DSE : STANDARINS

Standard Insurance PLC. — Financial statements

Insurance Carriers · Bangladesh

Last price 49.5 BDT (At close: Oct 29, 2026) · Market cap 2.14B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Technical report: trend, RSI, support and resistance, charts

Financial statements

Income statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Premiums & Annuity Revenue269.72M248.85M323.74M266.83M325.60M333.29M
Total Interest & Dividend Income110.84M117.65M107.69M66.80M72.77M61.12M
Gain (Loss) on Sale of Investments697.19K1.78M6.94M38.81M
Other Revenue41.49M49.60M40.46M60.97M69.40M59.16M
Total Revenue422.05M416.10M472.60M396.38M474.70M492.37M
Policy Benefits96.87M61.63M67.38M72.63M38.94M109.05M
Policy Acquisition & Underwriting Costs25.67M53.69M58.93M61.53M75.23M34.75M
Depreciation & Amortization15.39M15.39M15.24M15.92M16.01M15.51M
Selling, General & Administrative159.45M162.99M152.44M166.92M203.46M188.23M
Other Operating Expenses-342.67K-342.67K-200.21K-175.89K
Total Operating Expenses297.04M293.36M293.79M316.83M333.63M347.54M
Operating Income125.02M122.73M178.81M79.56M141.08M144.83M
Interest Expense-3.75M-3.75M-4.34M-1.99M-2.50M-2.99M
EBT Excluding Unusual Items121.27M118.99M174.46M77.57M138.58M141.84M
Gain (Loss) on Sale of Assets249.22K249.22K675.23K2.05K13.45K
Pretax Income121.52M119.24M175.14M77.57M138.59M141.84M
Income Tax Expense52.99M51.97M46.65M15.49M40.71M21.57M
Net Income68.53M67.27M128.49M62.09M97.88M120.27M
Preferred Dividends & Other Adjustments-37.44M-37.44M28.46M-29.38M-3.84M21.01M
Net Income to Common105.98M104.71M100.03M91.47M101.73M99.26M
Shares Outstanding (Basic)43.30M43.30M43.30M43.30M43.30M43.30M
Shares Outstanding (Diluted)43.30M43.30M43.30M43.30M43.30M43.30M
EPS (Basic)2.452.422.312.112.352.29
EPS (Diluted)2.452.422.312.112.352.29
Free Cash Flow104.46M69.24M60.59M39.98M93.26M172.89M
Free Cash Flow Per Share2.411.601.400.922.153.99
Dividend Per Share1.201.201.001.001.301.30
Operating Margin29.62%29.50%37.84%20.07%29.72%29.42%
Profit Margin25.11%25.17%21.17%23.08%21.43%20.16%
Free Cash Flow Margin24.75%16.64%12.82%10.08%19.65%35.11%
EBITDA127.29M125.11M181.73M83.02M144.99M149.03M
EBITDA Margin30.16%30.07%38.45%20.94%30.54%30.27%
D&A For EBITDA2.28M2.37M2.93M3.46M3.91M4.20M
EBIT125.02M122.73M178.81M79.56M141.08M144.83M
EBIT Margin29.62%29.50%37.84%20.07%29.72%29.42%
Effective Tax Rate43.60%43.58%26.64%19.96%29.37%15.21%

Balance sheet

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Investments in Equity & Preferred Securities103.01M80.71M81.00M125.46M137.38M130.27M
Total Investments282.01M80.71M81.00M125.46M137.38M130.27M
Cash & Equivalents1.10B1.06B1.04B1.10B1.18B1.17B
Reinsurance Recoverable12.66M10.92M10.96M16.04M8.85M
Other Receivables171.81M89.59M71.17M44.49M44.85M34.42M
Property, Plant & Equipment48.48M50.31M60.63M34.60M44.06M54.45M
Other Intangible Assets564.89K664.26K781.48K918.95K1.08M
Other Current Assets122.11M200.11M167.18M126.60M110.42M98.51M
Other Long-Term Assets179.00M179.00M95.00M55.00M25.00M
Total Assets1.73B1.67B1.61B1.54B1.58B1.52B
Accrued Expenses57.05M51.03M47.74M26.36M15.53M
Insurance & Annuity Liabilities148.60M124.43M161.87M133.42M162.80M166.64M
Unpaid Claims206.76M189.96M159.53M153.14M161.92M213.47M
Unearned Premiums38.44M80.75M76.97M93.69M110.13M95.26M
Reinsurance Payable170.34M147.73M173.08M173.77M115.67M
Current Income Taxes Payable47.71M43.89M16.11M25.99M21.97M
Long-Term Leases31.21M38.85M9.56M17.48M25.63M
Long-Term Deferred Tax Liabilities1.18M-2.40M-655.30K3.08M2.45M
Other Current Liabilities263.92M2.37M2.38M2.84M2.82M2.57M
Other Long-Term Liabilities20.00
Total Liabilities690.97M711.85M687.63M636.54M685.14M659.59M
Common Stock432.97M432.97M432.97M432.97M432.97M432.97M
Retained Earnings660.47M600.96M556.41M499.68M434.74M418.51M
Comprehensive Income & Other-55.06M-74.76M-68.64M-28.01M31.44M7.67M
Shareholders' Equity1.04B959.17M920.74M904.64M899.14M859.15M
Total Liabilities & Equity1.73B1.67B1.61B1.54B1.58B1.52B
Filing Date Shares Outstanding43.30M43.30M43.30M43.30M43.30M43.30M
Total Common Shares Outstanding43.30M43.30M43.30M43.30M43.30M43.30M
Total Debt29.94M31.21M38.85M9.56M17.48M25.63M
Net Cash (Debt)1.07B1.03B998.95M1.09B1.16B1.14B
Net Cash Per Share24.8323.7223.0725.2626.7526.34
Book Value Per Share23.9822.1521.2720.8920.7719.84
Tangible Book Value1.04B958.60M920.07M903.86M898.22M858.07M
Tangible Book Value Per Share23.9822.1421.2520.8820.7519.82
Buildings12.62M12.62M12.62M12.62M12.62M
Machinery68.56M68.51M68.37M67.99M66.40M

Cash flow statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income68.53M67.27M128.49M62.09M97.88M120.27M
Depreciation & Amortization15.20M15.29M15.24M15.92M16.01M15.51M
Other Amortization99.37K99.37K
Gain (Loss) on Sale of Assets-249.22K-249.22K-675.23K-2.05K-13.45K
Gain (Loss) on Sale of Investments-41.72K-697.19K-1.78M-6.94M-38.81M
Reinsurance Recoverable-1.74M-1.74M45.41K5.08M-7.19M1.61M
Change in Unearned Revenue-20.40M3.78M-16.72M-16.44M14.87M64.99M
Change in Income Taxes14.14M14.14M-10.90M-3.95M256.50K-7.33M
Change in Insurance Reserves / Liabilities57.09M30.43M6.39M-8.78M-51.55M39.52M
Change in Other Net Operating Assets-67.12M-97.43M-24.99M-13.03M-16.73M5.90M
Other Operating Activities16.47M15.28M-10.36M1.97M-10.84M-68.93M
Operating Cash Flow104.49M69.29M60.73M40.35M94.85M178.56M
Capital Expenditures-33.18K-50.48K-141.03K-372.36K-1.59M-5.67M
Investment in Securities-6.91M-6.50M-84.00M-57.42M-30.18M22.01M
Other Investing Activities1.11M1.06M1.40M1.36M1.89M4.13M
Investing Cash Flow-5.84M-5.48M-82.74M-56.43M-29.88M20.46M
Common Dividends Paid-43.54M-43.54M-43.46M-56.25M-55.53M-53.34M
Financing Cash Flow-43.54M-43.54M-43.46M-56.25M-55.53M-53.34M
Net Cash Flow55.12M20.27M-65.48M-72.33M9.45M145.68M
Free Cash Flow104.46M69.24M60.59M39.98M93.26M172.89M
Free Cash Flow Margin24.75%16.64%12.82%10.08%19.65%35.11%
Free Cash Flow Per Share2.411.601.400.922.153.99
Levered Free Cash Flow103.28M51.86M38.88M108.02M206.19M
Unlevered Free Cash Flow105.62M54.57M40.12M109.58M208.05M
Cash Income Tax Paid60.27M60.76M16.11M27.67M41.51M54.65M
Change in Working Capital4.49M-28.40M-71.27M-37.85M-1.25M150.51M

Ratios

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization2.14B1.71B1.39B2.40B2.08B3.30B
Enterprise Value1.10B696.28M412.50M1.29B966.94M2.20B
PE Ratio19.6616.3713.9426.2220.4333.24
PS Ratio5.094.122.956.054.386.70
PB Ratio2.071.791.512.652.313.84
P/FCF Ratio20.2524.7623.0160.0022.2919.08
P/OCF Ratio20.1524.7422.9659.4521.9118.48
EV/Sales Ratio2.621.670.873.262.044.47
EV/EBITDA Ratio7.615.572.2715.566.6714.76
EV/EBIT Ratio8.505.672.3116.246.8515.19
EV/FCF Ratio10.4210.066.8132.3110.3712.72
Debt / Equity Ratio0.030.030.040.010.020.03
Debt / EBITDA Ratio0.210.230.200.100.110.16
Debt / FCF Ratio0.290.450.640.240.190.15
Net Debt / Equity Ratio-1.03-1.07-1.08-1.21-1.29-1.33
Net Debt / EBITDA Ratio-8.45-8.21-5.50-13.17-7.99-7.65
Net Debt / FCF Ratio-10.29-14.83-16.49-27.36-12.42-6.60
Quick Ratio1.851.952.182.292.372.51
Current Ratio2.022.482.672.642.692.82
Asset Turnover0.250.300.250.310.35
Return on Equity (ROE)7.16%14.08%6.88%11.13%14.27%
Return on Assets (ROA)4.68%7.10%3.18%5.68%6.42%
Return on Invested Capital (ROIC)6.74%7.10%14.00%6.96%11.06%14.35%
Earnings Yield5.09%3.92%9.22%2.59%4.71%3.65%
FCF Yield4.94%4.04%4.35%1.67%4.49%5.24%
Dividend Yield2.42%3.03%3.11%1.80%2.71%1.71%
Payout Ratio71.85%64.72%33.83%90.60%56.73%44.35%
Total Shareholder Return2.25%3.03%3.11%1.80%2.71%1.71%