NYSEAMERICAN : GORO

Gold Resource Corporation — Financial statements

Materials · Other Precious Metals & Mining · United States

Last price 3.21 USD (Oct 30, 2026, 9:37 AM EDT) · Market cap 541.84M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Gold Resource Corporation (GORO) reported revenue of 55.34M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue55.34M22.98M20.37M9.79M552.00K18.44M
Cost of Revenue42.88M17.00M17.43M7.81M974.00K16.25M
Gross Profit12.46M5.98M2.94M1.98M-422.00K2.19M
Selling, General & Admin7.12M4.85M2.95M3.28M3.06M2.88M
Other Operating Expenses323.00K120.00K156.00K87.00K20.00K14.00K
Operating Expenses12.21M37.03M4.28M9.00M3.37M4.76M
Operating Income252.00K-31.05M-1.34M-7.02M-3.79M-2.57M
Interest Expense-6.00K-5.00K-24.00K-186.00K-235.00K-197.00K
Currency Exchange Gain (Loss)-1.96M-531.00K66.00K-183.00K-44.00K27.00K
Other Non Operating Income (Expenses)-21.71M-36.80M-1.04M745.00K1.02M1.58M
EBT Excluding Unusual Items-23.42M-68.38M-2.34M-6.64M-3.06M-1.16M
Gain (Loss) on Sale of Investments2.00K271.00K
Gain (Loss) on Sale of Assets58.00K
Other Unusual Items6.00K
Pretax Income-23.42M-68.38M-2.34M-6.64M-3.05M-829.00K
Income Tax Expense2.34M134.00K107.00K209.00K
Net Income-25.77M-68.38M-2.48M-6.75M-3.05M-1.04M
Net Income to Common-25.77M-68.38M-2.48M-6.75M-3.05M-1.04M
Shares Outstanding (Basic)72.91M57.84M21.91M11.48M5.54M5.29M
Shares Outstanding (Diluted)72.91M57.84M21.91M11.48M5.54M5.29M
EPS (Basic)-0.35-1.18-0.11-0.59-0.55-0.20
EPS (Diluted)-0.35-1.18-0.11-0.59-0.55-0.20
Free Cash Flow-7.83M-17.81M-446.00K-15.68M-24.92M-5.74M
Free Cash Flow Per Share-0.11-0.31-0.02-1.37-4.50-1.08
Gross Margin22.51%26.04%14.41%20.22%-76.45%11.88%
Operating Margin0.46%-135.09%-6.57%-71.69%-687.50%-13.95%
Profit Margin-46.56%-297.55%-12.15%-68.89%-553.08%-5.63%
Free Cash Flow Margin-14.15%-77.49%-2.19%-160.11%-4,513.95%-31.13%
EBITDA5.02M864.00K-320.00K-1.44M-3.74M-1.60M
EBITDA Margin9.08%3.76%-1.57%-14.69%-8.65%
D&A For EBITDA4.77M31.91M1.02M5.58M58.00K976.00K
EBIT252.00K-31.05M-1.34M-7.02M-3.79M-2.57M
EBIT Margin0.46%-135.09%-6.57%-71.69%-13.95%
Revenue as Reported55.34M22.98M20.37M9.79M552.00K18.44M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents15.71M9.61M366.00K292.00K459.00K948.00K
Trading Asset Securities692.00K
Cash & Short-Term Investments15.71M9.61M366.00K292.00K459.00K1.64M
Other Receivables3.84M2.27M388.00K1.54M1.51M441.00K
Receivables5.84M2.27M388.00K1.54M1.51M441.00K
Inventory8.03M16.18M2.20M3.00M765.00K762.00K
Prepaid Expenses914.00K527.00K419.00K284.00K293.00K1.18M
Other Current Assets5.42M
Total Current Assets30.50M34.01M3.38M5.12M3.02M4.03M
Property, Plant & Equipment37.56M35.85M1.72M2.63M10.94M5.02M
Other Long-Term Assets1.22M1.81M1.12M1.67M1.45M1.82M
Total Assets69.29M71.66M6.21M9.42M15.40M10.87M
Accounts Payable24.91M25.13M10.59M13.28M11.38M6.40M
Accrued Expenses77.00K76.00K403.00K192.00K139.00K135.00K
Current Portion of Long-Term Debt3.89M982.00K
Current Portion of Leases21.00K10.00K11.00K56.00K74.00K56.00K
Current Income Taxes Payable3.00K
Other Current Liabilities37.03M49.11M1.45M11.00K334.00K313.00K
Total Current Liabilities62.04M74.32M12.45M13.54M15.82M7.89M
Long-Term Debt100.00K589.00K
Long-Term Leases110.00K28.00K15.00K26.00K78.00K112.00K
Other Long-Term Liabilities12.78M12.48M2.12M2.13M2.07M2.49M
Total Liabilities74.93M86.83M14.58M15.79M17.97M11.08M
Common Stock208.28M198.91M138.28M137.94M134.65M134.55M
Retained Earnings-226.72M-226.99M-158.61M-156.14M-149.39M-146.34M
Comprehensive Income & Other12.80M12.92M11.97M11.82M12.17M11.58M
Shareholders' Equity-5.64M-15.16M-8.37M-6.37M-2.57M-211.00K
Total Liabilities & Equity69.29M71.66M6.21M9.42M15.40M10.87M
Total Debt131.00K38.00K26.00K182.00K4.05M1.74M
Net Cash (Debt)15.58M9.57M340.00K110.00K-3.59M-99.00K
Net Cash Per Share0.210.170.020.01-0.65-0.02
Filing Date Shares Outstanding135.64M74.11M46.61M20.69M7.16M5.30M
Total Common Shares Outstanding75.51M73.13M25.36M20.69M5.73M5.30M
Working Capital-31.54M-40.31M-9.07M-8.42M-12.80M-3.87M
Book Value Per Share-0.07-0.21-0.33-0.31-0.45-0.04
Tangible Book Value-5.64M-15.16M-8.37M-6.37M-2.57M-211.00K
Tangible Book Value Per Share-0.07-0.21-0.33-0.31-0.45-0.04
Buildings212.00K264.00K263.00K263.00K
Machinery38.20M36.76M16.97M16.68M16.57M15.07M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-25.77M-68.38M-2.48M-6.75M-3.05M-1.04M
Depreciation & Amortization4.79M31.92M1.08M5.65M119.00K1.06M
Loss (Gain) From Sale of Assets-58.00K
Loss (Gain) From Sale of Investments-2.00K-271.00K
Stock-Based Compensation2.00K33.00K141.00K75.00K173.00K131.00K
Other Operating Activities19.47M37.06M1.71M-82.00K-259.00K584.00K
Change in Accounts Receivable-926.00K-1.90M1.57M-251.00K201.00K-704.00K
Change in Inventory-978.00K-11.80M227.00K-2.34M-3.00K2.41M
Change in Accounts Payable1.48M156.00K-2.48M1.77M-3.75M182.00K
Change in Income Taxes-3.00K-58.00K
Operating Cash Flow-1.92M-12.91M-233.00K-1.93M-6.58M2.24M
Capital Expenditures-5.91M-4.89M-213.00K-13.75M-18.34M-7.98M
Sale of Property, Plant & Equipment550.00K15.53M20.81M5.72M
Cash Acquisitions-8.38M-8.45M
Investment in Securities694.00K620.00K
Other Investing Activities2.44M2.44M
Investing Cash Flow-11.29M-10.90M-213.00K1.78M3.17M-1.64M
Long-Term Debt Issued100.00K2.16M
Total Debt Issued100.00K2.16M
Long-Term Debt Repaid-13.00K-167.00K-91.00K-83.00K-102.00K
Lease Payments-15.00K-13.00K-63.00K-91.00K-83.00K-102.00K
Total Debt Repaid-15.00K-13.00K-167.00K-91.00K-83.00K-102.00K
Net Debt Issued (Repaid)-15.00K-13.00K-167.00K9.00K2.08M-102.00K
Issuance of Common Stock14.26M33.51M700.00K893.00K
Other Financing Activities-437.00K-437.00K-13.00K-27.00K-48.00K-136.00K
Financing Cash Flow13.80M33.06M520.00K-18.00K2.92M-238.00K
Net Cash Flow593.00K9.24M74.00K-167.00K-489.00K366.00K
Free Cash Flow-7.83M-17.81M-446.00K-15.68M-24.92M-5.74M
Free Cash Flow Margin-14.15%-77.49%-2.19%-160.11%-4,513.95%-31.13%
Free Cash Flow Per Share-0.11-0.31-0.02-1.37-4.50-1.08
Levered Free Cash Flow25.40M48.14M928.12K-13.17M-15.74M-6.75M
Unlevered Free Cash Flow25.41M48.15M943.12K-13.05M-15.59M-6.63M
Free Cash Flow After Leases-7.84M-17.82M-509.00K-15.77M-25.00M-5.84M
Cash Interest Paid136.00K
Change in Working Capital-421.00K-13.54M-686.00K-823.00K-3.56M1.83M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization486.39M332.75M11.28M1.88M1.69M5.86M
Enterprise Value470.53M319.13M10.62M3.65M4.79M3.18M
Last Close Price3.164.560.450.090.301.03
PS Ratio9.6114.480.550.193.070.32
PB Ratio-21.94-1.35-0.29-0.66-27.76
P/OCF Ratio2.62
EV/Sales Ratio9.3213.890.520.378.670.17
EV/EBITDA Ratio102.70369.36
Debt / Equity Ratio-0.02-0.00-0.00-0.03-1.58-8.24
Debt / EBITDA Ratio0.030.04
Net Debt / Equity Ratio2.760.630.040.02-1.40-0.47
Net Debt / EBITDA Ratio-3.10-11.081.060.08-0.96-0.06
Net Debt / FCF Ratio1.990.540.760.01-0.14-0.02
Asset Turnover1.050.592.610.790.041.68
Inventory Turnover6.671.856.704.151.287.75
Quick Ratio0.320.160.060.140.120.26
Current Ratio0.490.460.270.380.190.51
Return on Equity (ROE)-428.04%
Return on Assets (ROA)0.30%-49.83%-10.71%-35.35%-18.05%-14.66%
Return on Capital Employed (ROCE)3.50%1,168.00%21.50%170.50%907.90%-86.30%
Earnings Yield-12.47%-20.55%-21.94%-358.90%-180.24%-17.72%
FCF Yield-1.47%-5.35%-3.95%-834.21%-1,471.04%-97.99%
Buyback Yield / Dilution-117.08%-163.96%-90.86%-107.22%-4.63%-9.16%