DSE : IFIC

IFIC Bank PLC — Financial statements

Commercial Banks · Bangladesh

Last price 5 BDT (At close: Oct 29, 2026) · Market cap 9.61B

Latest research: IFIC Bank financial analysis: 61% NPL, BDT 216bn provision shortfall (sum of notes) deferred, CRAR 1.8% and negative equity (Oct 2026) · IFIC Bank: 61% of loans classified, a BDT 216bn provision shortfall (our sum of notes) deferred by Bangladesh Bank, CRAR of 1.8% and negative equity by June 2026

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Technical report: trend, RSI, support and resistance, charts

Financial statements

Income statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans17.46B21.91B39.94B32.85B26.29B22.59B
Interest Paid on Deposits45.37B44.19B37.41B24.48B18.19B15.43B
Net Interest Income-27.91B-22.28B2.53B8.38B8.10B7.16B
Gain (Loss) on Sale of Assets2.24M2.24M4.45M25.93M2.01M-15.24M
Gain (Loss) on Sale of Investments231.27M136.74M-960.80M272.04M-2.42M1.39B
Other Non-Interest Income10.89B10.55B9.29B6.91B7.46B5.81B
Total Non-Interest Income11.12B10.69B8.33B7.21B7.46B7.19B
Revenues Before Loan Losses-16.79B-11.59B10.86B15.58B15.56B14.35B
Provision for Loan Losses12.82M1.58B1.08B2.15B2.68B
Revenue-16.81B-11.59B9.28B14.51B13.41B11.67B
Salaries and Employee Benefits5.14B5.10B4.96B4.45B3.62B3.12B
Occupancy Expenses2.55B2.41B2.10B1.90B1.60B1.31B
Selling, General & Administrative2.11B2.15B2.35B1.98B1.60B1.15B
Other Non-Interest Expense2.39B2.36B2.54B1.93B1.66B1.18B
Total Non-Interest Expense12.20B12.03B11.96B10.22B8.43B6.50B
EBT Excluding Unusual Items-29.01B-23.62B-2.68B4.29B4.98B5.16B
Pretax Income-29.01B-23.62B-2.68B4.29B4.98B5.16B
Income Tax Expense1.99B1.98B-1.47B1.28B1.54B2.62B
Earnings From Continuing Operations-31.00B-25.60B-1.21B3.01B3.44B2.54B
Minority Interest in Earnings-207.00-419.00146.00-1.69K-1.04K-3.10K
Net Income-31.00B-25.60B-1.21B3.01B3.44B2.54B
Net Income to Common-31.00B-25.60B-1.21B3.01B3.44B2.54B
Basic Shares Outstanding1.92B1.92B1.92B1.92B1.92B1.92B
Diluted Shares Outstanding1.92B1.92B1.92B1.92B1.92B1.92B
EPS (Basic)-16.13-13.32-0.631.561.791.32
EPS (Diluted)-16.13-13.32-0.631.561.791.32
Dividend Per Share0.23
Effective Tax Rate29.88%30.87%50.79%

Balance sheet

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents47.07B26.95B29.50B19.08B22.97B13.70B
Investment Securities74.46B73.45B50.17B60.17B58.89B61.26B
Total Investments74.46B73.45B50.17B60.17B58.89B61.26B
Gross Loans452.83B445.00B448.88B414.98B355.86B306.33B
Net Loans452.83B445.00B448.88B414.98B355.86B306.33B
Property, Plant & Equipment8.92B9.61B10.01B10.34B9.30B7.97B
Accrued Interest Receivable1.41B1.51B1.40B1.47B1.29B1.77B
Other Receivables285.02M51.69M60.76M77.96M41.03M260.79M
Restricted Cash28.35B23.99B19.03B18.28B16.80B
Other Current Assets2.11B682.04M431.95M693.54M466.54M545.87M
Long-Term Deferred Tax Assets3.13B3.04B4.68B2.86B2.10B801.84M
Other Real Estate Owned & Foreclosed214.08M222.52M48.00M48.00M148.47M148.47M
Other Long-Term Assets3.46B3.43B2.31B1.18B1.20B787.35M
Total Assets593.90B592.29B571.48B529.94B470.55B410.40B
Accrued Expenses578.07M864.76M1.05B998.92M1.01B880.78M
Interest Bearing Deposits527.74B503.04B464.20B435.37B369.76B327.35B
Total Deposits527.74B503.04B464.20B435.37B369.76B327.35B
Short-Term Borrowings764.47M17.66M15.35M1.95B257.40M
Current Portion of Long-Term Debt2.05B4.55B7.70B19.20B14.07B
Current Income Taxes Payable1.38B2.20B2.00B
Accrued Interest Payable409.43M12.50B8.32B4.88B3.66B3.11B
Other Current Liabilities65.91M2.49B2.88B2.00B2.14B1.94B
Long-Term Debt9.70B7.46B9.76B10.81B10.17B6.64B
Long-Term Leases1.69B1.88B1.49B1.53B1.12B975.13M
Other Long-Term Liabilities60.82B51.69B44.31B29.12B25.72B22.95B
Total Liabilities601.00B582.75B536.58B493.81B436.94B380.17B
Common Stock19.22B19.22B19.22B18.31B17.86B17.01B
Retained Earnings-26.78B-10.10B15.50B17.62B15.54B12.97B
Comprehensive Income & Other460.92M419.81M180.70M196.34M213.83M253.80M
Total Common Equity-7.10B9.54B34.90B36.13B33.61B30.24B
Minority Interest19.05K19.11K18.69K18.84K17.15K16.11K
Shareholders' Equity-7.10B9.54B34.90B36.13B33.61B30.24B
Total Liabilities & Equity593.90B592.29B571.48B529.94B470.55B410.40B
Total Debt11.39B12.15B15.82B20.06B32.44B21.94B
Net Cash (Debt)35.68B14.80B13.68B-981.17M-9.47B-8.24B
Net Cash Per Share18.567.707.12-0.51-4.93-4.29
Filing Date Shares Outstanding1.92B1.92B1.92B1.92B1.92B1.92B
Total Common Shares Outstanding1.92B1.92B1.92B1.92B1.92B1.92B
Book Value Per Share-3.694.9618.1618.7917.4915.73
Tangible Book Value-7.10B9.54B34.90B36.13B33.61B30.24B
Tangible Book Value Per Share-3.694.9618.1618.7917.4915.73

Cash flow statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-31.00B-25.60B-1.21B3.01B3.44B2.54B
Depreciation & Amortization1.52B1.39B1.19B1.16B988.53M809.97M
Other Amortization270.62M270.62M202.06M144.95M111.13M91.17M
Change in Trading Asset Securities-2.87B-19.61B-3.42B-6.22B2.87B7.67B
Change in Other Net Operating Assets359.06M9.95B-22.22B-57.66B-50.17B-43.09B
Other Operating Activities4.69B4.97B2.95B703.58M2.64B2.29B
Operating Cash Flow-27.04B-28.63B-22.50B-58.86B-40.13B-29.68B
Capital Expenditures-264.62M-403.39M-770.06M-1.51B-1.87B-1.22B
Sale of Property, Plant and Equipment8.38M6.84M6.63M61.14M3.98M215.37M
Investment in Securities6.49B-3.54B13.39B4.90B-459.29M-10.56B
Other Investing Activities1.00-1.00
Investing Cash Flow6.23B-3.93B12.62B3.45B-2.32B-11.56B
Long-Term Debt Issued10.36B5.84B
Long-Term Debt Repaid-4.05B-4.20B-12.80B-79.99K
Lease Payments-79.99K
Net Debt Issued (Repaid)-3.54B-4.05B-4.20B-12.80B10.36B5.84B
Common Dividends Paid-446.48M
Net Increase (Decrease) in Deposit Accounts18.87B38.36B29.18B65.31B42.42B37.03B
Financing Cash Flow15.33B34.30B24.99B52.07B52.77B42.87B
Foreign Exchange Rate Adjustments-26.12M62.95M277.11M188.36M428.10M-22.30M
Net Cash Flow-5.51B1.81B15.38B-3.14B10.75B1.60B
Free Cash Flow-27.30B-29.03B-23.27B-60.36B-41.99B-30.90B
Free Cash Flow Margin-250.73%-416.07%-313.25%-264.83%
Free Cash Flow Per Share-14.20-15.10-12.11-31.41-21.85-16.08
Free Cash Flow After Leases-27.30B-29.03B-23.27B-60.36B-41.99B-30.90B
Cash Interest Paid41.04B40.01B33.97B23.26B17.64B15.91B
Cash Income Tax Paid1.43B685.95M1.78B2.68B2.55B2.10B

Ratios

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization9.61B8.84B13.84B20.50B20.54B28.74B
Last Close Price5.004.607.2010.6710.4514.63
PE Ratio6.825.9711.31
PS Ratio-0.761.491.411.532.46
PB Ratio0.930.400.570.610.95
Debt / Equity Ratio-1.611.270.450.560.960.73
Net Debt / Equity Ratio5.03-1.55-0.390.030.280.27
Net Debt / FCF Ratio1.310.510.59-0.02-0.23-0.27
Return on Equity (ROE)-373.24%-115.19%-3.40%8.62%10.78%8.76%
Return on Assets (ROA)-5.20%-4.40%-0.22%0.60%0.78%0.66%
Earnings Yield-322.61%-289.54%-8.72%14.66%16.76%8.84%
FCF Yield-284.08%-328.34%-168.16%-294.42%-204.47%-107.50%
Dividend Yield4.65%2.17%
Payout Ratio14.86%
Buyback Yield / Dilution0.00%
Total Shareholder Return4.65%2.17%