NASDAQ : AAPL

Apple Inc. — Financial statements

Technology · Consumer Electronics · United States

Last price 344.63 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 5.03T

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Apple Inc. (AAPL) reported revenue of 466.82B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year October - September; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue466.82B416.16B391.04B383.29B394.33B365.82B
Cost of Revenue239.70B220.96B210.35B214.14B223.55B212.98B
Gross Profit227.12B195.20B180.68B169.15B170.78B152.84B
Selling, General & Admin29.36B27.60B26.10B24.93B25.09B21.97B
Research & Development42.90B34.55B31.37B29.91B26.25B21.91B
Operating Expenses72.26B62.15B57.47B54.85B51.34B43.89B
Operating Income154.86B133.05B123.22B114.30B119.44B108.95B
Interest Expense-2.65B
Interest & Investment Income2.84B
Other Non Operating Income (Expenses)1.05B-321.00M269.00M-565.00M-334.00M60.00M
Pretax Income155.91B132.73B123.48B113.74B119.10B109.21B
Income Tax Expense26.98B20.72B29.75B16.74B19.30B14.53B
Net Income128.93B112.01B93.74B97.00B99.80B94.68B
Net Income to Common128.93B112.01B93.74B97.00B99.80B94.68B
Shares Outstanding (Basic)14.72B14.95B15.34B15.74B16.22B16.70B
Shares Outstanding (Diluted)14.78B15.00B15.41B15.81B16.33B16.86B
EPS (Basic)8.767.496.116.166.155.67
EPS (Diluted)8.727.466.086.136.115.61
Free Cash Flow136.68B98.77B108.81B99.58B111.44B92.95B
Free Cash Flow Per Share9.256.587.066.306.835.51
Dividend Per Share1.051.020.980.940.900.85
Gross Margin48.65%46.91%46.21%44.13%43.31%41.78%
Operating Margin33.17%31.97%31.51%29.82%30.29%29.78%
Profit Margin27.62%26.91%23.97%25.31%25.31%25.88%
Free Cash Flow Margin29.28%23.73%27.82%25.98%28.26%25.41%
EBITDA167.96B144.75B134.66B125.82B130.54B120.23B
EBITDA Margin35.98%34.78%34.44%32.83%33.11%32.87%
D&A For EBITDA13.10B11.70B11.45B11.52B11.10B11.28B
EBIT154.86B133.05B123.22B114.30B119.44B108.95B
EBIT Margin33.17%31.97%31.51%29.82%30.29%29.78%
Effective Tax Rate17.30%15.61%24.09%14.72%16.20%13.30%
Revenue as Reported466.82B416.16B391.04B383.29B394.33B365.82B

Balance sheet

Fiscal year October - September; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents39.54B35.93B29.94B29.96B23.65B34.94B
Short-Term Investments22.86B18.76B35.23B31.59B24.66B27.70B
Cash & Short-Term Investments62.40B54.70B65.17B61.55B48.30B62.64B
Accounts Receivable31.40B39.78B33.41B29.51B28.18B26.28B
Other Receivables27.51B33.18B32.83B31.48B32.75B25.23B
Receivables58.91B72.96B66.24B60.98B60.93B51.51B
Inventory11.09B5.72B7.29B6.33B4.95B6.58B
Other Current Assets17.42B14.59B14.29B14.70B21.22B14.11B
Total Current Assets149.82B147.96B152.99B143.57B135.41B134.84B
Property, Plant & Equipment51.43B49.83B45.68B43.72B52.53B49.53B
Long-Term Investments84.12B77.72B91.48B100.54B120.81B127.88B
Other Intangible Assets20.34B
Long-Term Deferred Tax Assets20.78B19.50B17.85B
Other Long-Term Assets77.56B62.95B55.34B46.91B44.01B38.76B
Total Assets383.27B359.24B364.98B352.58B352.75B351.00B
Accounts Payable64.53B69.86B68.96B62.61B64.11B54.76B
Accrued Expenses8.92B7.68B
Short-Term Debt2.00B7.98B9.97B5.99B9.98B6.00B
Current Portion of Long-Term Debt11.01B12.35B10.91B9.82B11.13B9.61B
Current Portion of Leases2.12B1.63B1.57B1.66B1.53B
Current Income Taxes Payable13.02B26.60B8.82B
Current Unearned Revenue9.54B9.05B8.25B8.06B7.91B7.61B
Other Current Liabilities62.26B42.34B42.39B48.44B59.18B45.97B
Total Current Liabilities149.33B165.63B176.39B145.31B153.98B125.48B
Long-Term Debt71.34B78.33B85.75B95.28B98.96B109.11B
Long-Term Leases11.60B10.80B11.27B10.75B10.28B
Other Long-Term Liabilities55.08B29.95B35.09B38.58B38.39B43.05B
Total Liabilities275.75B285.51B308.03B290.44B302.08B287.91B
Common Stock100.70B93.57B83.28B73.81B64.85B57.37B
Retained Earnings11.33B-14.26B-19.15B-214.00M-3.07B5.56B
Comprehensive Income & Other-4.51B-5.57B-7.17B-11.45B-11.11B163.00M
Shareholders' Equity107.52B73.73B56.95B62.15B50.67B63.09B
Total Liabilities & Equity383.27B359.24B364.98B352.58B352.75B351.00B
Total Debt84.34B112.38B119.06B123.93B132.48B136.52B
Net Cash (Debt)62.17B20.04B37.59B38.17B36.63B53.99B
Net Cash Per Share4.211.342.442.412.243.20
Filing Date Shares Outstanding14.59B14.78B15.12B15.55B15.91B16.41B
Total Common Shares Outstanding14.61B14.77B15.12B15.55B15.94B16.43B
Working Capital492.00M-17.67B-23.41B-1.74B-18.58B9.36B
Book Value Per Share7.364.993.774.003.183.84
Tangible Book Value87.18B73.73B56.95B62.15B50.67B63.09B
Tangible Book Value Per Share5.974.993.774.003.183.84
Land27.34B24.69B23.45B22.13B20.04B
Machinery83.42B80.20B78.31B81.06B78.66B
Leasehold Improvements15.09B14.23B12.84B11.27B11.02B

Cash flow statement

Fiscal year October - September; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income128.93B112.01B93.74B97.00B99.80B94.68B
Depreciation & Amortization13.10B11.70B11.45B11.52B11.10B11.28B
Stock-Based Compensation13.71B12.86B11.69B10.83B9.04B7.91B
Other Operating Activities-378.00M-89.00M-2.27B-2.23B1.01B-4.92B
Change in Accounts Receivable-4.05B-6.68B-3.79B-1.69B-1.82B-10.12B
Change in Inventory-5.28B1.40B-1.05B-1.62B1.48B-2.64B
Change in Accounts Payable14.18B902.00M6.02B-1.89B9.45B12.33B
Change in Other Net Operating Assets-13.48B-20.62B2.46B-1.38B-7.91B-4.47B
Operating Cash Flow146.72B111.48B118.25B110.54B122.15B104.04B
Capital Expenditures-10.04B-12.71B-9.45B-10.96B-10.71B-11.09B
Investment in Securities-9.07B29.39B13.69B16.00B-9.56B-3.08B
Other Investing Activities-2.29B-1.48B-1.31B-1.34B-2.09B-385.00M
Investing Cash Flow-21.40B15.20B2.94B3.71B-22.35B-14.54B
Short-Term Debt Issued3.96B3.96B1.02B
Long-Term Debt Issued4.48B5.23B5.46B20.39B
Total Debt Issued4.48B3.96B5.23B9.42B21.41B
Short-Term Debt Repaid-2.03B-3.98B
Long-Term Debt Repaid-10.93B-9.96B-11.15B-9.54B-8.75B
Total Debt Repaid-17.27B-12.96B-9.96B-15.13B-9.54B-8.75B
Net Debt Issued (Repaid)-17.27B-8.48B-6.00B-9.90B-123.00M12.66B
Repurchase of Common Stock-88.93B-96.67B-100.39B-82.98B-95.62B-92.53B
Common Dividends Paid-15.64B-15.42B-15.23B-15.03B-14.84B-14.47B
Other Financing Activities-208.00M-111.00M-361.00M-581.00M-160.00M976.00M
Financing Cash Flow-122.05B-120.69B-121.98B-108.49B-110.75B-93.35B
Net Cash Flow3.27B5.99B-794.00M5.76B-10.95B-3.86B
Free Cash Flow136.68B98.77B108.81B99.58B111.44B92.95B
Free Cash Flow Margin29.28%23.73%27.82%25.98%28.26%25.41%
Free Cash Flow Per Share9.256.587.066.306.835.51
Levered Free Cash Flow107.72B78.86B110.85B84.64B92.05B73.30B
Unlevered Free Cash Flow107.72B78.86B110.85B84.64B92.05B74.95B
Cash Interest Paid2.69B
Cash Income Tax Paid32.59B43.37B26.10B18.68B19.57B25.39B
Change in Working Capital-8.63B-25.00B3.65B-6.58B1.20B-4.91B

Ratios

Fiscal year October - September; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization5.03T3.79T3.46T2.68T2.42T2.43T
Enterprise Value4.97T3.76T3.41T2.62T2.36T2.37T
Last Close Price344.63254.52225.90168.93147.55143.30
PE Ratio39.5433.8536.9527.6024.2225.65
Forward PE37.6132.9731.4826.7224.2726.67
PS Ratio10.779.118.866.986.136.64
PB Ratio46.8351.4260.8143.0747.7138.49
P/TBV Ratio57.6951.4260.8143.0747.7138.49
P/FCF Ratio36.8038.3831.8326.8821.6926.13
P/OCF Ratio34.2834.0129.2924.2119.7923.34
PEG Ratio3.533.273.652.562.091.76
EV/Sales Ratio10.649.048.726.835.986.48
EV/EBITDA Ratio29.5825.9825.3420.8218.0619.72
EV/EBIT Ratio32.0828.2627.6922.9219.7421.76
EV/FCF Ratio36.3438.0731.3626.3021.1625.50
Debt / Equity Ratio0.781.522.091.992.612.16
Debt / EBITDA Ratio0.450.690.790.870.901.01
Debt / FCF Ratio0.621.141.091.241.191.47
Net Debt / Equity Ratio-0.58-0.27-0.66-0.61-0.72-0.86
Net Debt / EBITDA Ratio-0.37-0.14-0.28-0.30-0.28-0.45
Net Debt / FCF Ratio-0.46-0.20-0.34-0.38-0.33-0.58
Asset Turnover1.311.151.091.091.121.08
Inventory Turnover28.1733.9830.8937.9838.7940.03
Quick Ratio0.810.770.740.840.710.91
Current Ratio1.000.890.870.990.881.07
Return on Equity (ROE)148.75%171.42%157.41%171.95%175.46%147.44%
Return on Assets (ROA)27.08%22.96%21.46%20.26%21.21%20.18%
Return on Invested Capital (ROIC)101.57%92.70%79.48%75.17%73.64%80.85%
Return on Capital Employed (ROCE)66.20%68.70%65.30%55.10%60.10%48.30%
Earnings Yield2.53%2.96%2.71%3.62%4.13%3.90%
FCF Yield2.72%2.60%3.14%3.72%4.61%3.83%
Dividend Yield0.31%0.40%0.43%0.55%0.59%0.57%
Payout Ratio12.39%13.77%16.25%15.49%14.87%15.28%
Buyback Yield / Dilution2.12%2.62%2.56%3.14%3.20%3.78%
Total Shareholder Return2.44%3.02%2.99%3.69%3.79%4.36%