NASDAQ : AMKR

Amkor Technology, Inc. — Financial statements

Technology · Semiconductor Equipment & Materials · United States

Last price 39.5 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 9.79B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Amkor Technology, Inc. (AMKR) reported revenue of 7.46B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue7.46B6.71B6.32B6.50B7.09B6.14B
Cost of Revenue6.23B5.77B5.38B5.56B5.76B4.91B
Gross Profit1.24B938.60M933.21M943.15M1.33B1.23B
Selling, General & Admin368.23M304.63M331.51M296.30M282.55M295.51M
Research & Development158.11M166.74M162.95M177.47M149.43M166.04M
Operating Expenses526.35M471.38M494.46M473.77M431.98M461.55M
Operating Income709.43M467.22M438.75M469.38M898.01M764.00M
Interest Expense-73.19M-75.44M-64.94M-59.00M-58.56M-51.51M
Interest & Investment Income74.96M62.40M65.54M48.46M12.76M1.06M
Currency Exchange Gain (Loss)-2.18M-10.84M-8.86M-18.36M1.57M-723.00K
Other Non Operating Income (Expenses)48.00K-508.00K523.00K3.36M3.62M2.23M
EBT Excluding Unusual Items709.08M442.83M431.02M443.84M857.40M715.07M
Other Unusual Items1.79M1.79M-464.00K
Pretax Income710.86M444.62M431.02M443.84M856.93M715.07M
Income Tax Expense88.58M68.50M75.48M81.71M89.89M69.46M
Earnings From Continuing Operations622.28M376.12M355.54M362.13M767.04M645.61M
Minority Interest in Earnings-2.81M-2.22M-1.52M-2.32M-1.22M-2.61M
Net Income619.48M373.89M354.01M359.81M765.82M643.00M
Net Income to Common619.48M373.89M354.01M359.81M765.82M643.00M
Shares Outstanding (Basic)247.68M247.08M246.34M245.63M244.68M243.88M
Shares Outstanding (Diluted)249.70M248.45M247.82M247.18M246.21M245.70M
EPS (Basic)2.501.511.441.463.132.64
EPS (Diluted)2.481.501.431.463.112.62
Free Cash Flow-156.06M190.99M345.07M520.55M190.46M341.52M
Free Cash Flow Per Share-0.620.771.392.110.771.39
Dividend Per Share0.330.330.320.300.230.17
Gross Margin16.56%13.99%14.77%14.50%18.75%19.97%
Operating Margin9.51%6.97%6.94%7.22%12.66%12.45%
Profit Margin8.30%5.57%5.60%5.53%10.80%10.47%
Free Cash Flow Margin-2.09%2.85%5.46%8.00%2.69%5.56%
EBITDA1.41B1.11B1.03B1.10B1.51B1.33B
EBITDA Margin18.93%16.54%16.36%16.93%21.30%21.63%
D&A For EBITDA702.85M642.01M594.66M631.51M612.70M563.58M
EBIT709.43M467.22M438.75M469.38M898.01M764.00M
EBIT Margin9.51%6.97%6.94%7.22%12.66%12.45%
Effective Tax Rate12.46%15.41%17.51%18.41%10.49%9.71%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents1.60B1.38B1.13B1.12B959.07M826.74M
Short-Term Investments773.18M613.04M512.98M474.87M281.96M251.53M
Cash & Short-Term Investments2.38B1.99B1.65B1.59B1.24B1.08B
Accounts Receivable1.51B1.35B1.06B1.15B1.37B1.26B
Other Receivables34.05M33.60M
Receivables1.55B1.39B1.06B1.15B1.37B1.26B
Inventory603.79M437.80M310.91M393.13M629.58M484.96M
Restricted Cash3.61M962.00K
Other Current Assets91.11M67.15M61.01M58.50M65.12M33.60M
Total Current Assets4.62B3.88B3.07B3.20B3.30B2.86B
Property, Plant & Equipment4.80B3.96B3.69B3.42B3.31B3.03B
Goodwill17.92M18.00M17.95M20.00M21.52M24.52M
Long-Term Deferred Tax Assets86.40M72.49M73.58M86.62M83.60M
Other Long-Term Assets602.02M182.89M94.54M65.28M105.61M43.08M
Total Assets10.04B8.14B6.94B6.77B6.82B6.04B
Accounts Payable926.21M912.77M712.89M754.45M899.16M828.73M
Accrued Expenses260.23M223.59M206.00M194.32M213.06M233.88M
Short-Term Debt5.10M4.04M3.79M
Current Portion of Long-Term Debt149.50M162.43M236.03M126.53M139.77M149.22M
Current Portion of Leases65.12M67.19M82.44M91.38M127.56M95.15M
Current Income Taxes Payable103.88M32.84M35.07M35.22M50.69M38.96M
Current Unearned Revenue127.45M69.61M59.66M71.12M81.46M117.74M
Other Current Liabilities496.13M243.54M123.19M106.37M146.66M212.27M
Total Current Liabilities2.13B1.71B1.46B1.38B1.66B1.68B
Long-Term Debt2.32B1.28B923.43M1.07B1.09B984.99M
Long-Term Leases179.92M153.58M180.68M104.64M130.54M83.94M
Long-Term Unearned Revenue69.46M
Pension & Post-Retirement Benefits73.93M69.22M70.59M87.13M93.54M120.47M
Long-Term Deferred Tax Liabilities11.36M16.57M11.95M8.43M10.98M
Other Long-Term Liabilities505.93M401.07M114.61M116.07M138.61M116.44M
Total Liabilities5.21B3.63B2.76B2.78B3.12B3.07B
Common Stock295.00K294.00K293.00K292.00K291.00K290.00K
Additional Paid-In Capital2.04B2.05B2.03B2.01B2.00B1.98B
Retained Earnings3.01B2.63B2.34B2.16B1.87B1.16B
Treasury Stock-265.65M-227.11M-225.03M-222.34M-219.23M-219.06M
Comprehensive Income & Other15.87M16.83M7.51M16.35M16.70M19.98M
Total Common Equity4.80B4.47B4.15B3.96B3.67B2.94B
Minority Interest36.53M35.18M33.62M32.73M30.95M30.27M
Shareholders' Equity4.84B4.51B4.18B4.00B3.70B2.97B
Total Liabilities & Equity10.04B8.14B6.94B6.77B6.82B6.04B
Total Debt2.71B1.67B1.42B1.40B1.49B1.32B
Net Cash (Debt)-336.08M325.37M223.95M195.22M-249.40M-238.81M
Net Cash Per Share-1.351.310.900.79-1.01-0.97
Filing Date Shares Outstanding247.81M247.31M246.73M245.89M245.28M244.61M
Total Common Shares Outstanding247.80M247.30M246.68M245.89M245.09M244.31M
Working Capital2.49B2.17B1.62B1.81B1.64B1.18B
Book Value Per Share19.3718.0816.8216.1114.9712.04
Tangible Book Value4.78B4.45B4.13B3.94B3.65B2.92B
Tangible Book Value Per Share19.3018.0116.7516.0314.8811.94
Land240.70M247.45M246.95M212.72M214.76M218.14M
Buildings2.38B2.35B2.24B2.08B1.82B1.71B
Machinery8.56B7.96B7.41B7.05B6.78B6.30B
Construction In Progress703.20M250.15M185.35M223.33M152.81M74.66M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income619.48M373.89M354.01M359.81M765.82M643.00M
Depreciation & Amortization702.85M642.01M594.66M631.51M612.70M563.58M
Other Amortization3.60M3.60M3.53M3.52M3.25M2.51M
Loss (Gain) From Sale of Assets-37.45M-37.45M-3.98M-2.20M-2.81M-1.45M
Stock-Based Compensation20.10M20.10M18.37M8.28M13.56M10.97M
Other Operating Activities-59.44M-21.57M8.90M32.37M-12.36M27.04M
Change in Accounts Receivable-296.82M-296.82M99.69M205.49M-103.99M-298.85M
Change in Inventory-126.86M-126.86M78.97M233.80M-148.14M-190.56M
Change in Accounts Payable203.35M203.35M-36.05M-134.62M86.57M215.65M
Change in Other Net Operating Assets484.01M335.35M-29.24M-67.94M-115.86M149.41M
Operating Cash Flow1.51B1.10B1.09B1.27B1.10B1.12B
Capital Expenditures-1.67B-904.61M-743.80M-749.47M-908.29M-779.78M
Sale of Property, Plant & Equipment141.13M110.28M3.98M8.44M3.15M3.16M
Investment in Securities-156.41M-91.95M-29.11M-184.00M-33.91M-122.26M
Other Investing Activities9.46M1.24M-31.40M-26.89M-68.12M-45.00M
Investing Cash Flow-1.67B-885.04M-800.32M-951.91M-1.01B-943.88M
Short-Term Debt Issued5.01M390.71M109.71M15.51M
Long-Term Debt Issued1.10B172.65M168.34M366.39M353.59M
Total Debt Issued1.25B1.10B177.66M559.05M476.10M369.10M
Short-Term Debt Repaid-9.73M-389.45M-107.19M-19.93M
Long-Term Debt Repaid-899.47M-249.47M-241.82M-254.96M-337.01M
Total Debt Repaid-638.75M-899.47M-259.20M-631.27M-362.15M-356.94M
Net Debt Issued (Repaid)607.31M196.59M-81.54M-72.23M113.95M12.17M
Issuance of Common Stock2.27M2.27M5.00M3.56M5.63M12.79M
Common Dividends Paid-82.75M-81.95M-178.60M-74.69M-55.12M-51.21M
Other Financing Activities-81.15M-18.21M-5.29M-5.86M-8.87M-3.84M
Financing Cash Flow413.35M98.70M-260.43M-149.21M55.60M-30.10M
Foreign Exchange Rate Adjustments-3.13M2.55M-14.42M-10.69M-16.30M-17.99M
Net Cash Flow248.33M311.81M13.70M158.21M130.88M129.32M
Free Cash Flow-156.06M190.99M345.07M520.55M190.46M341.52M
Free Cash Flow Margin-2.09%2.85%5.46%8.00%2.69%5.56%
Free Cash Flow Per Share-0.620.771.392.110.771.39
Levered Free Cash Flow-590.77M-114.93M255.92M379.85M-76.58M92.44M
Unlevered Free Cash Flow-548.63M-71.38M292.98M413.20M-43.23M122.13M
Cash Interest Paid73.60M73.60M60.26M54.31M54.35M46.93M
Cash Income Tax Paid75.72M75.72M82.62M90.46M97.33M24.01M
Change in Working Capital263.69M115.03M113.37M236.73M-281.41M-124.35M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization9.79B9.76B6.34B8.18B5.87B6.06B
Enterprise Value10.12B9.74B6.26B8.34B6.37B6.54B
Last Close Price39.5039.2925.2131.8322.6823.22
PE Ratio15.9426.1017.9022.737.679.43
Forward PE14.4225.3115.7719.418.8310.06
PS Ratio1.311.461.001.260.830.99
PB Ratio2.042.171.512.051.592.04
P/TBV Ratio2.052.191.532.071.612.08
P/FCF Ratio51.1018.3615.7130.8417.75
P/OCF Ratio6.478.915.826.445.355.41
PEG Ratio0.550.620.620.620.620.66
EV/Sales Ratio1.361.450.991.280.901.07
EV/EBITDA Ratio7.178.786.067.574.214.93
EV/EBIT Ratio14.2720.8414.2817.767.098.56
EV/FCF Ratio50.9918.1516.0133.4319.15
Debt / Equity Ratio0.560.370.340.350.400.44
Debt / EBITDA Ratio1.871.441.311.180.930.94
Debt / FCF Ratio8.724.122.697.833.86
Net Debt / Equity Ratio0.07-0.07-0.05-0.050.070.08
Net Debt / EBITDA Ratio0.24-0.29-0.22-0.180.170.18
Net Debt / FCF Ratio-2.15-1.70-0.65-0.381.310.70
Asset Turnover0.820.890.920.961.101.11
Inventory Turnover12.4015.4115.3010.8710.3412.56
Quick Ratio1.841.971.861.981.571.39
Current Ratio2.172.272.112.311.991.70
Return on Equity (ROE)13.56%8.66%8.70%9.41%22.99%24.24%
Return on Assets (ROA)4.86%3.87%4.00%4.32%8.73%8.63%
Return on Invested Capital (ROIC)12.39%9.71%9.33%9.88%22.45%22.86%
Return on Capital Employed (ROCE)9.00%7.30%8.00%8.70%17.40%17.50%
Earnings Yield6.27%3.83%5.59%4.40%13.04%10.61%
FCF Yield-1.59%1.96%5.45%6.37%3.24%5.63%
Dividend Yield0.85%0.84%1.24%0.91%0.94%0.69%
Payout Ratio13.48%21.92%50.45%20.76%7.20%7.96%
Buyback Yield / Dilution-0.68%-0.26%-0.26%-0.39%-0.20%-1.43%
Total Shareholder Return0.17%0.58%0.98%0.52%0.73%-0.74%