DSE : BANKASIA

Bank Asia PLC. — Financial statements

Commercial Banks · Bangladesh

Last price 17 BDT (At close: Oct 29, 2026) · Market cap 23.66B

Latest research: Bank Asia valuation report: fair value BDT 6.3–19.4 (Oct 2026) · Bank Asia's median 9.9% ROE against a 15.8% cost of equity puts fair value at BDT 6–19

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Technical report: trend, RSI, support and resistance, charts

Financial statements

Income statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans29.21B28.80B30.65B23.38B20.48B18.42B
Interest Paid on Deposits31.47B30.08B24.51B17.07B14.94B12.73B
Net Interest Income-2.26B-1.28B6.14B6.31B5.55B5.69B
Gain (Loss) on Sale of Investments2.94B3.07B360.26M763.11M256.25M2.41B
Other Non-Interest Income27.03B28.02B20.38B14.30B14.89B9.14B
Total Non-Interest Income29.97B31.09B20.74B15.06B15.14B11.55B
Revenues Before Loan Losses27.71B29.82B26.88B21.38B20.69B17.24B
Provision for Loan Losses10.93B13.48B10.02B6.55B4.29B4.34B
Revenue16.79B16.34B16.86B14.82B16.40B12.90B
Salaries and Employee Benefits6.61B6.19B5.84B5.41B5.18B4.00B
Occupancy Expenses1.76B1.73B1.69B1.69B1.59B1.39B
Selling, General & Administrative544.76M547.49M437.48M420.06M387.46M285.82M
Other Non-Interest Expense3.08B2.73B2.45B2.48B2.62B2.70B
Total Non-Interest Expense11.99B11.20B10.41B9.99B9.78B8.37B
EBT Excluding Unusual Items4.80B5.14B6.45B4.83B6.62B4.52B
Pretax Income4.80B5.14B6.45B4.83B6.62B4.52B
Income Tax Expense823.82M704.04M3.58B2.35B3.57B1.79B
Earnings From Continuing Operations3.97B4.44B2.87B2.48B3.05B2.73B
Minority Interest in Earnings-167.00-111.00-33.00-12.00-11.00-76.00
Net Income3.97B4.44B2.87B2.48B3.05B2.73B
Net Income to Common3.97B4.44B2.87B2.48B3.05B2.73B
Basic Shares Outstanding1.39B1.39B1.39B1.39B1.39B1.39B
Diluted Shares Outstanding1.39B1.39B1.39B1.39B1.39B1.39B
EPS (Basic)2.853.192.061.782.191.96
EPS (Diluted)2.853.192.061.782.191.96
Dividend Per Share0.780.780.841.261.261.26
Effective Tax Rate17.18%13.69%55.55%48.68%53.89%39.68%

Balance sheet

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents19.88B8.98B18.51B26.47B46.25B48.97B
Investment Securities289.94B25.53B15.20B13.33B13.42B77.95B
Total Investments289.94B25.53B15.20B13.33B13.42B77.95B
Gross Loans296.70B337.70B332.41B321.69B304.60B285.28B
Allowance for Loan Losses-29.03B-28.55B-22.42B-19.61B-16.02B
Other Adjustments to Gross Loans-10.41B-7.33B-5.20B-4.40B-4.27B
Net Loans296.70B298.26B296.53B294.07B280.59B265.00B
Property, Plant & Equipment4.58B4.99B5.27B5.93B5.68B6.12B
Other Intangible Assets24.00M24.00M24.00M24.00M24.00M
Accrued Interest Receivable2.86B2.65B2.07B1.30B1.62B
Other Receivables150.04M116.95M162.98M102.81M178.21M
Restricted Cash44.05B234.63B184.36B122.20B113.70B32.09B
Other Current Assets15.77B11.88B11.11B8.14B8.20B
Other Long-Term Assets24.96B732.86M772.35M1.18B1.52B884.93M
Total Assets680.09B591.93B535.31B476.55B470.72B441.03B
Accrued Expenses1.42B1.48B1.76B1.61B1.80B
Interest Bearing Deposits452.65B376.38B339.41B284.18B265.15B250.15B
Non-Interest Bearing Deposits77.39B77.21B74.24B73.58B68.53B64.29B
Total Deposits530.05B453.59B413.65B357.76B333.69B314.45B
Current Income Taxes Payable14.99B15.61B13.69B11.39B10.18B
Accrued Interest Payable67.36M28.52M72.81M91.58M151.32M
Other Current Liabilities3.03B3.00B3.16B4.05B4.25B3.99B
Long-Term Debt42.56B36.04B25.79B34.75B60.36B56.44B
Long-Term Leases561.71M511.23M796.85M341.39M467.22M
Long-Term Unearned Revenue710.45M1.38B972.85M806.30M896.43M
Long-Term Deferred Tax Liabilities472.02M472.02M472.02M
Other Long-Term Liabilities64.84B46.38B41.89B32.83B29.25B24.98B
Total Liabilities640.48B556.76B503.50B447.15B442.26B413.82B
Common Stock13.92B12.82B11.66B11.66B11.66B11.66B
Retained Earnings20.17B17.70B15.91B15.11B14.72B13.38B
Comprehensive Income & Other5.53B4.64B4.24B2.63B2.09B2.16B
Total Common Equity39.61B35.17B31.81B29.40B28.46B27.20B
Minority Interest70.58K70.44K10.33K10.30K10.29K10.27K
Shareholders' Equity39.61B35.17B31.81B29.40B28.46B27.20B
Total Liabilities & Equity680.09B591.93B535.31B476.55B470.72B441.03B
Total Debt42.56B36.61B26.31B35.55B60.71B56.90B
Net Cash (Debt)-22.69B-27.62B-7.79B-9.08B-14.45B-7.94B
Net Cash Per Share-16.52-19.85-5.60-6.52-10.39-5.70
Filing Date Shares Outstanding1.41B1.39B1.39B1.39B1.39B1.39B
Total Common Shares Outstanding1.41B1.39B1.39B1.39B1.39B1.39B
Book Value Per Share28.0325.2722.8621.1320.4619.55
Tangible Book Value39.61B35.15B31.78B29.38B28.44B27.18B
Tangible Book Value Per Share28.0325.2622.8421.1120.4419.53

Cash flow statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income5.65B4.44B2.87B2.48B3.05B2.73B
Depreciation & Amortization1.03B1.01B1.01B1.03B979.55M888.41M
Gain (Loss) on Sale of Assets-15.80K
Gain (Loss) on Sale of Investments640.10M506.10M580.00M90.00M51.21M
Total Asset Writedown181.00M171.00M140.00M50.00M250.00M150.00M
Provision for Credit Losses8.91B13.48B10.02B6.55B4.29B4.34B
Change in Other Net Operating Assets-7.61B-2.79B-12.14B-40.55B-12.59B-6.31B
Other Operating Activities-3.29B-3.11B1.34B-314.08M703.18M969.01M
Operating Cash Flow5.50B13.70B3.82B-30.67B-3.31B2.82B
Capital Expenditures-325.43M-238.81M-180.77M-435.02M-306.93M-474.43M
Investment in Securities-79.09B-43.38B-62.13B-11.96B-25.89B16.96B
Investing Cash Flow-79.42B-43.62B-62.31B-12.40B-26.19B16.48B
Long-Term Debt Repaid-2.05B-839.09M-2.49B-3.01B-2.02B
Lease Payments-497.70M-486.03M-470.48M-487.85M-410.57M-419.54M
Net Debt Issued (Repaid)-2.07B-2.05B-839.09M-2.49B-3.01B-2.02B
Issuance of Common Stock2.00B2.00B2.00B340.25M3.34B
Common Dividends Paid-2.09B-2.17B-3.75B-2.14B-1.77B-1.17B
Net Increase (Decrease) in Deposit Accounts86.93B39.83B55.01B24.03B19.43B14.93B
Financing Cash Flow84.77B37.61B52.42B19.74B17.98B11.75B
Net Cash Flow10.85B7.69B-6.07B-23.32B-11.52B31.05B
Free Cash Flow5.17B13.46B3.64B-31.10B-3.62B2.35B
Free Cash Flow Margin27.72%82.37%21.60%-209.81%-22.08%18.21%
Free Cash Flow Per Share3.779.672.62-22.35-2.601.69
Free Cash Flow After Leases4.68B12.97B3.17B-31.59B-4.03B1.93B
Cash Interest Paid30.01B30.01B24.83B17.68B15.66B13.64B
Cash Income Tax Paid4.01B4.01B2.35B2.86B2.57B1.31B

Ratios

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization23.66B23.34B19.82B23.55B23.55B25.42B
Last Close Price17.0016.0212.8414.0713.0313.04
PE Ratio4.135.266.919.507.729.32
PS Ratio1.271.431.181.591.441.97
PB Ratio0.600.660.620.800.830.93
P/FCF Ratio4.571.735.4410.82
P/OCF Ratio4.301.705.189.00
Debt / Equity Ratio1.071.040.831.212.132.09
Debt / FCF Ratio8.232.727.2224.23
Net Debt / Equity Ratio0.570.790.240.310.510.29
Net Debt / FCF Ratio4.382.052.14-0.29-3.993.38
Return on Equity (ROE)14.64%13.26%9.37%8.57%10.97%10.03%
Return on Assets (ROA)0.89%0.79%0.57%0.52%0.67%0.64%
Earnings Yield24.21%19.02%14.47%10.53%12.96%10.73%
FCF Yield21.87%57.66%18.37%-132.06%-15.37%9.24%
Dividend Yield4.61%4.67%5.88%7.43%7.43%6.88%
Payout Ratio37.00%48.77%130.72%86.28%58.12%42.73%
Total Shareholder Return4.12%4.67%5.88%7.43%7.43%6.88%