NYSEAMERICAN : RLGT

Radiant Logistics, Inc. — Financial statements

Industrials · Integrated Freight & Logistics · United States

Last price 9.08 USD (Oct 30, 2026, 10:10 AM EDT) · Market cap 425.80M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Radiant Logistics, Inc. (RLGT) reported revenue of 934.36M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue934.36M934.36M902.70M802.47M1.09B1.46B
Cost of Revenue776.84M776.84M744.79M644.16M881.16M1.23B
Gross Profit157.52M157.52M157.91M158.31M204.33M234.04M
Selling, General & Admin124.76M124.76M120.96M131.37M154.15M155.94M
Operating Expenses139.09M139.09M139.34M149.46M176.85M174.65M
Operating Income18.43M18.43M18.57M8.85M27.48M59.39M
Interest Expense-2.32M-2.32M-2.37M-2.25M-2.89M-1.37M
Interest & Investment Income184.00K184.00K1.30M2.33M1.38M23.00K
Currency Exchange Gain (Loss)102.00K102.00K164.00K143.00K755.00K718.00K
Other Non Operating Income (Expenses)432.00K432.00K1.05M199.00K176.00K193.00K
EBT Excluding Unusual Items16.82M16.82M18.71M9.27M26.90M58.95M
Other Unusual Items6.20M6.20M2.49M450.00K646.00K-767.00K
Pretax Income23.02M23.02M21.20M9.72M27.55M58.18M
Income Tax Expense4.29M4.29M3.77M1.52M6.30M12.69M
Earnings From Continuing Operations18.73M18.73M17.44M8.20M21.24M45.49M
Minority Interest in Earnings54.00K54.00K-147.00K-512.00K-646.00K-1.03M
Net Income18.79M18.79M17.29M7.68M20.59M44.46M
Net Income to Common18.79M18.79M17.29M7.68M20.59M44.46M
Shares Outstanding (Basic)46.94M46.94M46.97M47.05M48.19M49.57M
Shares Outstanding (Diluted)48.62M48.62M48.73M48.82M49.55M50.74M
EPS (Basic)0.400.400.370.160.430.90
EPS (Diluted)0.390.390.350.160.420.88
Free Cash Flow13.20M13.20M8.14M8.66M90.33M17.41M
Free Cash Flow Per Share0.270.270.170.181.820.34
Gross Margin16.86%16.86%17.49%19.73%18.82%16.04%
Operating Margin1.97%1.97%2.06%1.10%2.53%4.07%
Profit Margin2.01%2.01%1.92%0.96%1.90%3.05%
Free Cash Flow Margin1.41%1.41%0.90%1.08%8.32%1.19%
EBITDA32.76M32.76M36.95M26.94M50.17M78.11M
EBITDA Margin3.51%3.51%4.09%3.36%4.62%5.35%
D&A For EBITDA14.33M14.33M18.38M18.09M22.70M18.72M
EBIT18.43M18.43M18.57M8.85M27.48M59.39M
EBIT Margin1.97%1.97%2.06%1.10%2.53%4.07%
Effective Tax Rate18.63%18.63%17.76%15.67%22.89%21.81%

Balance sheet

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents25.59M25.59M22.94M24.87M32.46M24.44M
Cash & Short-Term Investments25.59M25.59M22.94M24.87M32.46M24.44M
Accounts Receivable174.41M174.41M141.81M125.63M132.91M247.65M
Other Receivables983.00K983.00K2.19M3.13M
Receivables175.39M175.39M144.01M128.76M132.91M247.65M
Prepaid Expenses7.07M7.07M12.30M10.57M15.21M17.26M
Total Current Assets208.05M208.05M179.25M164.21M180.57M289.34M
Property, Plant & Equipment68.28M68.28M78.56M75.41M82.16M65.93M
Long-Term Investments1.03M2.23M1.85M
Goodwill122.37M122.37M117.64M93.04M89.20M88.20M
Other Intangible Assets43.81M43.81M49.12M34.94M36.64M48.55M
Other Long-Term Assets1.88M1.88M2.21M2.55M2.93M3.48M
Total Assets444.39M444.39M426.77M371.19M393.74M497.35M
Accounts Payable88.08M88.08M74.41M73.56M84.56M137.85M
Accrued Expenses22.82M22.82M21.18M22.24M27.10M30.08M
Current Portion of Long-Term Debt4.11M4.58M
Current Portion of Leases13.44M13.44M13.02M12.27M11.89M8.22M
Current Income Taxes Payable369.00K4.04M
Other Current Liabilities5.89M5.89M6.53M2.38M4.14M2.90M
Total Current Liabilities130.24M130.24M115.14M110.45M132.17M187.66M
Long-Term Debt25.00M25.00M20.00M66.72M
Long-Term Leases41.84M41.84M50.21M45.70M53.24M39.00M
Long-Term Deferred Tax Liabilities1.07M1.07M1.78M812.00K2.94M6.48M
Other Long-Term Liabilities2.85M2.85M13.55M4.71M287.00K2.93M
Total Liabilities201.00M201.00M200.69M161.68M188.65M302.79M
Common Stock34.00K34.00K34.00K33.00K33.00K33.00K
Additional Paid-In Capital112.10M112.10M110.59M110.76M108.52M106.15M
Retained Earnings169.35M169.35M150.57M133.28M125.59M105.00M
Treasury Stock-35.46M-35.46M-31.96M-31.17M-27.07M-16.00M
Comprehensive Income & Other-4.51M-4.51M-3.21M-3.55M-2.21M-796.00K
Total Common Equity241.52M241.52M226.02M209.36M204.87M194.38M
Minority Interest1.87M1.87M69.00K147.00K226.00K180.00K
Shareholders' Equity243.39M243.39M226.09M209.51M205.10M194.56M
Total Liabilities & Equity444.39M444.39M426.77M371.19M393.74M497.35M
Total Debt80.28M80.28M83.24M57.98M69.24M118.51M
Net Cash (Debt)-54.70M-54.70M-60.30M-33.10M-36.78M-94.07M
Net Cash Per Share-1.12-1.12-1.24-0.68-0.74-1.85
Filing Date Shares Outstanding46.89M46.89M47.14M45.15M45.93M47.22M
Total Common Shares Outstanding46.89M46.89M47.14M45.26M45.93M47.78M
Working Capital77.81M77.81M64.11M53.75M48.40M101.68M
Book Value Per Share5.155.154.794.634.464.07
Tangible Book Value75.34M75.34M59.26M81.38M79.03M57.63M
Tangible Book Value Per Share1.611.611.261.801.721.21
Machinery29.94M29.94M30.62M30.30M27.47M22.73M
Leasehold Improvements11.62M11.62M11.98M11.17M9.08M7.59M

Cash flow statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income18.79M18.79M17.29M7.68M20.59M44.46M
Depreciation & Amortization14.33M14.33M18.38M18.09M22.70M18.72M
Other Amortization400.00K400.00K400.00K484.00K510.00K500.00K
Loss (Gain) From Sale of Investments1.03M1.20M-383.00K
Stock-Based Compensation1.66M1.66M-819.00K2.61M2.50M1.80M
Other Operating Activities-6.33M-6.33M-1.26M-2.38M-2.90M650.00K
Change in Accounts Receivable-29.11M-29.11M-7.67M7.98M113.93M-69.13M
Change in Accounts Payable10.44M10.44M-5.01M-10.79M-53.91M26.43M
Change in Income Taxes1.29M1.29M359.00K-3.52M-3.66M-885.00K
Change in Other Net Operating Assets6.02M6.02M-9.44M-4.11M-1.48M2.33M
Operating Cash Flow17.49M17.49M13.27M17.25M97.89M24.88M
Capital Expenditures-4.29M-4.29M-5.12M-8.60M-7.57M-7.46M
Sale of Property, Plant & Equipment545.00K545.00K163.00K246.00K103.00K186.00K
Cash Acquisitions-5.20M-5.20M-28.53M-6.81M-3.25M-38.40M
Investing Cash Flow-8.94M-8.94M-33.49M-15.16M-10.71M-45.68M
Long-Term Debt Issued10.00M10.00M45.20M67.50M116.14M
Long-Term Debt Repaid-5.28M-5.28M-26.12M-4.76M-135.01M-73.72M
Net Debt Issued (Repaid)4.72M4.72M19.08M-4.76M-67.51M42.42M
Issuance of Common Stock332.00K332.00K1.21M7.00K343.00K651.00K
Repurchase of Common Stock-3.97M-3.97M-1.36M-4.47M-11.54M-11.88M
Other Financing Activities-6.77M-6.77M-699.00K-960.00K-1.50M-2.26M
Financing Cash Flow-5.69M-5.69M18.23M-10.18M-80.21M28.93M
Foreign Exchange Rate Adjustments-213.00K-213.00K65.00K-100.00K1.02M2.59M
Net Cash Flow2.64M2.64M-1.93M-8.19M8.00M10.72M
Free Cash Flow13.20M13.20M8.14M8.66M90.33M17.41M
Free Cash Flow Margin1.41%1.41%0.90%1.08%8.32%1.19%
Free Cash Flow Per Share0.270.270.170.181.820.34
Levered Free Cash Flow10.69M10.69M9.92M7.51M91.60M8.38M
Unlevered Free Cash Flow11.74M11.74M11.01M8.43M92.90M8.74M
Cash Interest Paid1.97M1.97M946.00K506.00K2.89M2.64M
Cash Income Tax Paid3.96M3.96M5.78M6.98M13.64M16.52M
Change in Working Capital-11.36M-11.36M-21.76M-10.44M54.87M-41.25M

Ratios

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization443.62M427.58M277.69M258.59M312.84M359.69M
Enterprise Value498.32M473.00M337.67M288.25M361.07M480.16M
Last Close Price9.089.466.085.696.727.42
PE Ratio24.2622.7616.0633.6515.198.09
Forward PE20.1518.1912.1012.799.677.42
PS Ratio0.470.460.310.320.290.25
PB Ratio1.761.761.231.231.521.85
P/TBV Ratio5.895.674.693.183.966.24
P/FCF Ratio33.6132.3934.1029.863.4620.66
P/OCF Ratio25.3624.4520.9314.993.2014.46
PEG Ratio1.171.171.171.171.17
EV/Sales Ratio0.530.510.370.360.330.33
EV/EBITDA Ratio15.2114.449.1410.707.206.15
EV/EBIT Ratio27.0525.6718.1932.5813.148.09
EV/FCF Ratio37.7535.8341.4633.284.0027.57
Debt / Equity Ratio0.330.330.370.280.340.61
Debt / EBITDA Ratio1.641.641.571.401.081.34
Debt / FCF Ratio6.086.0810.226.700.776.81
Net Debt / Equity Ratio0.230.230.270.160.180.48
Net Debt / EBITDA Ratio1.671.671.631.230.731.20
Net Debt / FCF Ratio4.144.147.403.820.415.40
Asset Turnover2.152.152.262.102.443.35
Quick Ratio1.541.541.451.391.251.45
Current Ratio1.601.601.561.491.371.54
Return on Equity (ROE)7.98%7.98%8.01%3.95%10.63%25.55%
Return on Assets (ROA)2.64%2.64%2.91%1.45%3.85%8.52%
Return on Invested Capital (ROIC)5.19%5.13%5.77%3.08%7.99%18.23%
Return on Capital Employed (ROCE)5.90%5.90%6.00%3.40%10.50%19.20%
Earnings Yield4.12%4.39%6.23%2.97%6.58%12.36%
FCF Yield2.98%3.09%2.93%3.35%28.87%4.84%
Buyback Yield / Dilution0.22%0.22%0.19%1.47%2.34%0.92%