DSE : BDFINANCE

Bangladesh Finance PLC. — Financial statements

Miscellaneous business Credit Institutions · Bangladesh

Last price 11.2 BDT (At close: Oct 28, 2026) · Market cap 2.11B

Latest research: Bangladesh Finance financial analysis: negative equity, -31.96% CAR, 13.75% NPL and negative net interest income (Oct 2026) · Bangladesh Finance: negative equity of BDT 5.32bn, interest expense 3.97 times interest income, and a 2025 profit built on provision write-backs

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Technical report: trend, RSI, support and resistance, charts

Financial statements

Income statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Interest and Dividend Income-228.04M-45.10M1.01B1.23B1.76B1.98B
Total Interest Expense1.51B1.54B1.53B1.08B1.03B1.00B
Net Interest Income-1.74B-1.59B-528.31M149.44M729.56M979.28M
Commissions and Fees44.59M31.51M51.79M69.80M109.70M123.72M
Other Revenue1.07M1.07M6.13M8.22M26.25M5.12M
Revenue Before Loan Losses-1.70B-1.55B-470.39M227.46M865.51M1.11B
Provision for Loan Losses330.87M330.87M254.32M-90.00M20.00M30.00M
Revenue-2.03B-1.88B-724.71M317.46M845.51M1.08B
Salaries & Employee Benefits255.81M242.09M226.62M219.98M223.39M165.61M
Cost of Services Provided37.13M39.99M37.92M42.62M49.35M44.12M
Other Operating Expenses7.09M12.51M-8.79M-38.13M14.32M9.00M
Total Operating Expenses358.40M354.34M315.43M293.00M347.29M269.32M
Operating Income-2.39B-2.24B-1.04B24.47M498.22M808.79M
EBT Excluding Unusual Items-2.39B-2.24B-1.04B26.47M499.72M805.29M
Gain (Loss) on Sale of Investments2.44B2.39B-7.59B-1.07B-186.33M-281.86M
Pretax Income53.20M154.90M-8.63B-1.05B313.38M523.43M
Income Tax Expense-192.13M-84.84M-694.72M-3.95M8.66M199.64M
Earnings From Continuing Ops.245.33M239.74M-7.94B-1.04B304.73M323.80M
Minority Interest in Earnings-1.84M-16.07M104.70M-11.35M-68.71M-67.95M
Net Income243.49M223.67M-7.83B-1.05B236.02M255.84M
Net Income to Common243.49M223.67M-7.83B-1.05B236.02M255.84M
Shares Outstanding (Basic)185.35M188.24M188.24M188.24M188.24M188.24M
Shares Outstanding (Diluted)185.35M188.24M188.24M188.24M188.24M188.24M
EPS (Basic)1.311.19-41.61-5.601.251.36
EPS (Diluted)1.311.19-41.61-5.601.251.36
Free Cash Flow-155.14M-258.32M-127.31M236.07M334.84M1.14B
Free Cash Flow Per Share-0.84-1.37-0.681.251.786.03
Dividend Per Share1.000.57
Operating Margin7.71%58.93%75.02%
Profit Margin-331.95%27.91%23.73%
Free Cash Flow Margin74.36%39.60%105.30%
Effective Tax Rate2.76%38.14%

Balance sheet

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents1.47B1.44B1.74B1.80B1.69B1.56B
Long-Term Investments977.02M864.07M1.52B1.41B1.16B1.01B
Loans & Lease Receivables13.54B13.86B14.69B14.60B14.01B13.69B
Other Receivables51.60M86.23M247.12M248.27M281.68M
Property, Plant & Equipment722.78M736.09M697.96M732.49M624.79M544.16M
Other Current Assets56.84M70.70M66.91M57.25M66.30M
Long-Term Deferred Tax Assets790.19M674.94M88.73M69.52M51.26M
Other Long-Term Assets2.73B1.38B1.39B1.30B1.28B1.27B
Total Assets19.44B19.19B20.86B20.25B19.13B18.47B
Interest Bearing Deposits8.64B8.52B8.62B8.86B9.79B9.55B
Total Deposits8.64B8.52B8.62B8.86B9.79B9.55B
Accrued Expenses681.47M439.24M142.79M141.01M154.02M
Short-Term Debt1.73B2.31B2.70B1.73B1.44B
Current Portion of Long-Term Debt305.73M192.37M130.12M290.88M486.71M
Long-Term Debt4.14B2.10B2.22B2.35B1.13B921.95M
Long-Term Leases16.55M12.03M27.15M40.45M18.87M
Long-Term Unearned Revenue17.89M20.73M24.80M18.78M17.25M
Current Income Taxes Payable28.80M51.67M65.23M175.50M231.59M
Other Current Liabilities348.23M235.76M305.25M205.45M31.18M
Long-Term Deferred Tax Liabilities85.91M45.21M46.29M17.40M18.69M
Pension & Post-Retirement Benefits3.43M7.69M26.90M27.69M22.11M
Other Long-Term Liabilities11.70B10.41B11.98B2.91B1.79B1.93B
Total Liabilities24.48B24.25B26.12B17.58B15.35B14.82B
Common Stock1.88B1.88B1.88B1.88B1.88B1.78B
Retained Earnings-7.89B-7.94B-8.16B-338.58M952.00M927.68M
Comprehensive Income & Other583.74M584.64M624.13M625.92M442.84M444.25M
Total Common Equity-5.43B-5.47B-5.66B2.17B3.28B3.15B
Minority Interest392.28M411.22M396.28M500.98M504.93M504.80M
Shareholders' Equity-5.04B-5.06B-5.26B2.67B3.78B3.65B
Total Liabilities & Equity19.44B19.19B20.86B20.25B19.13B18.47B
Total Debt4.14B4.15B4.73B5.20B3.19B2.87B
Net Cash (Debt)-2.66B-2.71B-2.99B-3.40B-1.49B-1.30B
Net Cash Per Share-14.37-14.40-15.89-18.05-7.93-6.93
Filing Date Shares Outstanding188.24M188.24M188.24M188.24M188.24M188.24M
Total Common Shares Outstanding188.24M188.24M188.24M188.24M188.24M188.24M
Working Capital6.37B3.80B4.74B4.51B3.68B3.71B
Book Value Per Share-28.84-29.07-30.0511.5317.4116.72
Tangible Book Value-5.43B-5.47B-5.66B2.17B3.28B3.15B
Tangible Book Value Per Share-28.84-29.07-30.0511.5317.4116.72

Cash flow statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income243.49M223.67M-7.83B-1.05B236.02M255.84M
Depreciation & Amortization48.09M49.46M48.85M52.93M46.64M26.08M
Other Amortization800.00K800.00K862.50K862.50K856.25K3.40M
Loss (Gain) From Sale of Investments-2.41B-2.41B7.59B1.07B181.46M224.55M
Provision for Credit Losses20.26M20.26M5.27M5.82M4.88M57.30M
Change in Trading Asset Securities516.62M654.64M-103.80M-259.28M-148.71M-191.23M
Change in Income Taxes-39.65M-39.65M-39.51M-161.32M-106.84M-184.80M
Change in Other Net Operating Assets1.13B866.42M517.95M639.63M120.43M413.08M
Other Operating Activities377.33M445.14M-298.56M-37.78M86.92M564.98M
Operating Cash Flow-121.02M-193.56M-114.90M254.12M421.65M1.17B
Capital Expenditures-34.12M-64.76M-12.41M-18.05M-86.81M-33.96M
Sale of Property, Plant & Equipment826.50K826.50K53.25M1.59M781.69K3.24M
Other Investing Activities1.00
Investing Cash Flow-33.30M-63.93M40.84M-16.46M-86.03M-30.72M
Long-Term Debt Issued38.69M7.50M
Long-Term Debt Repaid-38.26M-28.44M-29.49M-28.80M-244.65M
Lease Payments-38.83M-38.26M-28.44M-29.49M-28.80M-28.07M
Net Debt Issued (Repaid)-30.83M-38.26M10.25M-21.99M-28.80M-244.65M
Common Dividends Paid-106.55M-175.12M-336.68M
Other Financing Activities-1.00
Financing Cash Flow-30.83M-38.26M10.25M-128.54M-203.92M-581.33M
Net Cash Flow-185.15M-295.75M-63.81M109.12M131.70M557.15M
Free Cash Flow-155.14M-258.32M-127.31M236.07M334.84M1.14B
Free Cash Flow Margin74.36%39.60%105.30%
Free Cash Flow Per Share-0.84-1.37-0.681.251.786.03
Free Cash Flow After Leases-193.98M-296.58M-155.76M206.58M306.04M1.11B
Cash Interest Paid1.24B1.30B1.26B1.12B1.04B1.01B
Cash Income Tax Paid43.58M34.98M39.51M189.33M105.72M188.39M

Ratios

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization2.07B2.52B2.22B8.30B8.30B9.66B
PE Ratio8.3711.2835.1737.76
PS Ratio-1.34-3.0626.159.828.96
PB Ratio-0.50-0.423.112.192.65
P/FCF Ratio35.1624.798.51
P/OCF Ratio32.6719.698.26
Debt / Equity Ratio-0.82-0.82-0.901.950.840.79
Debt / FCF Ratio22.029.522.52
Net Debt / Equity Ratio-0.53-0.54-0.571.270.400.36
Net Debt / FCF Ratio-17.17-10.49-23.5014.394.461.15
Quick Ratio1.741.321.391.361.291.31
Current Ratio1.741.331.401.371.301.31
Asset Turnover0.020.040.06
Return on Equity (ROE)-32.31%8.20%9.06%
Return on Assets (ROA)1.23%1.20%-38.61%-5.29%1.62%1.82%
Return on Invested Capital (ROIC)0.33%7.18%7.64%
Earnings Yield11.94%8.87%-352.66%-12.70%2.84%2.65%
FCF Yield-7.49%-10.24%-5.73%2.84%4.03%11.75%
Dividend Yield2.27%1.10%
Payout Ratio74.20%131.59%
Total Shareholder Return3.19%2.27%1.10%