NASDAQ : CBC

Central Bancompany, Inc. — Financial statements

Financials · Banks - Regional · United States

Last price 35.92 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 8.60B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans719.68M712.38M708.39M646.92M496.20M473.66M
Interest Income on Investments321.19M277.57M196.59M153.73M112.51M43.28M
Total Interest Income1.04B989.95M904.98M800.65M608.71M516.94M
Interest Paid on Deposits171.72M175.20M190.43M128.69M37.97M18.73M
Interest Paid on Borrowings22.42M25.08M27.22M38.78M14.96M2.36M
Total Interest Expense194.15M200.28M217.65M167.47M52.93M21.09M
Net Interest Income846.72M789.66M687.32M633.18M555.77M495.86M
Trust Income62.32M51.95M45.90M40.20M38.23M38.61M
Mortgage Banking Activities38.38M39.57M42.08M37.11M38.93M88.92M
Gain (Loss) on Sale of Assets1.19M488.00K1.59M
Gain (Loss) on Sale of Investments845.00K-6.81M-36.66M-18.89M-487.00K1.45M
Other Non-Interest Income165.67M146.98M159.07M147.28M154.08M144.88M
Total Non-Interest Income267.21M231.69M210.39M206.88M231.25M275.46M
Revenues Before Loan Losses1.11B1.02B897.71M840.06M787.02M771.31M
Provision for Loan Losses13.73M9.31M14.59M16.25M13.71M6.15M
Revenue1.10B1.01B883.13M823.81M773.31M765.16M
Salaries and Employee Benefits309.76M294.96M277.63M269.49M254.40M267.12M
Occupancy Expenses45.59M44.80M43.01M40.65M24.66M23.14M
Federal Deposit Insurance5.67M2.77M3.04M
Selling, General & Administrative72.78M72.93M74.18M63.26M65.75M56.17M
Other Non-Interest Expense90.33M92.79M94.59M90.00M92.24M95.32M
Total Non-Interest Expense518.46M505.49M489.41M469.07M439.82M444.79M
EBT Excluding Unusual Items581.74M506.56M393.72M354.74M333.49M320.37M
Pretax Income581.74M506.56M393.72M354.74M333.49M320.37M
Income Tax Expense133.04M115.70M87.91M81.04M75.27M73.54M
Net Income448.69M390.85M305.81M273.69M258.22M246.83M
Preferred Dividends & Other Adjustments667.00K667.00K120.00K610.00K
Net Income to Common448.03M390.19M305.69M273.08M258.22M246.83M
Basic Shares Outstanding237.35M222.35M220.59M220.70M220.75M221.30M
Diluted Shares Outstanding237.35M222.35M220.59M220.70M220.75M221.30M
EPS (Basic)1.891.751.391.241.171.12
EPS (Diluted)1.891.751.391.241.171.12
Dividend Per Share0.410.220.180.160.150.21
Effective Tax Rate22.87%22.84%22.33%22.85%22.57%22.96%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents188.92M2.06B1.24B1.68B895.00M3.42B
Investment Securities6.93B1.10B1.70B2.65B3.66B3.10B
Trading Asset Securities666.00K
Mortgage-Backed Securities5.29B3.91B2.40B2.83B2.65B
Total Investments6.93B6.39B5.62B5.05B6.49B5.75B
Gross Loans11.74B11.44B11.65B11.52B11.26B10.34B
Allowance for Loan Losses-150.89M-149.67M-154.28M-154.81M-157.63M-152.39M
Other Adjustments to Gross Loans-9.81M-9.61M-26.26M-32.88M-36.15M-40.46M
Net Loans11.58B11.28B11.47B11.33B11.07B10.15B
Property, Plant & Equipment224.52M215.93M215.32M217.93M209.92M214.55M
Goodwill348.24M348.24M348.24M348.24M348.24M
Other Intangible Assets349.50M3.43M6.65M10.04M13.56M17.09M
Loans Held for Sale17.79M54.12M34.26M35.44M33.88M77.24M
Accrued Interest Receivable25.10M22.00M16.90M19.10M
Long-Term Deferred Tax Assets23.33M56.63M101.02M7.55M
Other Real Estate Owned & Foreclosed5.95M5.28M4.34M5.00M6.64M
Other Long-Term Assets379.06M352.80M244.82M257.15M248.88M277.90M
Total Assets20.23B20.75B19.24B19.02B19.45B20.27B
Interest Bearing Deposits9.66B9.70B9.20B9.00B9.39B9.59B
Institutional Deposits547.40M536.70M493.40M254.26M275.73M
Non-Interest Bearing Deposits5.65B5.62B5.25B5.38B5.92B6.27B
Total Deposits15.32B15.86B14.99B14.87B15.56B16.13B
Short-Term Borrowings932.32M1.01B1.01B1.23B1.32B1.42B
Current Portion of Leases3.44M
Long-Term Leases29.12M31.52M33.50M33.63M
Long-Term Deferred Tax Liabilities11.74M
Other Long-Term Liabilities138.73M49.22M107.22M147.53M146.03M217.24M
Total Liabilities16.39B16.97B16.13B16.28B17.06B17.77B
Common Stock4.16B3.18M2.98M60.00K5.96M5.96M
Additional Paid-In Capital419.42M13.32M13.55M5.93M5.46M
Retained Earnings3.48B3.33B3.09B2.86B2.65B
Treasury Stock-142.20M-99.16M-99.38M-87.52M-86.87M-79.37M
Comprehensive Income & Other-177.36M-16.87M-139.93M-267.59M-396.91M-76.26M
Shareholders' Equity3.84B3.78B3.11B2.74B2.39B2.51B
Total Liabilities & Equity20.23B20.75B19.24B19.02B19.45B20.27B
Total Debt932.32M1.04B1.04B1.26B1.35B1.42B
Net Cash (Debt)-743.41M1.02B204.36M426.15M-454.14M2.00B
Net Cash Per Share-3.134.590.931.93-2.069.02
Filing Date Shares Outstanding239.38M240.29M220.38M220.96M220.75M221.30M
Total Common Shares Outstanding239.38M241.11M220.38M220.96M220.75M221.30M
Book Value Per Share16.0415.6914.1112.4210.8211.32
Tangible Book Value3.49B3.43B2.76B2.39B2.03B2.14B
Tangible Book Value Per Share14.5814.2412.5010.809.189.67

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income390.85M305.81M273.69M258.22M246.83M
Depreciation & Amortization20.01M19.20M19.57M28.06M33.28M
Gain (Loss) on Sale of Investments-13.89M44.30M34.22M22.86M25.86M
Provision for Credit Losses9.31M14.59M16.25M13.71M6.15M
Net Decrease (Increase) in Loans Originated / Sold - Operating23.40M24.86M16.87M2.53M64.97M
Change in Other Net Operating Assets-152.11M-12.62M3.48M-17.60M-37.77M
Other Operating Activities-2.77M-7.33M2.65M6.91M-1.17M
Operating Cash Flow248.16M363.30M345.09M304.92M266.75M
Capital Expenditures-16.77M-25.16M-25.89M-18.06M-17.30M
Sale of Property, Plant and Equipment433.00K11.91M1.49M5.96M5.80M
Investment in Securities-609.32M-472.00M1.57B-1.21B-459.00M
Net Decrease (Increase) in Loans Originated / Sold - Investing161.91M-148.66M-268.62M-880.10M3.69M
Investing Cash Flow-463.74M-633.91M1.28B-2.10B-466.82M
Short-Term Debt Issued4.56M105.62M
Total Debt Issued4.56M105.62M
Short-Term Debt Repaid-218.87M-90.78M-104.42M
Long-Term Debt Repaid-5.00M
Total Debt Repaid-218.87M-90.78M-104.42M-5.00M
Net Debt Issued (Repaid)4.56M-218.87M-90.78M-104.42M100.62M
Issuance of Common Stock403.11M
Repurchase of Common Stock-12.14M-959.00K-7.56M
Common Dividends Paid-246.53M-57.53M-51.87M-48.60M-46.46M
Net Increase (Decrease) in Deposit Accounts876.78M116.34M-691.69M-567.71M1.74B
Financing Cash Flow1.04B-172.21M-835.29M-728.29M1.79B
Net Cash Flow822.34M-442.82M789.62M-2.52B1.59B
Free Cash Flow231.39M338.14M319.20M286.86M249.45M
Free Cash Flow Margin22.86%38.29%38.75%37.09%32.60%
Free Cash Flow Per Share1.041.531.451.301.13
Cash Interest Paid199.30M216.06M161.18M51.62M22.32M
Cash Income Tax Paid144.38M92.02M71.34M62.07M72.32M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization8.60B5.82B97.97B94.04B94.29B86.57B
Last Close Price35.9223.8112.6113.0211.8210.36
PE Ratio19.0314.90320.49344.36365.16350.71
PS Ratio7.825.75110.94114.15121.93113.13
PB Ratio2.241.5431.5034.2739.4934.55
P/FCF Ratio17.9825.13289.74294.61328.70347.02
P/OCF Ratio17.1423.43269.67272.51309.23324.52
Debt / Equity Ratio0.240.280.330.460.570.57
Debt / FCF Ratio4.513.073.954.715.70
Net Debt / Equity Ratio0.19-0.27-0.07-0.150.19-0.80
Net Debt / FCF Ratio-4.41-0.60-1.331.58-8.00
Return on Equity (ROE)12.60%11.34%10.45%10.67%10.55%10.21%
Return on Assets (ROA)2.28%1.96%1.60%1.42%1.30%1.28%
Earnings Yield5.26%6.72%0.31%0.29%0.27%0.29%
FCF Yield5.56%3.98%0.34%0.34%0.30%0.29%
Dividend Yield1.34%0.91%0.04%0.04%0.03%0.05%
Payout Ratio19.24%63.08%18.81%18.95%18.82%18.82%
Buyback Yield / Dilution-7.56%-0.80%0.05%0.02%0.25%-0.02%
Total Shareholder Return-6.22%0.11%0.09%0.06%0.28%0.03%