DSE : EXIMBANK

Export Import Bank of Bangladesh PLC. — Financial statements

Commercial Banks · Bangladesh

Last price 3 BDT (At close: Nov 5, 2025) · Market cap 4.34B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Technical report: trend, RSI, support and resistance, charts

Financial statements

Income statement

Fiscal year January - December; amounts in BDT.

TTMFY2024FY2023FY2022FY2021FY2020
Interest Income on Loans44.01B47.45B36.61B29.87B27.91B31.64B
Interest Paid on Deposits42.37B37.36B26.38B21.70B20.20B23.29B
Net Interest Income1.64B10.09B10.23B8.17B7.71B8.35B
Gain (Loss) on Sale of Assets2.01M2.01M2.66M1.89M670.74K
Gain (Loss) on Sale of Investments-465.35M-1.10B-132.06M-113.24M739.33M69.88M
Other Non-Interest Income6.04B5.96B4.94B6.30B4.59B4.80B
Total Non-Interest Income5.57B4.86B4.81B6.19B5.33B4.87B
Revenues Before Loan Losses7.22B14.95B15.04B14.36B13.05B13.22B
Provision for Loan Losses-4.56B4.41B1.93B173.44M1.61B1.13B
Revenue11.78B10.54B13.10B14.19B11.44B12.09B
Salaries and Employee Benefits5.02B3.90B3.76B3.67B3.05B3.26B
Occupancy Expenses1.08B1.32B959.26M915.28M637.71M513.22M
Selling, General & Administrative839.42M885.06M862.63M862.30M779.02M755.43M
Other Non-Interest Expense1.93B2.60B1.85B2.22B2.75B1.95B
Total Non-Interest Expense8.86B8.70B7.43B7.67B7.22B6.48B
EBT Excluding Unusual Items2.92B1.84B5.67B6.52B4.22B5.61B
Pretax Income2.92B1.84B5.67B6.52B4.22B5.61B
Income Tax Expense1.79B1.58B2.29B2.79B2.07B2.80B
Earnings From Continuing Operations1.13B258.90M3.38B3.72B2.16B2.82B
Minority Interest in Earnings11.87K13.71K-5.15K-3.93K-11.52K-2.20K
Net Income1.13B258.91M3.38B3.72B2.16B2.82B
Preferred Dividends & Other Adjustments-205.92M-205.92M146.71M
Net Income to Common1.33B464.83M3.23B3.72B2.16B2.82B
Basic Shares Outstanding1.45B1.45B1.45B1.45B1.45B1.45B
Diluted Shares Outstanding1.45B1.45B1.45B1.45B1.45B1.45B
EPS (Basic)0.920.322.232.571.491.94
EPS (Diluted)0.920.322.232.571.491.94
Dividend Per Share1.001.001.000.73
Effective Tax Rate61.29%85.89%40.41%42.89%48.94%49.83%

Balance sheet

Fiscal year January - December; amounts in BDT.

TTMFY2024FY2023FY2022FY2021FY2020
Cash & Equivalents1.46B22.92B23.44B27.93B45.58B27.96B
Investment Securities45.79B48.12B50.54B34.49B42.50B39.39B
Total Investments45.79B48.12B50.54B34.49B42.50B39.39B
Gross Loans543.48B525.40B472.83B453.45B429.03B394.17B
Net Loans543.48B525.40B472.83B453.45B429.03B394.17B
Property, Plant & Equipment5.52B5.78B5.83B5.86B5.54B5.55B
Accrued Interest Receivable2.18B1.46B842.23M1.16B1.65B
Other Receivables248.34M306.53M244.55M353.84M214.36M
Restricted Cash7.70B17.75B17.46B15.36B14.89B13.90B
Other Current Assets238.90M194.15M215.96M208.64M231.97M
Other Long-Term Assets5.96B3.65B4.08B2.02B2.41B1.79B
Total Assets609.91B626.27B576.14B540.41B541.67B484.85B
Accrued Expenses838.05M656.81M577.24M430.78M299.37M
Interest Bearing Deposits327.51B367.12B385.05B361.98B376.05B355.54B
Non-Interest Bearing Deposits36.29B58.17B57.68B60.42B42.16B36.34B
Total Deposits363.81B425.29B442.73B422.40B418.21B391.87B
Short-Term Borrowings240.00M
Current Portion of Long-Term Debt104.92B38.31B33.99B43.05B25.68B
Current Income Taxes Payable174.84M1.13B1.58B758.23M987.18M
Accrued Interest Payable574.96M511.36M436.79M114.73M78.97M
Other Current Liabilities2.49B6.27B5.17B4.56B2.98B2.91B
Long-Term Debt168.87B25.75B31.48B23.14B23.22B12.45B
Pension & Post-Retirement Benefits10.00M105.00M93.13M1.05B631.00M
Long-Term Deferred Tax Liabilities-48.33M-2.76M55.51M66.33M73.98M95.45M
Other Long-Term Liabilities46.51B30.63B22.70B21.71B20.34B19.25B
Total Liabilities581.62B594.69B542.85B508.54B510.22B454.26B
Common Stock14.48B14.48B14.48B14.48B14.48B14.12B
Retained Earnings13.13B16.43B18.16B16.75B14.90B14.40B
Comprehensive Income & Other675.14M671.16M655.33M645.39M2.07B2.07B
Total Common Equity28.28B31.58B33.29B31.87B31.44B30.59B
Minority Interest114.14K110.94K124.66K119.50K115.57K104.06K
Shareholders' Equity28.29B31.58B33.29B31.87B31.44B30.59B
Total Liabilities & Equity609.91B626.27B576.14B540.41B541.67B484.85B
Total Debt168.87B130.91B69.79B57.12B66.27B38.13B
Net Cash (Debt)-167.41B-108.00B-46.35B-29.19B-20.69B-10.17B
Net Cash Per Share-115.65-74.61-32.02-20.17-14.29-7.03
Filing Date Shares Outstanding1.45B1.45B1.45B1.45B1.45B1.45B
Total Common Shares Outstanding1.45B1.45B1.45B1.45B1.45B1.45B
Book Value Per Share19.5421.8223.0022.0121.7221.13
Tangible Book Value28.28B31.58B33.29B31.87B31.44B30.59B
Tangible Book Value Per Share19.5421.8223.0022.0121.7221.13

Cash flow statement

Fiscal year January - December; amounts in BDT.

TTMFY2024FY2023FY2022FY2021FY2020
Net Income1.13B258.91M3.38B3.72B2.16B2.82B
Depreciation & Amortization464.29M483.63M436.23M332.53M237.46M242.65M
Gain (Loss) on Sale of Assets2.22M-1.32M2.73M-1.84M-511.00K-172.40K
Change in Trading Asset Securities3.00B1.29B-502.85M1.49B-1.12B53.64M
Accrued Interest Receivable172.06M-700.04M-584.45M635.98M482.79M-337.79M
Change in Other Net Operating Assets72.83B13.01B-16.72B-32.06B-15.96B-37.15B
Other Operating Activities-3.86B5.01B1.73B1.43B1.55B576.11M
Operating Cash Flow73.77B21.05B-11.00B-23.94B-13.02B-34.66B
Capital Expenditures-152.93M-433.29M-428.87M-2.10B-234.44M-139.28M
Sale of Property, Plant and Equipment9.06M3.13M15.01M2.28M1.07M900.44K
Investment in Securities1.04B-15.50B6.56B-1.91B3.24B
Investing Cash Flow-143.88M610.10M-15.91B4.47B-2.15B3.10B
Long-Term Debt Issued250.00M6.77B1.45B9.55B
Long-Term Debt Repaid-493.20M-418.63M-2.59B-1.30B-1.30B
Net Debt Issued (Repaid)743.20M-243.20M6.36B-1.14B8.25B-1.30B
Common Dividends Paid-1.45B-1.45B-1.45B-1.06B-1.41B
Net Increase (Decrease) in Deposit Accounts-79.01B-20.24B19.60B4.82B26.58B39.64B
Financing Cash Flow-78.27B-21.93B24.51B2.24B33.77B36.92B
Foreign Exchange Rate Adjustments12.59M27.71M16.41M60.86M352.73K603.07K
Net Cash Flow-4.63B-240.85M-2.39B-17.17B18.60B5.36B
Free Cash Flow73.62B20.62B-11.43B-26.04B-13.26B-34.80B
Free Cash Flow Margin625.07%195.65%-87.24%-183.48%-115.87%-287.79%
Free Cash Flow Per Share50.8514.24-7.90-17.99-9.16-24.04
Cash Interest Paid42.18B35.65B25.12B21.18B20.57B24.15B
Cash Income Tax Paid694.28M2.25B2.42B1.79B2.16B2.88B

Ratios

Fiscal year January - December; amounts in BDT.

TTMFY2024FY2023FY2022FY2021FY2020
Market Capitalization4.34B10.42B15.05B15.05B18.38B16.66B
Last Close Price3.007.209.288.419.428.04
PE Ratio3.2622.424.664.048.535.92
PS Ratio0.370.991.151.061.611.38
PB Ratio0.150.330.450.470.580.55
P/FCF Ratio0.060.51
P/OCF Ratio0.060.49
Debt / Equity Ratio5.974.152.101.792.111.25
Debt / FCF Ratio2.296.35
Net Debt / Equity Ratio5.923.421.390.920.660.33
Net Debt / FCF Ratio2.275.24-4.05-1.12-1.56-0.29
Return on Equity (ROE)4.02%0.80%10.37%11.76%6.95%9.42%
Return on Assets (ROA)0.19%0.04%0.60%0.69%0.42%0.61%
Earnings Yield30.70%2.48%22.45%24.72%11.73%16.89%
FCF Yield1,695.16%197.80%-75.93%-172.94%-72.11%-208.82%
Dividend Yield33.33%9.62%9.62%7.87%6.36%
Payout Ratio559.10%42.83%38.90%49.11%50.16%
Buyback Yield / Dilution0.00%
Total Shareholder Return33.33%9.62%9.62%7.87%6.36%