IFIC Bank financial analysis: 61% NPL, BDT 216bn provision shortfall (sum of notes) deferred, CRAR 1.8% and negative equity (Oct 2026)

IFIC Bank: 61% of loans classified, a BDT 216bn provision shortfall (our sum of notes) deferred by Bangladesh Bank, CRAR of 1.8% and negative equity by June 2026

Loans tied to the old sponsor era turned bad in 2024. Interest on those loans has since moved to suspense, so net interest income fell to BDT -22.1bn in 2025 and to BDT -15.4bn in H1 2026. Book equity of BDT 5.7bn at Dec-2025 sits against a provision gap of BDT 215.9bn (our sum of four notes) that BB has allowed the bank to defer.

Company · Analysis · 31 Oct 2026 · FY2016-FY2025 annual + H1 2026 (to 30-Jun-2026) · By AnalystBro Team · 19 min read

For information only, not investment advice. AnalystBro accepts no responsibility for decisions made on it. Full disclaimer.

Price (week of 25-Oct-2026)BDT 5.0
52-week range (weekly lows/highs)BDT 3.6-7.0
Market capBDT 9.6bn
Shares outstanding1,922.1m
NAV per share (Jun-2026, consolidated)BDT -3.69 (negative)
Gross NPL (Dec-2025, solo)61.47% (54.97% Dec-2024)
Provision shortfall (Dec-2025, solo)BDT 215,881m on our sum of notes 15.1.1-15.5 (auditor KAM: BDT 212,785m for loans), deferred by BB letter of 30-Apr-2026
CRAR (Dec-2025, solo)1.82% against a 12.5% requirement
Government shareholding32.75%
Paid-up capital vs Tk2,000 crore ruleTk1,922 crore, 3.9% below
DividendNil for 2024 and 2025
Fiscal year end31 December
Auditor (FY2025)Islam Jahid & Co. (unmodified opinion, emphasis of matter)
DSE tradingSpot market from 18-May-2026 (DSE)

Investment considerations: a deposit franchise that still grows, carrying a loan book that is 61% classified and a deferred BDT 216bn provision gap

IFIC Bank PLC (International Finance Investment and Commerce Bank) is a DSE-listed commercial bank in which the Government of Bangladesh, through the Secretary of the Finance Division, holds 32.75% of the shares [1 p.88] [2 p.16]. It runs what it calls the largest banking network in the country: 189 branches and 1,224 uposhakhas (sub-branches), 1,413 service points in all, with 5,963 staff at the end of 2025 [1 p.109] [1 p.127]. At Dec-2025 it held deposits of BDT 517.2bn, loans of BDT 443.3bn and total assets of BDT 586.4bn on a solo basis [1 p.126].

This note describes a bank in deep stress, and it does so from the bank's own filings. Until 2023 IFIC looked like an ordinary mid-sized lender: NPL between 4% and 8%, CRAR of 11.8-13.1% and ROE of 7-12% on our calculation [5 p.133] [1 p.127] [16]. In 2024, the year its Beximco-linked chairman and vice chairman left and Bangladesh Bank (BB) dissolved the board, classified loans rose from BDT 33.0bn to 245.9bn [1 p.127] [3 p.73]. In 2025 they reached BDT 272.5bn, 61.47% of the book; the bank lost BDT 25.6bn; CRAR fell to 1.82%; and equity fell to BDT 5.7bn, before a provision gap that BB has let it defer [1 p.242]. In H1 2026 it lost a further BDT 16.7bn and consolidated equity turned negative [2 p.4] [2 p.2].

What still works

  • Deposits kept growing: +7.3% in 2024, +9.0% in 2025 and +2.7% in H1 2026, with retail deposits at 81.1% of the base in 2025 against 75.1% in 2024 [16] [1 p.112].
  • The bank says it 'never sought any emergency liquidity support from Bangladesh Bank' [1 p.109]. Cash and government securities were 20.3% of deposits at Dec-2025 and 18.4% at Jun-2026 [16].
  • Reported CRR and SLR were 5.48% and 15.56% in 2025, above the 4% and 13% requirements [1 p.127].
  • Fee, investment and other income held up: BDT 10,183m in 2025, the highest in ten years [1 p.126] [16].
  • Operating costs are flat: BDT 5,967m in H1 2026 against 5,898m a year earlier [2 p.4].

What has gone wrong

  • 61.47% of loans classified; 98.9% of the specific-provision base sits in bad/loss (BDT 219,237m of 221,551m) [1 p.208] [1 p.242] [16].
  • Provision shortfall of BDT 215,881m at Dec-2025, 48.7% of loans and 38 times book equity; BDT 221,379m by Jun-2026 [16] [2 p.16].
  • CRAR of 1.82% against the 12.5% requirement including the conservation buffer, a gap of BDT 62,646m on our calculation [1 p.127] [16].
  • Net interest income was BDT -22,095m in 2025 and BDT -15,424m in H1 2026: interest on bad loans goes to suspense while deposits still cost 8.38% [1 p.126] [1 p.127] [2 p.4].
  • No dividend for 2024 or 2025; paid-up capital of Tk1,922 crore is 3.9% below the Tk2,000 crore line that BB SPCD Circular 06 sets for any cash dividend [1 p.127] [6 p.1] [16].
  • BSEC banned the former chairman and his son from the capital market over the IFIC Aamar Bond, which the bank guaranteed; the guarantee is BDT 14,500m off balance sheet [11] [12] [1 p.209].
Exhibit 1IFIC traded between about BDT 4.4 and 6.3 at month ends over the twelve months to October 2026
BDT
02468Nov 25Dec 25Jan 26Feb 26Mar 26Apr 26May 26Jun 26Jul 26Aug 26Sep 26Oct 26
Data
Nov 25Dec 25Jan 26Feb 26Mar 26Apr 26May 26Jun 26Jul 26Aug 26Sep 26Oct 26
IFIC4.604.704.606.305.404.904.405.004.904.704.805.00
Source: Weekly closes [15] · Weekly close nearest each month end; last bar is the week of 25-Oct-2026
Exhibit 2Key data
ItemValue
Price (week of 25-Oct-2026)BDT 5.0
52-week range (weekly lows/highs)BDT 3.6-7.0
Market capBDT 9.6bn
Shares outstanding1,922.1m
NAV per share (Jun-2026, consolidated)BDT -3.69 (negative)
Gross NPL (Dec-2025, solo)61.47% (54.97% Dec-2024)
Provision shortfall (Dec-2025, solo)BDT 215,881m on our sum of notes 15.1.1-15.5 (auditor KAM: BDT 212,785m for loans), deferred by BB letter of 30-Apr-2026
CRAR (Dec-2025, solo)1.82% against a 12.5% requirement
Government shareholding32.75%
Paid-up capital vs Tk2,000 crore ruleTk1,922 crore, 3.9% below
DividendNil for 2024 and 2025
Fiscal year end31 December
Auditor (FY2025)Islam Jahid & Co. (unmodified opinion, emphasis of matter)
DSE tradingSpot market from 18-May-2026 (DSE)
Source: Market data [15]; filings [1] [2]; model [16]

Business model: a 1,413-outlet retail deposit network funding a loan book that turned bad after the sponsor era

IFIC earns money in the usual four ways: interest on loans, income on government securities and shares, commission and exchange on trade and remittance, and small sums from subsidiaries (IFIC Investment, a merchant bank; IFIC Securities, a brokerage; IFIC Money Transfer (UK)) and the Oman Exchange joint venture [3 p.24] [1 p.256]. The bank's own timeline calls it 'the largest bank in the country in terms of business outlets' and marks the launch of the IFIC Aamar Account and its rise to market leader in home loans [1 p.19]. Its distinctive asset is distribution. Uposhakhas grew from none in 2018 to 285 in 2020 and 1,224 in 2025 [5 p.133] [1 p.127], and deposit accounts grew from 0.83m to 2.28m over the same years.

That network built a retail deposit base. In 2025 the bank added BDT 25,269m to its Monthly Income Scheme, BDT 8,031m to its Double Return Deposit Scheme and BDT 4,444m to the IFIC Aamar Account [1 p.112]. The flip side is cost: fixed deposits were 68.7% of deposits at Jun-2026 [16], and the reported cost of deposit rose from 4.74% in 2021 to 8.38% in 2025 [1 p.127].

On the lending side, the general-provision schedule shows what is still performing. Of BDT 131,281m of standard loans at Dec-2025, housing finance was BDT 38,625m, industrial credit BDT 34,257m and 'other credit' BDT 21,016m [1 p.208]. Housing loans are the one product line that still pays: they earned BDT 3,534m of interest in H1 2026, 48.0% of all interest income [2 p.17]. Overdraft interest, by contrast, fell from BDT 4,388m to 1,309m year on year [2 p.17].

What changed. From 2016 to 2023 loans grew 10-31% a year, NPL stayed under 8% and the bank paid stock dividends every year [16] [5 p.133] [1 p.127]. In 2023 Salman F Rahman, vice chairman of the Beximco Group, chaired IFIC; his son Ahmed Shayan Fazlur Rahman was vice chairman [4 p.24]. The bank held Beximco shares and Beximco Green-Sukuk at a cost of BDT 4,448m in 2024 and guaranteed the BDT 14,500m Sreepur Township zero coupon bond sold as the 'IFIC Aamar Bond' [3 p.250] [1 p.209] [16]. After August 2024 the board was replaced and the loan book was reclassified. The filings do not name the borrowers behind the 2024 jump in classified loans.

Exhibit 3Ten years of growth: deposits 3.2x, loans 3.2x, while equity fell to BDT 5.7bn
BDT mn
0200,000400,000600,0002016201720182019202020212022202320242025
DepositsLoans
Data
2016201720182019202020212022202320242025
Deposits160,155.00200,206.00226,364.00258,368.00296,374.00333,142.00375,584.00442,170.00474,592.00517,162.00
Loans137,118.00179,264.00206,930.00228,589.00260,650.00305,061.00354,454.00413,406.00447,266.00443,295.00
Source: AR2020 p.132 [5]; AR2025 p.126 [1] · BDT mn, solo
Exhibit 4Balance sheet history
2016201720182019202020212022202320242025
Deposits160,155200,206226,364258,368296,374333,142375,584442,170474,592517,162
Loans and advances137,118179,264206,930228,589260,650305,061354,454413,406447,266443,295
Investments25,20527,85831,30445,50052,72255,61252,74953,74443,56066,843
Total assets197,051253,249283,073316,950363,412405,878465,273524,148565,694586,402
Shareholders' equity12,84020,53922,11624,59725,21727,12130,09132,09431,0455,658
Loans / deposits85.6%89.5%91.4%88.5%87.9%91.6%94.4%93.5%94.2%85.7%
Equity / assets6.5%8.1%7.8%7.8%6.9%6.7%6.5%6.1%5.5%1.0%
Source: AR2020 p.132 [5]; AR2025 p.126 [1]; model [16] · BDT mn, solo
Exhibit 5Network: uposhakhas went from zero to 1,224 in seven years
201620182020202120232025
Branches134147154160187189
Uposhakhas002857301,1731,224
Employees2,5362,5563,0114,0235,4235,963
Deposit accounts (000)7617778291,0041,7422,280
Source: AR2020 p.133 [5]; AR2025 p.127 [1]

Line items: interest on bad loans goes to suspense, deposits still cost 8.4%, so net interest income is negative

Interest income is the line that broke. It rose from BDT 12,557m in 2016 to 40,145m in 2024, then fell to BDT 22,102m in 2025 [5 p.132] [1 p.126]. The cause is in note 15.7: when a loan is classified, interest accrued on it is moved to an interest suspense account instead of income. The bank moved BDT 17,157m to suspense in 2024 and BDT 22,314m in 2025; the suspense balance reached BDT 35,837m [1 p.210]. Interest income over average loans fell from 9.33% to 4.96% [16]. In H1 2026 interest income fell another 37.7% year on year to BDT 7,368m [2 p.4] [16].

Interest expense kept rising: BDT 24,478m in 2023, 37,412m in 2024, 44,197m in 2025 [1 p.126]. The bank's own explanation is 'higher cost of deposits amid liquidity pressure and competitive deposit mobilization' [1 p.43]. Interest expense over average deposits rose from 5.99% in 2023 to 8.91% in 2025 [16]. Each 1pp on the 2025 average deposit base of BDT 496bn was about BDT 4,959m of interest expense. The bank reports its NII spread at -3.59% for 2025 against +1.83% for 2024 [1 p.43].

Net interest income therefore turned negative: BDT 2,733m in 2024, BDT -22,095m in 2025 and BDT -15,424m in H1 2026 [16] [2 p.4]. Interest expense was 2.00x interest income in 2025 and 3.09x in H1 2026 [16]. This is mechanical: the bank pays interest on BDT 517bn of deposits but earns cash interest on only the performing part of the book. Until classified loans are recovered or written off against provisions, the line stays negative.

Investment income was BDT 7,251m in 2025, up from 3,895m in 2023, on investments that rose to BDT 66,843m [1 p.126]. The bank reports a 13.14% return on investment for 2025 [1 p.242]. In H1 2026 it was BDT 3,393m [2 p.4]. Commission, exchange and brokerage fell from BDT 3,041m to 2,365m in 2025, as imports fell from BDT 82,020m to 66,791m and exports from BDT 105,753m to 92,060m [1 p.126]. Trade business follows the bank's credit standing with correspondents.

Operating expenses grew with the network, from BDT 5,066m (2016) to 11,742m (2025) [5 p.132] [1 p.126]. Salaries were BDT 2,571m of BDT 5,967m in H1 2026; depreciation and repairs BDT 1,280m [2 p.4]. The cost base is fixed while income has collapsed, so cost/income is no longer a meaningful ratio (reported -98.58% in 2025) [1 p.127].

Provisions are the line that is missing. The P&L charge for loans and assets was BDT 2,533m in 2024 and nil in 2025, against BDT 1,139m in 2023 [1 p.126]. In H1 2026 total provision was BDT 30m [2 p.4]. The bank says it 'did not charge any additional provision in the Profit & Loss account due to the absence of operating profit' [1 p.43]; the required amount is deferred instead. Tax was a charge of BDT 1,962m in 2025 despite a pre-tax loss, mainly a BDT 1,642m deferred tax expense [1 p.126]. The H1 2026 note shows a BDT 1,823m write-down of the deferred tax asset on bad-loan provisions in 2025 [2 p.14].

How the lines fit together. In 2024 the bank still covered its costs before provisions: operating profit was BDT -5m, close to zero [1 p.126]. In 2025 the operating loss was BDT 23,655m. The swing of about BDT 23.6bn is almost entirely net interest income, which fell by BDT 24.8bn, while non-interest income rose by BDT 1.4bn and costs by BDT 0.2bn [1 p.43]. The bank's own summary puts it the same way: the loss was 'primarily due to negative Net Interest Income' [1 p.43]. The same pattern continued in H1 2026: net interest income was BDT 5.6bn worse than a year earlier, and the net loss was BDT 5.4bn larger [2 p.4] [16]. Reported CRR and SLR stayed above the requirements throughout, at 5.48% and 15.56% in 2025 [1 p.127], so the losses have shown up in capital rather than in regulatory liquidity.

Exhibit 6Interest income halved in 2025 while interest expense kept rising
BDT mn
010,00020,00030,00040,00050,0002016201720182019202020212022202320242025
Interest incomeInterest expense
Data
2016201720182019202020212022202320242025
Interest income12,557.0014,924.0018,965.0024,426.0021,159.0022,347.0026,012.0032,956.0040,145.0022,102.00
Interest expense8,182.009,432.0014,405.0018,028.0018,295.0015,433.0018,198.0024,478.0037,412.0044,197.00
Source: AR2020 p.132 [5]; AR2025 p.126 [1] · BDT mn, solo
Exhibit 7Income statement history
2016201720182019202020212022202320242025
Interest income12,55714,92418,96524,42621,15922,34726,01232,95640,14522,102
Interest expense8,1829,43214,40518,02818,29515,43318,19824,47837,41244,197
Net interest income4,3755,4924,5606,3982,8646,9147,8148,4782,733-22,095
Non-interest income incl. investment4,1114,2704,4414,7225,5606,9237,1346,3468,82410,183
Operating expenses5,0665,3485,1065,9995,5236,6698,34510,10411,56311,742
Operating profit3,4204,4143,8955,1212,9017,1686,6034,720-6-23,654
Provisions charged1,3362,0381,0359431,2372,7032,2031,1392,5330
Tax8703091,2891,7341,1022,4901,4291,083-1,5141,962
Profit after tax1,2142,0681,5702,4445621,9752,9702,499-1,025-25,617
Source: AR2020 p.132 [5]; AR2025 p.126 [1]; model [16] · BDT mn, solo; non-interest income includes investment income
Exhibit 8Interest expense / interest income passed 100% in 2025 and reached 309% in H1 2026
%
012342016201720182019202020212022202320242025H1-26
Data
2016201720182019202020212022202320242025H1-26
Interest expense / interest income0.650.630.760.740.860.690.700.740.932.003.09
Source: Model [16]
Exhibit 9Yield on loans fell while the cost of deposits rose
%
00.030.050.070.10.12201720182019202020212022202320242025
Interest income / avg loansInterest expense / avg deposits
Data
201720182019202020212022202320242025
Interest income / avg loans0.090.100.110.090.080.080.090.090.05
Interest expense / avg deposits0.050.070.070.070.050.050.060.080.09
Source: Model [16] · Interest income / average loans; interest expense / average deposits
Exhibit 10H1 2026 against H1 2025
H1 2025H1 2026
Interest income11,8207,368
Interest expense21,61222,792
Net interest income-9,792-15,424
Investment income3,0373,393
Commission, exchange and brokerage1,1891,162
Operating expenses5,8985,967
Net loss after tax-11,284-16,689
Source: Q2 2026 p.4 [2]; model [16] · BDT mn, consolidated

Asset quality: BDT 272.5bn classified, 99% of it bad/loss, and a BDT 216bn provision gap BB let the bank defer

Classified loans were stable for years: BDT 7,251m (5.29%) in 2016, BDT 19,879m (5.61%) in 2022 and BDT 33,034m (7.99%) in 2023 [5 p.133] [1 p.127]. In 2024 they rose to BDT 245,856m (54.97%), and in 2025 to BDT 272,505m (61.47%) [1 p.242]. Almost all of it is in the worst bucket: of the BDT 221,551m base for specific provision at Dec-2025, BDT 219,237m is bad/loss and needs a 100% provision [1 p.208].

The shortfall. Note 15.1.1 shows specific provision required of BDT 220,110m against BDT 7,929m kept, a gap of BDT 212,181m (BDT 185,570m at Dec-2024) [1 p.208]. Smaller gaps sit in general provision (BDT 696m), off-balance-sheet provision (BDT 4m) and placements with banks and NBFIs (BDT 3,000m) [1 p.209] [1 p.210]. Together that is BDT 215,881m on our sum [16]. Each note carries the same line: 'Bangladesh Bank vide its letter no. BSD-10(21)/2026-424 dated 30 April 2026 allowed to deferral facility against the provision shortfall' [1 p.208]. The auditor's key audit matter gives a loan-provision shortfall of BDT 212,785m and states that the deferral was obtained [1 p.160]. The filings do not state the term of the deferral.

What it means for book value. Solo equity of BDT 5,658m less the BDT 215,881m shortfall is BDT -210,222m, or BDT -109.37 per share, before any tax effect [16]. By June 2026 the bank stated total provision required of BDT 234,432m against BDT 13,053m maintained [2 p.16], a gap of BDT 221,379m; on reported solo net assets of BDT -10,987m that is BDT -120.89 per share [2 p.18] [16].

Coverage. Specific provision kept was 2.9% of classified loans in 2025 (5.5% in 2024). Adding the BDT 35,837m interest-suspense balance gives 16.1% [16]. The provision balance fell in 2025, from BDT 15,527m to 9,934m, because it was used to write off loans [1 p.112]; BDT 2,534m of interest suspense was also written off [1 p.210]. Cash recoveries on written-off loans were BDT 94m in H1 2026 [2 p.17].

Other assets under strain. The bank holds Beximco Green-Sukuk at a cost of BDT 2,891m (BDT 2,091m in the bond book and BDT 800m under the special fund), with a market value of BDT 1,845m at Dec-2025, a loss of BDT 1,046m [1 p.226]. Under the same special fund, set up under BB DOS Circular 1 of 10-Feb-2020, it also holds Beximco Pharmaceuticals shares at a cost of BDT 782m against a market value of BDT 753m. It also holds 7,935 units of the Sreepur Township zero coupon bond at a cost of BDT 612m [1 p.226] [16]. It also holds an AB Bank perpetual bond of BDT 1,000m [1 p.226]. Placements with banks and NBFIs needed a further BDT 3,000m of provision [1 p.210].

Exhibit 11NPL ratio: under 8% for eight years, then 55% and 61%
%
00.20.40.60.82016201720182019202020212022202320242025
Data
2016201720182019202020212022202320242025
NPL / loans0.050.060.060.050.040.060.060.080.550.61
Source: AR2020 p.133 [5]; AR2025 p.127 [1]
Exhibit 12Provision required against provision kept, Dec-2024 and Dec-2025
20242025
Specific provision required198,998220,110
Specific provision maintained13,4287,929
General provision required2,0992,702
General provision maintained2,0992,006
FDR in banks/NBFIs required1673,167
FDR in banks/NBFIs maintained167167
Total shortfall185,570215,881
Shortfall / loans41.5%48.7%
Source: AR2025 p.208-210 [1]; model [16] · BDT mn, solo
Exhibit 13Book value per share before and after the shortfall
Dec-2024Dec-2025Jun-2026
Reported16.152.94-5.72
After the provision shortfall-80.39-109.37-120.89
Source: Model [16]; AR2025 p.242 [1]; Q2 2026 p.16, p.18 [2] · BDT per share, solo, pre-tax
Exhibit 14Provision held against NPL fell from 43% to 4%
%
00.20.40.60.82016201720182019202020212022202320242025
Data
2016201720182019202020212022202320242025
Provision held / NPL0.650.510.470.490.760.540.660.430.060.04
Source: Model [16]
Exhibit 15Interest suspense: where the missing interest income went
20242025Jun-2026
Moved to suspense in period17,15722,314—
Balance at period end22,88735,83743,401
Source: AR2025 p.210 [1]; Q2 2026 p.15 [2] · BDT mn, solo; Jun-2026 balance consolidated

Capital, audit and dividend: CRAR 1.82%, an unmodified opinion with emphasis of matter, and paid-up capital 4% under the Tk2,000 crore line

CRAR. The bank's capital to risk-weighted assets ratio was 11.82% in 2023, 7.27% in 2024 and 1.82% in 2025 [1 p.127]. Common equity tier 1 fell to BDT 2,446m, 0.42% of risk-weighted assets [1 p.126] [1 p.127]. The bank reports a capital deficit of BDT 47,988m [1 p.242], which matches the 10% minimum on BDT 586,315m of risk-weighted assets; against 12.5% including the conservation buffer the gap is BDT 62,646m [16]. Risk-weighted assets rose from BDT 356,583m to 586,315m in two years as classified loans carry higher risk weights [1 p.126]. The reported CRAR is computed on the deferred-provision balance sheet; the deferred shortfall would more than erase capital.

Audit opinion. Islam Jahid & Co. gave an unmodified opinion on the 2025 statements, with an emphasis of matter on notes 15.1.1, 15.2.1, 15.3.1, 15.5, 16.7 and 25, which cover the specific, general, off-balance-sheet and FDR provision requirements, CRAR and profit before provision. The auditor wrote 'Our opinion is not modified in this regard' [1 p.159]. Key audit matters were loan provisions, interest income recognition, loans and advances, and impairment of unquoted shares [1 p.159] [1 p.160]. The auditor notes that provisions 'are processed manually using the voluminous data extracted from the IT system' [1 p.160]. The statements are prepared on a going-concern basis [1 p.178].

Dividend rule. IFIC paid no dividend for 2024 or 2025; the last was a 5% stock dividend for 2023, and the last cash dividend 2.5% for 2022 [1 p.127]. BB SPCD Circular 06 of 23 May 2026 says that no cash dividend of any kind may be paid if paid-up capital is below Tk2,000 crore (para 3(ka)), caps cash at 50% of total dividend for banks that qualify (3(kha)), and applies from the year ending 31 December 2026 (para 4); it keeps DOS Circular 01 of 13 March 2025 in force (para 5) [6 p.1]. IFIC's paid-up capital is BDT 19,221m, Tk1,922 crore, so it is BDT 779m, or 3.9%, short of the line [2 p.16] [16]. Authorised capital is BDT 40,000m, so headroom is not the constraint [2 p.16]. The rule is academic while the bank reports losses, retained earnings of BDT -36,388m at Jun-2026 and a deferred provision gap [2 p.2].

Exhibit 16CRAR fell from 12.8% in 2022 to 1.8% in 2025
%
00.050.10.152016201720182019202020212022202320242025
CRARRequirement incl. buffer
Data
2016201720182019202020212022202320242025
CRAR0.110.130.130.130.120.130.130.120.070.02
Requirement incl. buffer0.100.110.120.120.120.120.120.120.120.12
Source: AR2020 p.133 [5]; AR2025 p.127 [1]
Exhibit 17Capital at Dec-2025
ItemValue
Common equity tier 12,446
Tier 28,198
Total regulatory capital10,643
Risk-weighted assets586,315
CRAR1.8%
Deficit vs 10% (reported)-47,988
Deficit vs 12.5% (model)-62,646
Source: AR2025 p.126, p.127, p.242 [1]; model [16] · BDT mn, solo
Exhibit 18Dividends: stock only since 2016, nothing for 2024-2025
%
00.030.050.070.10.122016201720182019202020212022202320242025
CashStock
Data
2016201720182019202020212022202320242025
Cash0.000.000.000.000.000.000.030.000.000.00
Stock0.120.120.100.100.050.050.030.050.000.00
Source: AR2020 p.133 [5]; AR2025 p.127 [1]

Ratios and peers: NPL 57pp above the peer median and deposit cost 1.7-1.8pp above healthy peers

Returns. ROE on average equity was 12.4% in 2017, 7-10% in 2018-2023 (2.3% in 2020) and -3.3% in 2024; in 2025 it was -139.6% because equity collapsed [16]. The bank reports -139.59% [1 p.127]. ROA fell from 0.92% (2017) to -4.45% (2025) [16]. Growth. Loans grew 16.6% in 2023, 8.2% in 2024 and -0.9% in 2025; deposits grew in every year [16]. Leverage. Equity was 6-8% of assets until 2023, 5.5% in 2024 and 1.0% in 2025 [16].

Peers on the same basis. We compare IFIC with UCB, NCC Bank and Jamuna Bank, using each bank's own 2025 filing and quoting each label as printed. IFIC's 61.47% 'percentage of classified loan' compares with 15.50% at UCB, 4.12% at NCC and 3.94% at Jamuna; the gap to their median is 57.4pp [1 p.242] [7 p.340] [8 p.183] [9 p.83] [16]. UCB reports a 'Provision Surplus/(Deficit)' of BDT -55,949m, 9.1% of its loans; IFIC's shortfall is 48.7% of loans [7 p.340] [16]. On funding cost, IFIC's 'Cost of Deposit' of 8.38% is 1.68pp above Jamuna's 'Cost of deposit' of 6.70%, and IFIC's 'CoF (Avg. Deposit+Borrow. Based)' of 8.38% is 1.81pp above NCC's 'Cost of deposits & borrowings' of 6.57% [1 p.127] [9 p.83] [8 p.184] [16]. UCB's 'Cost of Fund' of 9.47% is not on the same definition and is shown for context only [7 p.340].

Exhibit 19ROE and ROA
%
-0.0500.050.10.1520172018201920202021202220232024
ROEROA
Data
20172018201920202021202220232024
ROE0.120.070.100.020.080.100.08-0.03
ROA0.010.010.010.000.010.010.01-0.00
Source: Model [16] · 2025 ROE of -139.6% truncated in the chart; see table
Exhibit 20Ratio summary
2016201720182019202020212022202320242025
Loan growth—30.7%15.4%10.5%14.0%17.0%16.2%16.6%8.2%-0.9%
Deposit growth—25.0%13.1%14.1%14.7%12.4%12.7%17.7%7.3%9.0%
Interest income / avg loans—9.4%9.8%11.2%8.6%7.9%7.9%8.6%9.3%5.0%
Interest expense / avg deposits—5.2%6.8%7.4%6.6%4.9%5.1%6.0%8.2%8.9%
Investment income / operating income24.5%21.2%26.2%23.6%41.0%30.3%21.8%26.3%47.2%-60.9%
Cost / income59.7%54.8%56.7%53.9%65.6%48.2%55.8%68.2%100.0%-98.6%
ROE—12.4%7.4%10.5%2.3%7.5%10.4%8.0%-3.2%-139.6%
ROA—0.9%0.6%0.8%0.2%0.5%0.7%0.5%-0.2%-4.5%
NPL / loans5.3%6.4%6.2%5.4%4.0%6.1%5.6%8.0%55.0%61.5%
CRAR11.2%12.6%12.6%12.8%12.2%13.1%12.8%11.8%7.3%1.8%
Source: Model [16]
Exhibit 21Peer table, Dec-2025, each bank's own filing
Item (label as printed)IFICUCBNCCJamuna
Classified loans / loans61.5%15.5%4.1%3.9%
CRAR1.8%—15.5%—
Capital surplus/(deficit), BDT mn-47,988-26,596—9,109
Provision surplus/(deficit), BDT mn (IFIC: sum of four notes, no printed total)-215,881-55,949——
Cost of deposit ('Cost of Deposit' / 'Cost of deposit')8.4%——6.7%
Cost of deposits and borrowings8.4%—6.6%—
Profit after tax, BDT mn-25,6176364,8615,579
Source: IFIC AR2025 p.127, p.242 [1]; UCB AR2025 p.340 [7]; NCC AR2025 p.183-184 [8]; Jamuna AR2025 p.83 [9] · Labels as printed in each filing; blank = not on the page read

Deposits, liquidity and bonds: deposits still grow, but cash fell BDT 8bn in H1 2026 and the bank guarantees a BDT 14.5bn Beximco-linked bond

Deposits and liquidity. Deposits rose from BDT 474,592m to 517,162m in 2025 and to BDT 530,870m (consolidated) by Jun-2026 [1 p.126] [2 p.2]. Current deposits were BDT 142,100m and fixed deposits BDT 364,491m at Jun-2026 [2 p.2]. Retail deposits rose to 81.1% of the base in 2025; private-sector deposits fell to 12.4% and government deposits to 6.5% (8.4% in 2024) [1 p.112]. Borrowings fell to BDT 3,274m, mainly BB refinance lines being repaid, and a BDT 700m short-term borrowing at year end was repaid on 4 January 2026 [1 p.112]. The annual report says the bank never sought emergency liquidity support from BB [1 p.109]; we found no BB liquidity line in the borrowing notes [2 p.15].

Cash fell from BDT 48,304m to 40,060m in H1 2026 and operating cash flow was BDT -8,245m, against BDT +9,649m a year earlier [2 p.2] [2 p.18]. Deposits grew BDT 12,079m in the half, less than the BDT 16.7bn loss [2 p.18] [2 p.4]. Cash plus government securities were 18.4% of deposits at Jun-2026 [16].

Bonds. IFIC's own bonds are two BDT 5,000m floating-rate subordinated bonds issued in 2021 and 2022, redeemable in 2028 and 2029; BDT 7,000m was outstanding at Dec-2025 [1 p.112]. The 'IFIC Aamar Bond' was not IFIC's own bond. It was the 'IFIC Guaranteed Sreepur Township Zero Coupon Bond', issued by Sreepur Township Ltd and guaranteed by IFIC; the bank records a BDT 14,500m guarantee to Aamar Bond off balance sheet with a 5% required provision of BDT 725m [1 p.209] [1 p.226]. The Business Standard and The Daily Star both report that Sreepur Township, a Beximco Group company, raised Tk1,000 crore through it in 2023 with IFIC as guarantor, that the name gave investors the impression IFIC was the issuer, and that BSEC banned Salman F Rahman for life and fined him Tk100 crore and his son Tk50 crore [11] [12]. The Daily Star alone reports a Tk5 crore BSEC fine on former IFIC managing director Shah Alam Sarwar [12].

The funding mix shows where the deposit franchise has held and where it has not. Current deposits and other accounts were BDT 140,250m at Dec-2025 and BDT 142,100m at Jun-2026, while savings deposits rose from BDT 20,094m to 21,146m [2 p.2]. Fixed deposits still make up about two-thirds of the base, which is why the cost of deposits does not fall quickly when policy rates ease: each fixed deposit is repriced only when it matures. Interest paid on deposits was BDT 21,798m in H1 2026, up from 20,550m a year earlier, while interest paid on borrowings fell from BDT 1,016m to 935m [2 p.17]. Deposits from Islamic banking rose to BDT 2,147m from 1,464m in six months, still a small part of the total [2 p.15].

Exhibit 22Deposit mix, Dec-2025 and Jun-2026
BDT mn
0200,000400,000600,000Dec-25Jun-26
CurrentSavingsFixed
Data
Dec-25Jun-26
Current140,250.00142,100.00
Savings20,094.0021,146.00
Fixed354,757.00364,491.00
Source: Q2 2026 p.2 [2] · BDT mn, consolidated
Exhibit 23Balance sheet, Dec-2025 and Jun-2026
Dec-2025Jun-2026
Cash incl. BB48,30440,060
Government securities56,76357,728
Loans444,997452,834
Deposits517,024530,870
Borrowings3,2742,704
Subordinated debt7,0007,000
Interest suspense37,33843,401
Shareholders' equity9,543-7,095
(Cash + govt securities) / deposits20.3%18.4%
Source: Q2 2026 p.2, p.15 [2]; model [16] · BDT mn, consolidated
Exhibit 24Beximco-linked exposures in the filings
ExposureAmountSource
Beximco Pharmaceuticals shares, cost (2024)1102AR2024 p.250
Beximco Ltd shares, cost (2024)455AR2024 p.250
Beximco Green-Sukuk, bond book, cost / market (Dec-2025)2,091 / 1,389AR2025 p.226
Beximco Green-Sukuk, special fund, cost / market (Dec-2025)800 / 456AR2025 p.226
Beximco Pharmaceuticals shares, special fund, cost / market (Dec-2025)782 / 753AR2025 p.226
Sreepur Township zero coupon bond held, cost612AR2025 p.226
Guarantee to Aamar Bond (off balance sheet)14500AR2025 p.209
Source: AR2024 p.250 [3]; AR2025 p.209, p.226 [1]; model [16] · BDT mn

Governance: Beximco-era chairman and vice chairman out by September 2024, board replaced by BB, Government holds 32.75%

Ownership. The Government of Bangladesh holds 629,455,650 shares, 32.75%; the other 1,292,630,997 shares are held by sponsors, directors, institutions, foreign investors and the public [2 p.16] [16]. Shareholder numbers fell from 57,234 (2021) to 48,875 (2025) [1 p.127].

The sponsor era. The 2023 annual report names Salman F Rahman, vice chairman of the Beximco Group and then an adviser to the Prime Minister, as chairman of IFIC, and his son Ahmed Shayan Fazlur Rahman as vice chairman [4 p.24]. The 2024 report lists related-party dealings with 'Ex-Directors': software and services from Beximco Computers, Beximco Communication and Giga Tech, and investments in Beximco Pharmaceuticals (cost BDT 1,102m), Beximco Ltd (BDT 455m) and Beximco Green-Sukuk (BDT 2,891m). It states that Salman F Rahman and Ahmed Shayan Fazlur Rahman held office up to 3 September 2024 and 11 August 2024 [3 p.250]. IFIC and its subsidiary hold 3.32% of Beximco Pharmaceuticals and have nominated an IFIC independent director to its board [3 p.250].

BB board changes. BB dissolved the board by letter BRPD(BMMA)/651/9(4)DA/2024-7825 of 4 September 2024 and formed a new one by letter 7826 the same day [3 p.73]. Md. Mehmood Husain, a former managing director of National Bank, NRB Bank and Bank Asia, was appointed an independent director and elected chairman at the 894th board meeting on 8 September 2024; Md. Ebtadul Islam, a former BB executive director, joined as independent director [3 p.24]. Mr Husain signs the 2025 chairman's statement, and Syed Mansur Mustafa is managing director [1 p.34]. The board says that in 2025 it was 'deeply engaged in identifying the lapses and causes for the failure' [1 p.34].

The board's stated plan. The chairman's statement lists the priorities for the coming years: cautious reduction of fund cost to improve net interest income; cautious lending to export businesses, micro and SME, agriculture and retail home loans and cards; stronger regional offices; recovery and resolution of bad assets; capital and liquidity planning; risk management and internal controls; and digitalisation [1 p.34]. The statement speaks of 'governance reforms, balance sheet discipline, and operational strengthening' and of 'continued regulatory support' [1 p.34]. It gives no numbers, no dates and no capital plan, so none of these can be tracked against a target. What can be tracked is in the quarterly accounts: the interest-suspense balance, the provision gap, deposits and cash. The H1 2026 figures show the suspense balance still rising and the provision gap still widening [2 p.15] [2 p.16].

Exhibit 25Governance timeline
DateEventSource
2023Salman F Rahman chairman, Ahmed Shayan F Rahman vice chairmanAR2023 p.24 [s4]
2023Sreepur Township raises Tk1,000 crore via the IFIC-guaranteed 'Aamar Bond' (TBS 30-Jul-2025; amount also Daily Star 4-Nov-2025)[s11] [s12]
11-Aug-2024Ahmed Shayan F Rahman's term as director endsAR2024 p.250 [s3]
3-Sep-2024Salman F Rahman's term as director endsAR2024 p.250 [s3]
4-Sep-2024BB dissolves the board and forms a new oneAR2024 p.73 [s3]
8-Sep-2024Md. Mehmood Husain elected chairmanAR2024 p.24 [s3]
30-Jul-2025BSEC lifetime market ban; fines of Tk100 crore and Tk50 crore (TBS; also Daily Star 4-Nov-2025)[s11] [s12]
4-Nov-2025BSEC fine of Tk5 crore on former MD (Daily Star only)[s12]
30-Apr-2026BB letter allows deferral of the 2025 provision shortfallAR2025 p.208 [s1]
18-May-2026Shares move to the DSE spot market[s10]
Source: Filings and news as cited
Exhibit 26Shareholding, Jun-2026
%
00.20.40.60.8GovernmentSponsors, directors, institutions, foreign and public0.330.67
Data
GovernmentSponsors, directors, institutions, foreign and public
Holding0.330.67
Source: Q2 2026 p.16 [2]; model [16]

What's next: Q3 2026 results, the first year end under SPCD Circular 06, and subordinated bond redemptions in 2028-2029

These are the dated events we can source. We give no figures for the future; each row says which line moves.

Exhibit 27What's next
DateEventLine it movesSource
29-Oct-2026Board meeting on Q3 2026 results (statements not yet in our corpus)NII, provisions, equity[s10]
31-Dec-2026First year end under SPCD Circular 06: no cash dividend below Tk2,000 crore paid-upDividendSPCD 06 para 3(ka), 4 [s6]
Apr-2027FY2026 annual results board meeting; FY2025's was held on 29/30-Apr-2026All lines; provision deferral status[s10]
2028Redemption due on the 2nd subordinated bond (BDT 5,000m issue)Tier 2 capital, borrowingsAR2025 p.112 [s1]
2029Redemption due on the 3rd subordinated bond (BDT 5,000m issue)Tier 2 capital, borrowingsAR2025 p.112 [s1]
24-Nov-2029Bangladesh's LDC graduation, moved from 24-Nov-2026 by a UN General Assembly resolution adopted on 29-Oct-2026 in New York (30-Oct in Dhaka)Trade fees (export/import business)[s13] [s14]
Source: As cited

The term of BB's provision deferral is not disclosed, so we cannot date when it lapses [1 p.208]. The trade-fee line depends on export business, BDT 92,060m in 2025 [1 p.126]; the later LDC date, now 24 November 2029 [13] [14], pushes back the loss of LDC trade preferences for the bank's export customers.

Risks: the deferral, more suspense, deposit cost and capital action

The risks are the ones the filings already show. We tie each to the line it moves.

Exhibit 28Risk table
RiskLine it movesEvidence
Deferral ends or is not renewedProvisions, equityBDT 215,881m shortfall at Dec-2025 [s16]
Further classification and suspenseInterest income, NIIBDT 22,314m moved to suspense in 2025 [s1 p.210]
Deposit cost stays highInterest expenseCost of deposit 8.38% in 2025 [s1 p.127]
Deposit outflowLiquidity, cashCash -BDT 8,244m in H1 2026 [s2 p.2]
Capital action by BB or GovernmentEquity, share countCRAR 1.82%; deficit BDT 47,988m [s1 p.242]
Call on the Aamar Bond guaranteeOff-balance-sheet, provisionsBDT 14,500m guarantee [s1 p.209]
Beximco securitiesInvestment income, provisionsSukuk BDT 1,046m below cost [s1 p.226]
Trade business shrinksCommission and exchangeImports -18.6% in 2025 [s1 p.126]
Source: Filings and model as cited

Two of these outweigh the rest. The deferral is a regulatory choice, not an accounting one, and the auditor's emphasis of matter points readers to it [1 p.159]. Capital action is the other: with CRAR at 1.82% and book equity negative by June 2026, any fresh capital or any action by BB under its bank-resolution powers would change who owns the bank and on what terms. The filings do not describe a capital plan beyond 'strengthening capital and liquidity planning' [1 p.34].

Key questions: the deferral term, the shortfall trend, recoveries, deposits and capital

Key questions and the signposts that answer them

  • How long does BB's deferral run? Signpost: the deferral note in the FY2026 statements (BB letter 30-Apr-2026 covered Dec-2025).
  • Is the shortfall still growing? Signpost: required vs maintained provision in Q3 2026 (BDT 221,379m gap at Jun-2026).
  • Can recoveries bring interest back? Signpost: the interest-suspense balance and the amount moved back to income (BDT 6,830m in 2025).
  • Does the deposit base hold? Signpost: deposit growth and cash in Q3 2026 (cash -BDT 8.2bn in H1 2026).
  • Will capital be injected, and by whom? Signpost: any board or BB announcement on capital, given the 32.75% Government stake.

IFIC closed at BDT 5.0 in the week of 25-Oct-2026 [15].

The model

The model with its formulas: open it in the spreadsheet view or download the Excel file (AnalystBro paid accounts). Download .xlsx

History

BDT mnFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Paid-up capital5,63811,95313,38714,72616,19917,00917,85918,30619,22119,221
Shareholders' equity12,84020,53922,11624,59725,21727,12130,09132,09431,0455,658
Deposits160,155200,206226,364258,368296,374333,142375,584442,170474,592517,162
Loans and advances137,118179,264206,930228,589260,650305,061354,454413,406447,266443,295
Investments25,20527,85831,30445,50052,72255,61252,74953,74443,56066,843
Total assets197,051253,249283,073316,950363,412405,878465,273524,148565,694586,402
Interest income12,55714,92418,96524,42621,15922,34726,01232,95640,14522,102
Interest expense8,1829,43214,40518,02818,29515,43318,19824,47837,41244,197
Investment income2,0772,0712,3582,6263,4554,1913,2603,8955,4607,251
Non-interest income incl. investment income4,1114,2704,4414,7225,5606,9237,1346,3468,82410,183
Operating expenses5,0665,3485,1065,9995,5236,6698,34510,10411,56311,742
Provision for loans and assets (P&L charge)1,3362,0381,0359431,2372,7032,2031,1392,5330
Tax charge8703091,2891,7341,1022,4901,4291,083-1,5141,962
Profit after tax1,2142,0681,5702,4445621,9752,9702,499-1,025-25,617
Non-performing loans7,25111,47812,74012,26510,34618,58819,87933,034245,856272,505
Provision held for loans (balance)4,6775,9095,9546,0347,84210,12513,14114,35115,5279,934
Risk-weighted assets150,523191,773213,011227,798255,639300,759338,564356,583503,832586,315
Total regulatory capital16,92824,11426,90429,16731,29039,40643,26642,13436,62210,643
CRAR (reported)11.2%12.6%12.6%12.8%12.2%13.1%12.8%11.8%7.3%1.8%
Cost of deposit (reported)4.9%5.4%6.2%7.9%5.4%4.7%4.9%5.5%7.4%8.4%
Cash dividend (% of par)0.0%0.0%0.0%0.0%0.0%0.0%2.5%0.0%0.0%0.0%
Stock dividend (% of par)12.0%12.0%10.0%10.0%5.0%5.0%2.5%5.0%0.0%0.0%
Ratios
Net interest income4,3755,4924,5606,3982,8646,9147,8148,4782,733-22,095
Total operating income8,4869,7629,00111,1208,42413,83714,94814,82411,557-11,912
Operating profit (before provisions)3,4204,4143,8955,1212,9017,1686,6034,720-6-23,654
Profit before tax2,0842,3762,8604,1781,6644,4654,4003,581-2,539-23,654
Interest expense / interest income65.2%63.2%76.0%73.8%86.5%69.1%70.0%74.3%93.2%200.0%
Interest income / average loans—9.4%9.8%11.2%8.6%7.9%7.9%8.6%9.3%5.0%
Interest expense / average deposits—5.2%6.8%7.4%6.6%4.9%5.1%6.0%8.2%8.9%
Investment income / total operating income24.5%21.2%26.2%23.6%41.0%30.3%21.8%26.3%47.2%-60.9%
Cost / income59.7%54.8%56.7%53.9%65.6%48.2%55.8%68.2%100.1%-98.6%
ROE (avg equity)—12.4%7.4%10.5%2.3%7.5%10.4%8.0%-3.2%-139.6%
ROA (avg assets)—0.9%0.6%0.8%0.2%0.5%0.7%0.5%-0.2%-4.4%
Deposit growth—25.0%13.1%14.1%14.7%12.4%12.7%17.7%7.3%9.0%
Loan growth—30.7%15.4%10.5%14.0%17.0%16.2%16.6%8.2%-0.9%
Loans / deposits85.6%89.5%91.4%88.5%87.9%91.6%94.4%93.5%94.2%85.7%
NPL / loans5.3%6.4%6.2%5.4%4.0%6.1%5.6%8.0%55.0%61.5%
Provision held / NPL64.5%51.5%46.7%49.2%75.8%54.5%66.1%43.4%6.3%3.6%
CRAR (capital / RWA)11.2%12.6%12.6%12.8%12.2%13.1%12.8%11.8%7.3%1.8%
Equity / total assets6.5%8.1%7.8%7.8%6.9%6.7%6.5%6.1%5.5%1.0%
RWA / total assets76.4%75.7%75.2%71.9%70.3%74.1%72.8%68.0%89.1%100.0%
Book value per share (BDT)22.7717.1816.5216.7015.5715.9516.8517.5316.152.94

Half-years

BDT mnH1 2025H1 2026
Interest income11,8207,368
Interest expense21,61222,792
Investment income3,0373,393
Commission, exchange and brokerage1,1891,162
Other operating income221225
Operating expenses5,8985,967
Total provision130
Tax charge3752
Net loss after tax-11,284-16,689
Net interest income-9,792-15,424
Total operating income-5,346-10,643
Operating profit-11,245-16,610
Interest expense / interest income182.8%309.3%
Interest income change—-37.7%
Interest expense change—5.5%

Balance sheet

BDT mnDec-2025Jun-2026
Cash incl. balance with BB48,30440,060
Investments73,46074,474
of which government securities56,76357,728
Loans and advances444,997452,834
Total assets592,288593,905
Current deposits140,250142,100
Bills payable1,9233,133
Savings deposits20,09421,146
Fixed deposits354,757364,491
Borrowings3,2742,704
Subordinated debt7,0007,000
Interest suspense on loans37,33843,401
Shareholders' equity9,543-7,095
Deposits517,024530,870
Current + savings / deposits31.0%30.8%
Fixed deposits / deposits68.6%68.7%
Loans / deposits86.1%85.3%
(Cash + government securities) / deposits20.3%18.4%
Deposit growth (period)—2.7%
Equity / total assets1.6%-1.2%

Asset quality

BDT mnFY2024FY2025
Loans and advances (solo)447,266443,295
Classified loans245,856272,505
Specific provision required198,998220,110
Specific provision maintained13,4287,929
General provision required (loans)2,0992,702
General provision maintained (loans)2,0992,006
Off-balance-sheet provision required1,1921,196
Off-balance-sheet provision maintained1,1921,192
Provision required, FDR in banks and NBFIs1673,167
Provision maintained, FDR in banks and NBFIs167167
Interest suspense (balance)22,88735,837
Interest moved to suspense in the year17,15722,314
Shareholders' equity (solo)31,0455,658
Shares outstanding (mn)1,922.11,922.1
Gross NPL ratio55.0%61.5%
Specific provision maintained / classified5.5%2.9%
Provision shortfall, all four notes (required - maintained)185,570215,881
Shortfall / equity597.7%3,815.3%
Equity after the shortfall (pre-tax)-154,525-210,222
Book value per share16.152.94
Book value per share after the shortfall-80.39-109.37
(Specific provision + suspense) / classified14.8%16.1%
Shortfall / loans41.5%48.7%

Provision Jun-2026

BDT mnValue
Total provision required (solo, Jun-2026)234,432
Total provision maintained (solo, Jun-2026)13,053
Solo net assets, Jun-2026-10,987
Shares (mn)1,922.1
Provision shortfall, Jun-2026221,379
Net assets after the shortfall-232,366
Reported NAV per share (solo)-5.72
NAV per share after the shortfall-120.89

Capital and dividend

BDT mnValue
Paid-up capital (Dec-2025 = Jun-2026)19,221
BB threshold for a cash dividend (Tk2,000 crore)20,000
Authorised capital40,000
Shares held by the Government (mn)629.5
Total shares (mn)1,922.1
Total regulatory capital, Dec-202510,643
Risk-weighted assets, Dec-2025586,315
Capital surplus/(deficit) reported-47,988
Paid-up capital below Tk2,000 crore779
Shortfall to threshold, % of Tk2,000 crore3.9%
Government shareholding32.7%
CRAR1.8%
Deficit vs 10% minimum-47,988
Deficit vs 12.5% incl. conservation buffer-62,646

Beximco links

BDT mnValue
Beximco Pharmaceuticals shares, cost1,102
Beximco Ltd shares, cost455
Beximco Green-Sukuk Al Istisna'a, cost (2024)2,891
Beximco Green-Sukuk, cost (Dec-2025)2,091
Beximco Green-Sukuk, market value (Dec-2025)1,389
Sreepur Township zero coupon bond held, cost (Dec-2025)612
Off-balance guarantee to Aamar Bond14,500
Provision required on the guarantee (5%)725
Equity, Dec-202431,045
Beximco-linked securities at cost, 20244,448
as % of Dec-2024 equity14.3%
Sukuk mark-to-market loss, Dec-2025-702
Aamar Bond guarantee as % of Dec-2024 equity46.7%

Peers

BDT mnValue
IFIC classified loans / loans61.5%
UCB classified loans / loans15.5%
NCCBANK NPL / loans4.1%
JAMUNABANK classified loans / loans3.9%
IFIC capital surplus/(deficit), BDT mn-47,988
UCB capital surplus/(shortfall), BDT mn-26,596
JAMUNABANK capital surplus/(deficit), BDT mn9,109
IFIC CRAR1.8%
NCCBANK CRAR15.5%
IFIC 'Cost of Deposit'8.4%
JAMUNABANK 'Cost of deposit'6.7%
IFIC 'CoF (Avg. Deposit+Borrow. Based)'8.4%
NCCBANK 'Cost of deposits & borrowings'6.6%
IFIC profit after tax, BDT mn-25,617
UCB profit after tax & provision, BDT mn636
NCCBANK profit after tax, BDT mn4,861
JAMUNABANK profit after tax, BDT mn5,579
IFIC provision shortfall (model), BDT mn215,881
UCB 'Provision Surplus/(Deficit)', BDT mn-55,949
IFIC loans, BDT mn443,295
UCB loans, BDT mn617,890
IFIC NPL minus UCB, NCC, Jamuna median (pp)57.4
IFIC minus Jamuna, 'cost of deposit' (pp)1.68
IFIC minus NCC, deposits+borrowings cost (pp)1.81
IFIC provision shortfall / loans48.7%
UCB provision deficit / loans9.1%

FAQ

What is IFIC Bank's NPL ratio?
61.47% at 31-Dec-2025 (BDT 272,505m of BDT 443,295m loans), up from 54.97% in 2024 and 7.99% in 2023 [1 p.242] [1 p.127].
How large is IFIC's provision shortfall?
BDT 215,881m across four notes at Dec-2025, mostly specific provision (BDT 212,181m). BB letter BSD-10(21)/2026-424 of 30-Apr-2026 allowed it to be deferred [1 p.208] [16].
What is IFIC's CRAR?
1.82% at Dec-2025, against the 12.5% requirement including the buffer; the bank reports a capital deficit of BDT 47,988m [1 p.127] [1 p.242].
Did the auditor qualify the 2025 accounts?
No. Islam Jahid & Co. gave an unmodified opinion with an emphasis of matter on the provision requirements, CRAR and profit before provision [1 p.159].
Who owns IFIC Bank?
The Government holds 32.75%; the rest is held by sponsors, directors, institutions, foreign investors and the public [2 p.16].
What was the IFIC Aamar Bond?
A zero coupon bond issued by Sreepur Township Ltd and guaranteed by IFIC; the bank shows a BDT 14,500m guarantee [1 p.209] [11] [12].
Can IFIC pay a dividend?
It paid none for 2024-2025 and reports losses. SPCD Circular 06 also bars cash dividends while paid-up capital (Tk1,922 crore) is under Tk2,000 crore [6 p.1] [1 p.127].

Sources

  1. IFIC Bank PLC Annual Report 2025 (year to 31-Dec-2025, audited) · link · accessed 2026-10-31
  2. IFIC Bank PLC condensed interim financial reports, six months to 30-Jun-2026 (unaudited) · link · accessed 2026-10-31
  3. IFIC Bank PLC Annual Report 2024 · link · accessed 2026-10-31
  4. IFIC Bank PLC Annual Report 2023 (directors' profile) · link · accessed 2026-10-31
  5. IFIC Bank PLC Annual Report 2020 (five-year data 2016-2020) · link · accessed 2026-10-31
  6. Bangladesh Bank SPCD Circular No. 06, 23-May-2026, dividend declaration policy for banks (Bangla) · link · accessed 2026-10-31
  7. United Commercial Bank PLC Annual Report 2025 (peer highlights) · link · accessed 2026-10-31
  8. NCC Bank PLC Annual Report 2025 (peer five-year data) · link · accessed 2026-10-31
  9. Jamuna Bank PLC Annual Report 2025 (peer highlights) · link · accessed 2026-10-31
  10. DSE announcements via AnalystBro events: Q2 2026 results (30-Jul-2026), spot market from 18-May-2026, Q3 2026 board meeting 29-Oct-2026 · link · accessed 2026-10-31
  11. The Business Standard, 'Amar Bond, Sukuk scam: Salman F Rahman, Shibli Rubayat banned from market for life' (30-Jul-2025) · link · accessed 2026-10-31
  12. The Daily Star, 'Former IFIC Bank MD fined Tk 5 crore for Aamar Bond scam' (4-Nov-2025) · link · accessed 2026-10-31
  13. The Daily Star, 'Bangladesh gets 3 more years for LDC graduation' (30-Oct-2026) · link · accessed 2026-10-31
  14. The Business Standard, 'Bangladesh gets 3 more years before LDC graduation' (30-Oct-2026) · link · accessed 2026-10-31
  15. AnalystBro price data (TradingView feed): DSE:IFIC weekly bars to the week of 25-Oct-2026 · link · accessed 2026-10-31
  16. AnalystBro model for this report (workbook tabs below) · link · accessed 2026-10-31

Disclaimer

This article is published by AnalystBro for information and education only. It is not investment, financial, legal or tax advice, not an offer or solicitation to buy or sell any security, and not a recommendation. It is based on company filings, official statistics and the sources cited, and was independently reviewed before publishing; it may still contain errors or omissions, and the data and estimates can be out of date. Fair values, forecasts and the model are estimates under stated assumptions, not predictions; past results don't indicate future returns.

AnalystBro, its owners and staff accept no responsibility or liability for any loss or damage arising from the use of, or reliance on, this article, its model or its data. Do your own research and consult a licensed adviser before making investment decisions. Any changes you make in the spreadsheet view stay in your browser and are your own.