NASDAQ : BATRK

Atlanta Braves Holdings, Inc. — Financial statements

Communication Services · Entertainment · United States

Last price 50.48 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 3.24B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Atlanta Braves Holdings, Inc. (BATRK) reported revenue of 749.97M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Operating Revenue749.97M732.49M662.75M640.67M588.56M563.72M
Revenue749.97M732.49M662.75M640.67M588.56M563.72M
Cost of Revenue563.21M511.35M513.91M491.23M436.51M376.35M
Gross Profit186.76M221.14M148.84M149.44M152.06M187.37M
Selling, General & Admin143.70M127.06M123.70M122.69M104.87M97.10M
Operating Expenses225.44M202.69M186.53M193.67M176.57M168.13M
Operating Income-38.68M18.45M-37.69M-44.23M-24.51M19.24M
Interest Expense-47.20M-46.44M-38.79M-37.67M-29.58M-24.47M
Earnings From Equity Investments32.93M29.43M30.46M26.98M28.93M31.01M
Other Non Operating Income (Expenses)7.15M4.58M10.08M6.63M14.10M2.28M
EBT Excluding Unusual Items-45.79M6.02M-35.94M-48.29M-11.07M28.06M
Gain (Loss) on Sale of Investments-83.18M-35.15M-30.77M
Gain (Loss) on Sale of Assets2.31M20.13M-606.00K
Asset Writedown-30.13M-30.13M-5.43M
Pretax Income-75.92M-24.11M-35.94M-129.16M-31.52M-3.31M
Income Tax Expense-12.05M-831.00K-4.67M-3.86M2.65M9.69M
Earnings From Continuing Operations-63.87M-23.28M-31.27M-125.29M-34.17M-13.01M
Minority Interest in Earnings-314.00K-87.00K
Net Income-64.19M-23.37M-31.27M-125.29M-34.17M-13.01M
Net Income to Common-64.19M-23.37M-31.27M-125.29M-34.17M-13.01M
Shares Outstanding (Basic)63.47M62.75M62.03M61.73M62.13M52.00M
Shares Outstanding (Diluted)63.47M63.61M62.90M61.73M62.13M52.00M
EPS (Basic)-1.01-0.37-0.50-2.03-0.55-0.25
EPS (Diluted)-1.01-0.37-0.50-2.03-0.55-0.25
Free Cash Flow-94.86M-26.10M-69.38M-67.41M35.68M41.95M
Free Cash Flow Per Share-1.50-0.41-1.10-1.090.570.81
Gross Margin24.90%30.19%22.46%23.33%25.84%33.24%
Operating Margin-5.16%2.52%-5.69%-6.90%-4.17%3.41%
Profit Margin-8.56%-3.19%-4.72%-19.56%-5.81%-2.31%
Free Cash Flow Margin-12.65%-3.56%-10.47%-10.52%6.06%7.44%
EBITDA39.76M90.78M23.14M25.05M42.58M90.27M
EBITDA Margin5.30%12.39%3.49%3.91%7.23%16.01%
D&A For EBITDA78.44M72.33M60.83M69.28M67.10M71.02M
EBIT-38.68M18.45M-37.69M-44.23M-24.51M19.24M
EBIT Margin-5.16%2.52%-5.69%-6.90%-4.17%3.41%
Revenue as Reported749.97M732.49M662.75M640.67M588.56M563.72M
Advertising Expenses5.30M5.00M5.20M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents116.28M99.88M110.14M125.15M150.66M142.28M
Cash & Short-Term Investments116.28M99.88M110.14M125.15M150.66M142.28M
Accounts Receivable86.79M33.57M49.99M62.92M70.23M72.24M
Receivables86.79M33.57M49.99M62.92M70.23M72.24M
Restricted Cash62.68M11.69M2.46M12.57M22.15M87.86M
Other Current Assets22.13M13.56M16.56M17.38M24.33M78.69M
Total Current Assets287.88M158.71M179.15M218.02M267.38M381.07M
Property, Plant & Equipment863.40M870.92M811.32M769.45M732.47M773.15M
Long-Term Investments124.98M116.82M108.79M99.21M94.56M112.96M
Goodwill175.76M175.76M175.76M175.76M175.76M175.76M
Other Intangible Assets123.70M123.70M123.70M123.70M123.70M123.70M
Other Long-Term Assets164.66M169.05M125.13M118.18M96.79M99.23M
Total Assets1.74B1.61B1.52B1.50B1.49B1.67B
Accounts Payable95.91M43.47M62.24M73.10M54.75M65.29M
Current Portion of Long-Term Debt333.24M215.35M104.19M42.15M74.81M11.69M
Current Portion of Leases6.85M7.33M6.93M4.71M5.06M
Current Unearned Revenue149.91M109.83M111.85M111.98M105.00M82.05M
Other Current Liabilities1.06M1.45M1.73M1.30M16.88M
Total Current Liabilities585.91M377.04M286.66M233.67M240.91M175.91M
Long-Term Debt459.89M523.28M512.93M527.12M467.16M685.02M
Long-Term Leases96.71M99.24M106.20M105.62M109.25M110.93M
Long-Term Unearned Revenue19.80M18.90M17.80M16.40M
Pension & Post-Retirement Benefits1.76M6.56M15.22M15.40M34.85M
Long-Term Deferred Tax Liabilities29.52M41.28M43.52M50.41M54.10M59.19M
Other Long-Term Liabilities21.92M15.27M13.96M15.24M304.32M293.76M
Total Liabilities1.21B1.08B987.62M963.69M1.19B1.36B
Common Stock637.00K627.00K624.00K619.00K732.35M720.02M
Additional Paid-In Capital1.18B1.14B1.11B1.09B
Retained Earnings-661.73M-609.01M-585.64M-554.38M-429.08M-394.89M
Comprehensive Income & Other-2.73M-2.74M-3.35M-7.27M-3.76M-18.91M
Total Common Equity514.28M526.05M524.18M528.60M299.51M306.22M
Minority Interest12.36M12.13M12.04M12.04M
Shareholders' Equity526.64M538.18M536.22M540.64M299.51M306.22M
Total Liabilities & Equity1.74B1.61B1.52B1.50B1.49B1.67B
Total Debt896.69M845.20M730.25M679.60M656.28M807.63M
Net Cash (Debt)-780.41M-745.32M-620.11M-554.45M-505.62M-665.35M
Net Cash Per Share-12.30-11.72-9.86-8.98-8.14-12.80
Filing Date Shares Outstanding64.17M63.12M62.57M61.87M53.06M52.79M
Total Common Shares Outstanding64.17M63.12M62.57M61.87M53.05M52.79M
Working Capital-298.03M-218.34M-107.51M-15.65M26.47M205.16M
Book Value Per Share8.018.338.388.545.655.80
Tangible Book Value214.81M226.58M224.71M229.13M43.00K6.76M
Tangible Book Value Per Share3.353.593.593.700.000.13
Land66.83M66.83M41.47M41.47M41.47M
Buildings813.62M813.18M762.70M636.75M637.27M
Machinery216.75M208.23M193.82M188.35M184.29M
Construction In Progress3.80M5.10M10.66M84.55M10.41M
Leasehold Improvements182.19M172.69M153.16M140.83M134.33M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-64.19M-23.37M-31.27M-125.29M-34.17M-13.01M
Depreciation & Amortization78.44M72.33M60.83M69.28M67.10M71.02M
Other Amortization3.30M3.30M2.00M1.70M4.60M
Loss (Gain) From Sale of Assets-2.31M-20.13M606.00K
Asset Writedown & Restructuring Costs30.13M30.13M4.81M
Loss (Gain) From Sale of Investments83.18M35.15M30.77M
Loss (Gain) on Equity Investments-10.60M-8.28M-8.86M-4.54M-7.23M-17.28M
Stock-Based Compensation23.68M15.57M16.52M13.22M12.23M12.36M
Other Operating Activities-6.05M7.46M-5.06M-3.89M-22.34M9.62M
Change in Accounts Payable-19.00M-14.87M-1.70M13.08M3.42M23.84M
Change in Other Net Operating Assets-99.75M-57.04M-15.83M-42.80M9.91M-40.62M
Operating Cash Flow-64.05M25.24M16.63M1.63M53.35M77.31M
Capital Expenditures-30.81M-51.33M-86.01M-69.04M-17.67M-35.36M
Divestitures48.01M
Sale (Purchase) of Real Estate-93.71M
Investment in Securities-334.00K-125.00K-5.27M
Other Investing Activities6.00K6.00K40.00K110.00K27.50M1.50M
Investing Cash Flow-30.80M-145.04M-86.31M-69.05M52.57M-33.86M
Long-Term Debt Issued158.16M144.89M83.03M154.75M117.38M
Long-Term Debt Repaid-41.49M-102.42M-56.19M-309.61M-93.34M
Net Debt Issued (Repaid)87.91M116.67M42.48M26.85M-154.86M24.05M
Issuance of Common Stock31.35M9.05M6.41M5.66M
Repurchase of Common Stock-689.00K
Other Financing Activities938.00K-6.95M-4.33M6.17M-22.36M-14.30M
Financing Cash Flow120.19M118.78M44.56M32.33M-177.22M15.41M
Net Cash Flow25.34M-1.02M-25.12M-35.10M-71.30M58.85M
Free Cash Flow-94.86M-26.10M-69.38M-67.41M35.68M41.95M
Free Cash Flow Margin-12.65%-3.56%-10.47%-10.52%6.06%7.44%
Free Cash Flow Per Share-1.50-0.41-1.10-1.090.570.81
Levered Free Cash Flow-19.99M11.39M-41.87M13.58M151.35M-50.81M
Unlevered Free Cash Flow9.50M40.41M-17.63M37.13M169.84M-35.51M
Cash Interest Paid40.47M40.47M37.37M36.70M25.34M23.74M
Cash Income Tax Paid729.00K729.00K5.24M2.81M-7.47M-7.33M
Change in Working Capital-118.75M-71.91M-17.53M-29.72M13.33M-16.78M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization3.26B2.53B2.42B2.48B1.71B1.48B
Enterprise Value4.04B3.33B3.07B3.05B2.15B2.06B
Last Close Price50.4839.4538.2639.5832.2328.10
Forward PE131.08131.08131.08131.0833.32
PS Ratio4.363.463.653.872.912.62
PB Ratio6.304.714.514.595.714.82
P/TBV Ratio15.2211.1810.7610.8339,794.86218.43
P/FCF Ratio47.9635.18
P/OCF Ratio100.34145.321,526.3432.0819.09
EV/Sales Ratio5.404.554.634.763.653.65
EV/EBITDA Ratio101.8336.68132.72121.7150.4922.82
EV/EBIT Ratio180.48107.04
EV/FCF Ratio60.2649.10
Debt / Equity Ratio1.701.571.361.262.192.64
Debt / EBITDA Ratio18.178.4221.6120.2114.488.95
Debt / FCF Ratio18.3919.25
Net Debt / Equity Ratio1.481.391.161.031.692.17
Net Debt / EBITDA Ratio19.638.2126.8022.1311.877.37
Net Debt / FCF Ratio-8.23-28.56-8.94-8.2214.1715.86
Asset Turnover0.440.470.440.430.370.35
Quick Ratio0.350.350.560.810.921.22
Current Ratio0.490.420.620.931.112.17
Return on Equity (ROE)-12.03%-4.33%-5.81%-29.83%-11.28%-4.35%
Return on Assets (ROA)-1.41%0.73%-1.56%-1.85%-0.97%0.74%
Return on Capital Employed (ROCE)-3.40%1.50%-3.00%-3.50%-2.00%1.30%
Earnings Yield-1.99%-0.92%-1.29%-5.05%-2.00%-0.88%
FCF Yield-2.90%-1.03%-2.87%-2.72%2.08%2.84%
Buyback Yield / Dilution-1.74%-1.13%-1.89%0.64%-19.48%13.33%