yield3.36%-14.03%-9.42%2.69%45.33%-6.57%
Buyback Yield / Dilution-1.20%-2.54%-2.47%3.35%-46.65%-12.87%