NYSEAMERICAN : CANF

Can-Fite BioPharma Ltd. — Financial statements

Healthcare · Biotechnology · Israel

Last price 1.69 USD (Oct 30, 2026, 8:32 AM EDT) · Market cap 5.22M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Can-Fite BioPharma Ltd. (CANF) reported revenue of 405.00K USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue405.00K405.00K674.00K743.00K810.00K853.00K
Gross Profit405.00K405.00K674.00K743.00K810.00K853.00K
Selling, General & Admin3.02M3.66M3.05M2.96M3.14M3.85M
Research & Development7.12M6.69M5.76M5.98M7.76M9.85M
Operating Expenses10.14M10.36M8.80M8.94M10.91M13.70M
Operating Income-9.73M-9.95M-8.13M-8.20M-10.10M-12.84M
Interest & Investment Income341.00K284.00K291.00K506.00K222.00K24.00K
Currency Exchange Gain (Loss)-144.00K-144.00K-13.00K58.00K-54.00K59.00K
Other Non Operating Income (Expenses)-14.00K-14.00K-14.00K-14.00K-16.00K-18.00K
EBT Excluding Unusual Items-9.55M-9.82M-7.87M-7.64M-9.94M-12.78M
Gain (Loss) on Sale of Investments-4.00K-4.00K-14.00K11.00K-229.00K162.00K
Pretax Income-9.55M-9.83M-7.88M-7.63M-10.17M-12.62M
Earnings From Continuing Operations-9.55M-9.83M-7.88M-7.63M-10.17M-12.62M
Net Income-9.55M-9.83M-7.88M-7.63M-10.17M-12.62M
Preferred Dividends & Other Adjustments2.59M
Net Income to Common-9.55M-9.83M-7.88M-7.63M-10.17M-15.21M
Shares Outstanding (Basic)2.93M1.65M725.31K426.11K271.91K184.36K
Shares Outstanding (Diluted)2.93M1.65M725.31K426.11K271.91K184.36K
EPS (Basic)-3.26-5.97-10.86-17.92-37.41-82.48
EPS (Diluted)-3.26-5.97-10.86-17.92-37.41-82.48
Free Cash Flow-9.51M-8.95M-7.64M-8.44M-10.81M-9.87M
Free Cash Flow Per Share-3.24-5.44-10.54-19.81-39.76-53.53
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin-2,402.96%-2,456.79%-1,206.23%-1,102.96%-1,246.42%-1,505.51%
Profit Margin-2,358.76%-2,426.67%-1,169.14%-1,027.46%-1,255.93%-1,782.53%
Free Cash Flow Margin-2,348.89%-2,210.12%-1,133.83%-1,136.20%-1,334.57%-1,156.98%
EBITDA-9.73M-9.93M-8.12M-8.18M-10.08M-12.83M
D&A For EBITDA2.00K24.00K7.00K15.00K14.00K14.00K
EBIT-9.73M-9.95M-8.13M-8.20M-10.10M-12.84M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents2.98M5.53M4.83M4.28M2.98M4.39M
Short-Term Investments4.06M3.01M3.06M4.64M5.00M14.51M
Trading Asset Securities8.00K237.00K
Cash & Short-Term Investments7.04M8.54M7.89M8.92M7.99M19.14M
Prepaid Expenses960.00K826.00K1.02M908.00K1.12M881.00K
Other Current Assets74.00K77.00K78.00K47.00K48.00K
Total Current Assets8.00M9.44M8.98M9.91M9.16M20.07M
Property, Plant & Equipment52.00K74.00K138.00K81.00K126.00K185.00K
Total Assets8.05M9.51M9.12M9.99M9.28M20.25M
Accounts Payable681.00K1.16M618.00K427.00K896.00K954.00K
Accrued Expenses1.09M1.11M976.00K944.00K775.00K905.00K
Current Portion of Leases48.00K56.00K53.00K27.00K48.00K53.00K
Current Unearned Revenue405.00K405.00K405.00K622.00K783.00K818.00K
Total Current Liabilities2.23M2.73M2.05M2.02M2.50M2.73M
Long-Term Leases1.00K15.00K51.00K13.00K14.00K71.00K
Long-Term Unearned Revenue974.00K1.18M1.58M1.71M2.29M3.07M
Total Liabilities3.20M3.92M3.68M3.75M4.81M5.87M
Additional Paid-In Capital184.52M180.65M170.67M163.60M154.19M153.93M
Retained Earnings-180.79M-176.19M-166.36M-158.48M-150.85M-140.67M
Comprehensive Income & Other1.13M1.13M1.13M1.13M1.13M1.13M
Total Common Equity4.86M5.59M5.44M6.24M4.47M14.38M
Shareholders' Equity4.86M5.59M5.44M6.24M4.47M14.38M
Total Liabilities & Equity8.05M9.51M9.12M9.99M9.28M20.25M
Total Debt49.00K71.00K104.00K40.00K62.00K124.00K
Net Cash (Debt)6.99M8.47M7.78M8.88M7.92M19.02M
Net Cash Per Share2.385.1410.7320.8429.15103.14
Filing Date Shares Outstanding4.29M4.29M1.04M499.04K408.27K271.91K
Total Common Shares Outstanding4.29M2.62M994.38K453.27K271.91K271.91K
Working Capital5.78M6.71M6.93M7.89M6.66M17.34M
Book Value Per Share1.132.145.4713.7716.4552.89
Tangible Book Value4.86M5.59M5.44M6.24M4.47M14.38M
Tangible Book Value Per Share1.132.145.4713.7716.4552.89
Machinery17.00K79.00K279.00K277.00K268.00K
Leasehold Improvements13.00K13.00K13.00K

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-9.55M-9.83M-7.88M-7.63M-10.17M-12.62M
Depreciation & Amortization2.00K24.00K7.00K15.00K14.00K14.00K
Loss (Gain) From Sale of Investments-4.00K4.00K14.00K-11.00K229.00K-162.00K
Stock-Based Compensation181.00K340.00K362.00K261.00K263.00K466.00K
Other Operating Activities-9.00K78.00K127.00K-128.00K167.00K9.00K
Change in Accounts Payable-471.00K543.00K191.00K-469.00K-58.00K393.00K
Change in Unearned Revenue-409.00K-405.00K-349.00K-743.00K-810.00K1.40M
Change in Other Net Operating Assets752.00K295.00K-109.00K269.00K-433.00K639.00K
Operating Cash Flow-9.51M-8.95M-7.64M-8.44M-10.80M-9.86M
Capital Expenditures-2.00K-2.00K-5.00K-2.00K-9.00K-11.00K
Investment in Securities-4.00M1.50M500.00K9.51M-14.50M
Investing Cash Flow-4.00M-2.00K1.50M498.00K9.50M-14.51M
Issuance of Common Stock10.04M9.64M7.22M9.14M21.76M
Other Financing Activities-512.00K-1.31M
Financing Cash Flow10.04M9.64M6.71M9.14M20.46M
Foreign Exchange Rate Adjustments1.00K10.00K-22.00K98.00K-113.00K34.00K
Net Cash Flow-3.47M703.00K547.00K1.30M-1.41M-3.88M
Free Cash Flow-9.51M-8.95M-7.64M-8.44M-10.81M-9.87M
Free Cash Flow Margin-2,348.89%-2,210.12%-1,133.83%-1,136.20%-1,334.57%-1,156.98%
Free Cash Flow Per Share-3.24-5.44-10.54-19.81-39.76-53.53
Levered Free Cash Flow-5.58M-4.99M-4.82M-5.12M-6.51M-5.98M
Unlevered Free Cash Flow-5.58M-4.99M-4.82M-5.12M-6.51M-5.98M
Cash Interest Paid18.00K
Change in Working Capital-128.00K433.00K-267.00K-943.00K-1.30M2.43M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization5.20M24.64M15.56M8.84M19.49M38.55M
Enterprise Value-1.42M17.91M10.73M485.27K8.61M24.48M
Last Close Price1.624.0032.5044.00122.60258.00
PS Ratio12.5460.8423.0911.9024.0645.20
PB Ratio1.054.412.861.424.362.68
P/TBV Ratio1.054.412.861.424.362.68
EV/Sales Ratio44.2315.920.6510.6328.70
Debt / Equity Ratio0.010.010.020.010.010.01
Net Debt / Equity Ratio-1.44-1.51-1.43-1.42-1.77-1.32
Net Debt / EBITDA Ratio0.720.850.961.090.791.48
Net Debt / FCF Ratio0.730.951.021.050.731.93
Asset Turnover0.050.040.070.080.060.06
Quick Ratio3.173.133.844.423.197.01
Current Ratio3.603.464.384.913.667.35
Return on Equity (ROE)-211.37%-178.24%-134.94%-142.49%-107.91%-123.34%
Return on Assets (ROA)-77.12%-66.75%-53.18%-53.15%-42.73%-53.91%
Return on Capital Employed (ROCE)-166.90%-146.70%-115.00%-102.80%-148.90%-73.30%
Earnings Yield-373.46%-39.89%-50.64%-86.33%-52.20%-32.72%
FCF Yield-187.31%-36.33%-49.11%-95.47%-55.47%-25.60%
Buyback Yield / Dilution-196.15%-126.97%-70.22%-56.71%-47.49%-54.32%