NASDAQ : CTXR

Citius Pharmaceuticals, Inc. — Financial statements

Healthcare · Biotechnology · United States

Last price 0.5231 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 14.36M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year October - September; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Selling, General & Admin56.94M29.37M30.09M21.91M15.66M11.29M
Research & Development5.93M9.16M11.91M14.82M17.66M12.24M
Operating Expenses62.86M38.53M42.00M36.73M33.32M23.53M
Operating Income-57.37M-38.53M-42.00M-36.73M-33.32M-23.53M
Interest Expense-695.31K-267.78K-10.84K
Interest & Investment Income268.80K110.08K758.00K1.18M251.40K261.82K
EBT Excluding Unusual Items-57.80M-38.68M-41.24M-35.55M-33.06M-23.28M
Gain (Loss) on Sale of Assets3.83M2.39M3.59M
Other Unusual Items226.47K
Pretax Income-57.98M-38.68M-38.85M-31.97M-33.06M-23.05M
Income Tax Expense189.92K1.06M576.00K576.00K576.00K
Earnings From Continuing Operations-58.17M-39.74M-39.43M-32.54M-33.64M-23.05M
Minority Interest in Earnings11.89M2.31M287.00K
Net Income-46.27M-37.43M-39.14M-32.54M-33.64M-23.05M
Preferred Dividends & Other Adjustments1.05M1.15M1.45M
Net Income to Common-46.27M-37.43M-40.19M-33.69M-33.64M-24.51M
Shares Outstanding (Basic)21.81M11.07M6.73M6.05M5.84M4.34M
Shares Outstanding (Diluted)21.81M11.07M6.73M6.05M5.84M4.34M
EPS (Basic)-2.12-3.38-5.97-5.57-5.76-5.64
EPS (Diluted)-2.12-3.38-5.97-5.57-5.76-5.64
Free Cash Flow-34.87M-26.55M-28.20M-29.06M-28.36M-24.26M
Free Cash Flow Per Share-1.60-2.40-4.19-4.80-4.85-5.58
EBITDA-38.52M-41.99M-36.73M-33.31M-23.53M
D&A For EBITDA1.43K1.43K2.67K2.92K1.49K
EBIT-57.37M-38.53M-42.00M-36.73M-33.32M-23.53M

Balance sheet

Fiscal year October - September; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents17.01M4.25M3.25M26.48M41.71M70.07M
Cash & Short-Term Investments17.01M4.25M3.25M26.48M41.71M70.07M
Receivables686.24K
Inventory22.63M22.29M8.27M
Prepaid Expenses3.01M1.40M2.70M7.89M2.85M2.74M
Total Current Assets43.33M27.93M14.22M34.37M44.56M72.81M
Property, Plant & Equipment753.04K818.69K246.25K455.86K650.17K829.85K
Goodwill9.35M9.35M9.35M9.35M9.35M9.35M
Other Intangible Assets88.79M92.80M92.80M59.40M59.40M59.40M
Other Long-Term Assets38.06K38.06K38.06K38.06K38.06K38.06K
Total Assets142.26M130.94M116.65M103.61M114.00M142.43M
Accounts Payable8.04M13.69M4.93M2.93M1.17M1.28M
Accrued Expenses27.79M7.48M2.25M2.63M3.17M2.53M
Short-Term Debt1.00M
Current Portion of Leases176.17K88.35K241.55K218.38K196.99K177.24K
Other Current Liabilities15.65M22.65M28.40M
Total Current Liabilities51.65M44.91M35.81M5.78M4.53M3.98M
Long-Term Debt6.41M
Long-Term Leases590.79K724.92K21.32K262.87K481.25K678.23K
Long-Term Deferred Tax Liabilities7.70M7.77M6.71M6.14M5.56M4.99M
Total Liabilities66.35M53.41M42.55M12.18M10.57M9.65M
Common Stock27.45K18.07K7.25K6.35K146.21K145.98K
Additional Paid-In Capital343.70M306.34M271.44M253.06M232.37M228.08M
Retained Earnings-277.12M-238.80M-201.37M-162.23M-129.69M-96.05M
Total Common Equity66.61M67.55M70.08M90.83M102.83M132.18M
Minority Interest9.30M9.98M4.02M600.38K600.38K600.38K
Shareholders' Equity75.91M77.53M74.10M91.43M103.43M132.78M
Total Liabilities & Equity142.26M130.94M116.65M103.61M114.00M142.43M
Total Debt7.18M1.81M262.87K481.25K678.23K855.47K
Net Cash (Debt)9.83M2.44M2.99M26.00M41.03M69.22M
Net Cash Per Share0.450.220.444.307.0215.93
Filing Date Shares Outstanding27.45M20.76M7.73M6.36M5.85M5.84M
Total Common Shares Outstanding27.45M18.07M7.25M6.35M5.85M5.84M
Working Capital-8.32M-16.98M-21.59M28.59M40.03M68.83M
Book Value Per Share2.433.749.6714.2917.5822.64
Tangible Book Value-31.52M-34.60M-32.07M22.08M34.08M63.44M
Tangible Book Value Per Share-1.15-1.91-4.433.485.8310.86

Cash flow statement

Fiscal year October - September; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-46.27M-37.43M-39.14M-32.54M-33.64M-23.05M
Depreciation & Amortization127.69K214.25K209.61K194.32K179.68K164.87K
Stock-Based Compensation14.97M10.86M12.12M6.72M4.28M1.52M
Other Operating Activities-11.70M-1.25M289.00K576.00K576.00K-166.56K
Change in Accounts Receivable-686.24K
Change in Inventory-4.05M-12.65M-2.13M
Change in Accounts Payable-2.06M8.77M2.00M1.76M-111.72K-579.14K
Change in Other Net Operating Assets10.61M4.94M-1.55M-5.77M351.27K-2.14M
Operating Cash Flow-34.87M-26.55M-28.20M-29.06M-28.36M-24.25M
Capital Expenditures-6.94K
Sale (Purchase) of Intangibles-12.75M-5.75M-5.00M-40.00M
Investing Cash Flow-12.75M-5.75M-5.00M-40.01M
Short-Term Debt Issued1.30M
Total Debt Issued9.63M1.30M
Short-Term Debt Repaid-300.00K-172.97K
Total Debt Repaid-1.00M-300.00K-172.97K
Net Debt Issued (Repaid)8.63M1.00M-172.97K
Issuance of Common Stock50.79M32.30M13.80M15.03M127.71M
Other Financing Activities-892.55K-3.83M-1.20M-7.07M
Financing Cash Flow58.54M33.30M9.97M13.83M120.47M
Net Cash Flow10.92M1.00M-23.23M-15.23M-28.36M56.21M
Free Cash Flow-34.87M-26.55M-28.20M-29.06M-28.36M-24.26M
Free Cash Flow Per Share-1.60-2.40-4.19-4.80-4.85-5.58
Levered Free Cash Flow-36.80M-23.38M8.02M-19.85M-15.94M-55.61M
Unlevered Free Cash Flow-36.55M-23.21M8.02M-19.85M-15.94M-55.61M
Cash Interest Paid491.03K187.39K38.92K
Change in Working Capital3.82M1.05M-1.69M-4.01M239.56K-2.72M

Ratios

Fiscal year October - September; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization15.27M21.10M90.47M108.72M176.82M296.34M
Enterprise Value5.44M19.39M73.48M76.57M130.10M182.34M
Last Close Price0.521.2412.5217.1130.2550.75
Forward PE1.378.717.117.117.88
PB Ratio0.220.271.221.191.712.23
P/TBV Ratio4.925.194.67
Debt / Equity Ratio0.100.020.000.010.010.01
Net Debt / Equity Ratio-0.13-0.03-0.04-0.28-0.40-0.52
Net Debt / EBITDA Ratio0.060.070.711.232.94
Net Debt / FCF Ratio0.280.090.110.901.452.85
Quick Ratio0.340.100.094.589.2117.60
Current Ratio0.840.620.405.959.8418.29
Return on Equity (ROE)-81.09%-52.42%-47.63%-33.40%-28.48%-27.70%
Return on Assets (ROA)-26.57%-19.45%-23.83%-21.10%-16.24%-15.80%
Return on Capital Employed (ROCE)-63.30%-44.80%-52.00%-37.50%-30.40%-17.00%
Earnings Yield-381.50%-177.45%-43.26%-29.93%-19.03%-7.78%
FCF Yield-237.44%-125.87%-31.17%-26.73%-16.04%-8.19%
Buyback Yield / Dilution-154.35%-64.49%-11.16%-3.57%-34.52%-177.28%