NYSEAMERICAN : RVP

Retractable Technologies, Inc. — Financial statements

Healthcare · Medical Instruments & Supplies · United States

Last price 0.565 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 16.91M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Retractable Technologies, Inc. (RVP) reported revenue of 33.90M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue33.90M38.27M33.05M43.60M94.82M188.38M
Cost of Revenue34.39M38.22M34.08M34.49M66.57M93.03M
Gross Profit-491.51K47.05K-1.03M9.11M28.25M95.35M
Selling, General & Admin20.55M19.59M19.40M20.01M28.58M21.86M
Research & Development682.03K675.57K673.94K581.17K525.73K901.38K
Operating Expenses21.24M20.27M20.08M20.60M29.11M22.76M
Operating Income-21.73M-20.22M-21.11M-11.49M-852.98K72.60M
Interest Expense-81.34K-87.90K-122.50K-152.17K-170.65K-227.18K
Interest & Investment Income884.18K547.36K1.00M1.45M9.95K266.47K
Other Non Operating Income (Expenses)5.94M5.95M5.90M6.22M3.83M425.16K
EBT Excluding Unusual Items-14.98M-13.81M-14.33M-3.97M2.82M73.06M
Gain (Loss) on Sale of Investments12.57M590.27K10.81M-4.95M2.34M513.53K
Asset Writedown-954.37K-954.37K
Legal Settlements1.90M
Other Unusual Items1.38M
Pretax Income-3.36M-12.27M-3.52M-8.92M5.16M74.95M
Income Tax Expense7.39K291.29K8.37M-1.91M83.87K18.89M
Net Income-3.37M-12.57M-11.89M-7.01M5.08M56.06M
Preferred Dividends & Other Adjustments230.44K230.44K230.44K231.95K232.44K241.70K
Net Income to Common-3.60M-12.80M-12.12M-7.24M4.85M55.82M
Shares Outstanding (Basic)29.94M29.94M29.94M29.94M32.90M33.87M
Shares Outstanding (Diluted)29.94M29.94M29.94M29.94M32.96M34.24M
EPS (Basic)-0.12-0.43-0.40-0.240.151.65
EPS (Diluted)-0.12-0.43-0.40-0.240.151.63
Free Cash Flow-5.11M-7.60M-13.00M1.91M-61.95K-25.57M
Free Cash Flow Per Share-0.17-0.25-0.430.06-0.00-0.75
Gross Margin-1.45%0.12%-3.11%20.89%29.80%50.62%
Operating Margin-64.09%-52.84%-63.86%-26.35%-0.90%38.54%
Profit Margin-10.62%-33.44%-36.66%-16.61%5.11%29.63%
Free Cash Flow Margin-15.07%-19.86%-39.33%4.39%-0.07%-13.58%
EBITDA-13.92M-12.45M-13.54M-3.96M3.75M73.85M
EBITDA Margin-41.05%-32.55%-40.96%-9.09%3.96%39.20%
D&A For EBITDA7.81M7.77M7.57M7.53M4.60M1.26M
EBIT-21.73M-20.22M-21.11M-11.49M-852.98K72.60M
EBIT Margin-64.09%-52.84%-63.86%-26.35%-0.90%38.54%
Effective Tax Rate1.62%25.20%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents2.64M2.59M4.24M12.67M19.72M29.16M
Short-Term Investments37.23M34.38M40.33M34.62M29.66M13.27M
Cash & Short-Term Investments39.87M36.97M44.56M47.29M49.38M42.43M
Accounts Receivable9.03M7.90M7.79M10.67M4.84M34.86M
Other Receivables308.11K308.11K978.85K1.16M12.65M5.92M
Receivables9.34M8.21M8.77M11.83M17.48M40.78M
Inventory15.93M17.19M19.19M17.58M20.68M20.59M
Other Current Assets782.10K711.27K753.06K952.67K1.27M701.97K
Total Current Assets65.92M63.08M73.27M77.65M88.81M104.51M
Property, Plant & Equipment75.72M79.49M87.35M93.48M100.15M87.93M
Long-Term Deferred Tax Assets8.39M6.52M13.87M
Other Long-Term Assets47.73K58.91K103.62K152.06K184.52K5.67K
Total Assets141.69M142.63M160.72M179.67M195.67M206.30M
Accounts Payable6.70M5.34M4.29M4.78M6.40M20.40M
Accrued Expenses2.35M2.01M2.35M2.66M2.43M4.80M
Current Portion of Long-Term Debt378.93K365.28K332.48K303.99K285.95K289.11K
Current Portion of Leases105.44K101.82K
Current Income Taxes Payable8.19K7.34K4.44K4.80K63.63K4.96M
Current Unearned Revenue1.09M352.64K376.56K201.49K435.92K2.34M
Other Current Liabilities2.72M1.42M1.42M1.42M2.52M2.54M
Total Current Liabilities13.37M9.60M8.78M9.38M12.14M35.32M
Long-Term Debt336.99K530.37K900.04K1.23M1.53M1.81M
Long-Term Leases152.54K206.18K
Other Long-Term Liabilities54.97M57.92M63.87M69.77M75.46M68.96M
Total Liabilities68.83M68.26M73.55M80.38M89.13M106.09M
Additional Paid-In Capital73.16M73.16M73.16M73.16M73.16M63.02M
Retained Earnings12.36M13.87M26.67M38.79M46.03M41.18M
Treasury Stock-12.89M-12.89M-12.89M-12.89M-12.89M-5.27M
Total Common Equity72.63M74.14M86.94M99.06M106.30M98.94M
Shareholders' Equity72.87M74.38M87.17M99.29M106.54M100.21M
Total Liabilities & Equity141.69M142.63M160.72M179.67M195.67M206.30M
Total Debt973.89K1.20M1.23M1.54M1.82M2.10M
Net Cash (Debt)38.90M35.77M43.33M45.75M47.56M40.33M
Net Cash Per Share1.301.191.451.531.441.18
Filing Date Shares Outstanding29.94M29.94M29.94M29.94M29.94M33.12M
Total Common Shares Outstanding29.94M29.94M29.94M29.94M29.94M33.48M
Working Capital52.56M53.49M64.49M68.27M76.67M69.18M
Book Value Per Share2.432.482.903.313.552.95
Tangible Book Value72.63M74.14M86.94M99.06M106.30M98.94M
Tangible Book Value Per Share2.432.482.903.313.552.95
Land261.89K261.89K261.89K261.89K261.89K
Buildings38.32M38.28M37.57M25.04M24.36M
Machinery94.72M93.61M93.39M91.14M38.20M
Construction In Progress911.14K2.48M1.97M15.90M52.68M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-3.37M-12.57M-11.89M-7.01M5.08M56.06M
Depreciation & Amortization7.81M7.77M7.57M7.53M4.60M1.26M
Asset Writedown & Restructuring Costs954.37K954.37K
Loss (Gain) From Sale of Investments-12.57M-590.27K-10.81M4.95M-2.02M-513.53K
Stock-Based Compensation10.13M3.66M
Provision & Write-off of Bad Debts387.86K333.73K571.68K626.94K322.99K150.00K
Other Operating Activities-3.48M-3.75M2.49M-7.91M3.57M-10.50M
Change in Accounts Receivable-1.33M-451.15K2.31M-6.46M29.70M-13.88M
Change in Inventory2.05M-197.47K-1.61M2.93M-94.25K-10.36M
Change in Accounts Payable2.64M1.05M-488.45K-1.63M-14.00M4.15M
Change in Income Taxes358.89K673.65K175.87K9.41M-15.52M594.11K
Change in Other Net Operating Assets1.59M-283.41K111.78K347.12K-5.01M2.17M
Operating Cash Flow-4.96M-7.06M-11.56M2.77M16.77M32.79M
Capital Expenditures-152.41K-535.64K-1.44M-852.98K-16.83M-58.37M
Investment in Securities5.35M6.54M5.10M-9.91M-14.37M-4.67M
Other Investing Activities-16.29K-16.29K
Investing Cash Flow5.18M5.98M3.66M-10.76M-31.20M-63.04M
Long-Term Debt Repaid-336.88K-304.99K-281.87K-283.93K-274.79K
Net Debt Issued (Repaid)-401.59K-336.88K-304.99K-281.87K-283.93K-274.79K
Issuance of Common Stock13.80K48.60K
Repurchase of Common Stock-7.62M-5.27M
Preferred Dividends Paid-230.44K-230.44K-230.44K-232.44K-252.88K-3.82M
Dividends Paid-230.44K-230.44K-230.44K-232.44K-252.88K-3.82M
Other Financing Activities2.56M14.24M52.37M
Financing Cash Flow-632.04K-567.32K-535.43K941.64K4.99M41.84M
Net Cash Flow-403.94K-1.65M-8.43M-7.05M-9.44M11.60M
Free Cash Flow-5.11M-7.60M-13.00M1.91M-61.95K-25.57M
Free Cash Flow Margin-15.07%-19.86%-39.33%4.39%-0.07%-13.58%
Free Cash Flow Per Share-0.17-0.25-0.430.06-0.00-0.75
Levered Free Cash Flow2.16M-2.18M-6.11M5.69M-3.28M-18.26M
Unlevered Free Cash Flow2.21M-2.13M-6.03M5.79M-3.18M-18.12M
Cash Interest Paid71.23K87.90K122.50K161.32K110.54K118.16K
Cash Income Tax Paid346.55K346.91K-9.75M12.32M27.12M
Change in Working Capital5.31M790.82K504.16K4.59M-4.92M-17.32M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization17.32M23.11M20.61M33.23M54.02M233.99M
Enterprise Value-21.58M-9.62M-14.55M-9.83M16.41M207.48M
Last Close Price0.560.770.691.111.646.93
PE Ratio11.154.19
PS Ratio0.500.600.620.760.571.24
PB Ratio0.230.310.240.340.512.33
P/TBV Ratio0.230.310.240.340.512.37
P/FCF Ratio17.36
P/OCF Ratio12.013.227.13
EV/Sales Ratio0.171.10
EV/EBITDA Ratio4.382.81
EV/EBIT Ratio2.86
Debt / Equity Ratio0.010.020.010.010.020.02
Debt / EBITDA Ratio0.490.03
Debt / FCF Ratio0.80
Net Debt / Equity Ratio-0.53-0.48-0.50-0.46-0.45-0.40
Net Debt / EBITDA Ratio2.792.873.2011.55-12.68-0.55
Net Debt / FCF Ratio7.624.713.33-23.91767.721.58
Asset Turnover0.230.250.190.230.471.21
Inventory Turnover1.892.101.851.803.236.04
Quick Ratio3.684.716.076.305.512.36
Current Ratio4.936.578.348.287.322.96
Return on Equity (ROE)-4.52%-15.56%-12.75%-6.81%4.91%73.71%
Return on Assets (ROA)-9.40%-8.33%-7.75%-3.83%-0.27%29.15%
Return on Invested Capital (ROIC)-62.40%-49.05%-43.35%-20.42%-1.41%120.77%
Return on Capital Employed (ROCE)-16.90%-15.20%-13.90%-6.70%-0.50%42.50%
Earnings Yield-20.80%-54.36%-57.68%-21.10%9.40%23.96%
FCF Yield-30.20%-32.88%-63.07%5.76%-0.11%-10.93%
Payout Ratio4.98%6.82%
Buyback Yield / Dilution9.18%3.75%-2.83%