NYSE : XYZ

Block, Inc. — Financial statements

Technology · Software - Infrastructure · United States

Last price 76.22 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 46.08B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Block, Inc. (XYZ) reported revenue of 25.04B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue25.04B24.19B24.12B21.92B17.53B17.66B
Cost of Revenue13.38B13.78B15.16B14.34B11.47B13.22B
Gross Profit11.66B10.42B8.96B7.58B6.06B4.44B
Selling, General & Admin5.22B4.22B3.99B4.16B3.73B2.60B
Research & Development3.07B2.91B2.91B2.72B2.14B1.38B
Amortization of Goodwill & Intangibles190.01M192.58M223.07M246.87M208.95M38.39M
Other Operating Expenses1.96B1.34B794.22M660.66M597.25M259.12M
Operating Expenses10.44B8.66B7.92B7.79B6.67B4.28B
Operating Income1.22B1.76B1.04B-212.94M-608.33M161.11M
Interest Expense-371.06M-305.86M-237.50M-145.28M-94.09M-53.96M
Interest & Investment Income121.31M127.10M156.20M126.60M41.66M20.84M
Other Non Operating Income (Expenses)-420.96M-61.39M441.88M219.00M21.99M-6.02M
EBT Excluding Unusual Items551.38M1.52B1.40B-12.62M-638.77M121.97M
Impairment of Goodwill-73.51M
Gain (Loss) on Sale of Investments161.00M172.26M32.24M-16.52M73.46M35.49M
Pretax Income712.38M1.69B1.36B-29.14M-565.32M157.46M
Income Tax Expense356.75M385.70M-1.51B-8.02M-12.31M-1.36M
Earnings From Continuing Operations355.63M1.30B2.87B-21.12M-553.00M158.83M
Minority Interest in Earnings1.51M1.43M30.55M30.90M12.26M7.46M
Net Income357.14M1.31B2.90B9.77M-540.75M166.28M
Net Income to Common357.14M1.31B2.90B9.77M-540.75M166.28M
Shares Outstanding (Basic)603.04M612.24M616.99M608.86M578.95M458.43M
Shares Outstanding (Diluted)608.14M622.84M636.39M614.02M578.95M501.78M
EPS (Basic)0.592.134.700.02-0.930.36
EPS (Diluted)0.592.104.560.02-0.930.33
Free Cash Flow3.88B2.42B1.55B-50.19M5.09M713.51M
Free Cash Flow Per Share6.383.892.44-0.080.011.42
Gross Margin46.57%43.06%37.13%34.58%34.58%25.15%
Operating Margin4.88%7.27%4.30%-0.97%-3.47%0.91%
Profit Margin1.43%5.40%12.01%0.04%-3.08%0.94%
Free Cash Flow Margin15.50%10.02%6.44%-0.23%0.03%4.04%
EBITDA1.55B2.07B1.35B122.79M-338.00M273.22M
EBITDA Margin6.18%8.56%5.58%0.56%-1.93%1.55%
D&A For EBITDA325.82M312.68M307.76M335.73M270.33M112.11M
EBIT1.22B1.76B1.04B-212.94M-608.33M161.11M
EBIT Margin4.88%7.27%4.30%-0.97%-3.47%0.91%
Effective Tax Rate50.08%22.82%
Revenue as Reported25.04B24.19B24.12B21.92B17.53B17.66B
Advertising Expenses478.40M338.10M360.10M544.20M435.80M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents6.43B6.56B8.08B5.00B4.54B4.44B
Short-Term Investments310.85M628.01M491.39M1.25B1.11B869.28M
Cash & Short-Term Investments6.74B7.19B8.57B6.25B5.65B5.31B
Accounts Receivable4.06B4.27B3.71B5.81B4.43B1.26B
Other Receivables484.33M448.41M478.77M365.15M298.57M228.91M
Receivables8.29B8.10B4.56B6.42B4.85B1.58B
Inventory198.86M158.32M104.99M110.10M97.70M77.06M
Prepaid Expenses319.56M288.71M129.34M100.77M141.26M63.34M
Restricted Cash821.68M1.07B902.48M770.38M639.78M18.78M
Other Current Assets6.07B5.26B4.51B3.40B3.77B4.05B
Total Current Assets23.14B22.86B19.88B17.82B15.62B11.62B
Property, Plant & Equipment428.27M538.30M534.39M540.76M702.47M731.55M
Long-Term Investments328.81M612.09M717.53M456.39M782.31M1.61B
Goodwill11.97B11.85B11.42B11.92B11.97B519.28M
Other Intangible Assets1.20B1.28B1.43B1.76B2.01B257.05M
Long-Term Deferred Tax Assets1.26B1.30B1.80B9.40M
Other Long-Term Assets825.88M1.11B993.99M524.82M275.36M288.62M
Total Assets39.16B39.55B36.78B33.03B31.36B15.03B
Accounts Payable122.35M114.57M117.96M142.55M95.85M82.17M
Accrued Expenses735.76M720.65M782.94M600.95M446.25M308.52M
Short-Term Debt497.53M
Current Portion of Long-Term Debt572.39M2.04B1.18B753.03M921.60M455.00K
Current Portion of Leases61.08M55.35M52.88M53.72M66.85M64.03M
Other Current Liabilities8.99B7.45B6.41B7.33B6.90B5.58B
Total Current Liabilities10.48B10.38B8.55B8.88B8.43B6.54B
Long-Term Debt6.31B6.61B6.40B4.97B4.99B4.56B
Long-Term Leases227.72M257.13M278.62M289.79M357.42M395.02M
Long-Term Deferred Tax Liabilities9.53M1.17M162.44M35.70M132.50M15.24M
Other Long-Term Liabilities119.48M123.55M152.16M154.97M201.66M207.61M
Total Liabilities17.15B17.38B15.54B14.34B14.11B11.71B
Additional Paid-In Capital18.85B18.90B19.90B19.60B18.31B3.32B
Retained Earnings3.45B3.67B2.37B-528.43M-568.71M-27.96M
Comprehensive Income & Other-257.58M-365.38M-1.00B-378.31M-523.09M-16.43M
Total Common Equity22.05B22.20B21.27B18.70B17.22B3.27B
Minority Interest-35.76M-34.40M-32.97M-2.42M28.48M40.73M
Shareholders' Equity22.01B22.17B21.23B18.69B17.25B3.31B
Total Liabilities & Equity39.16B39.55B36.78B33.03B31.36B15.03B
Total Debt7.17B8.97B7.92B6.07B6.33B5.52B
Net Cash (Debt)-433.14M-1.77B648.03M174.48M-681.16M-203.29M
Net Cash Per Share-0.71-2.851.020.28-1.18-0.41
Filing Date Shares Outstanding600.79M599.10M619.48M615.69M602.03M580.06M
Total Common Shares Outstanding600.76M602.08M619.68M615.82M600.06M464.94M
Working Capital12.67B12.47B11.33B8.94B7.19B5.09B
Book Value Per Share36.7036.8834.3230.3628.707.04
Tangible Book Value8.88B9.07B8.42B5.01B3.24B2.50B
Tangible Book Value Per Share14.7815.0713.588.145.405.37
Machinery276.00M282.45M252.93M270.80M216.40M
Leasehold Improvements131.68M126.22M123.22M228.63M208.23M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income357.14M1.31B2.90B9.77M-540.75M166.28M
Depreciation & Amortization325.82M312.68M307.76M335.73M270.33M112.11M
Other Amortization53.39M56.85M68.36M72.83M70.19M22.64M
Asset Writedown & Restructuring Costs133.85M132.31M
Loss (Gain) From Sale of Investments-161.00M-172.26M-32.24M16.52M-73.46M-35.49M
Stock-Based Compensation1.20B1.22B1.27B1.28B1.07B608.04M
Other Operating Activities1.68B645.54M-2.35B-503.44M52.73M355.46M
Change in Other Net Operating Assets60.67M-841.50M207.29M-685.26M-674.42M-381.22M
Operating Cash Flow4.06B2.58B1.71B100.96M175.90M847.83M
Capital Expenditures-175.63M-155.04M-153.95M-151.15M-170.81M-134.32M
Cash Acquisitions539.45M-163.97M
Investment in Securities-85.54M113.04M199.92M561.49M1.03B-842.59M
Other Investing Activities350.28M-170.00M
Investing Cash Flow-3.24B-2.80B649.95M683.20M1.23B-1.31B
Short-Term Debt Issued681.54M
Long-Term Debt Issued3.56B3.33B1.41B1.70B2.03B
Total Debt Issued4.10B3.56B3.33B1.41B1.70B2.71B
Short-Term Debt Repaid-480.69M-648.10M
Long-Term Debt Repaid-2.46B-1.33B-1.58B-1.46B
Total Debt Repaid-2.94B-2.46B-1.33B-1.58B-1.94B-648.10M
Net Debt Issued (Repaid)1.15B1.10B2.00B-167.05M-241.09M2.07B
Issuance of Common Stock88.14M88.94M154.78M130.43M81.77M126.72M
Repurchase of Common Stock-1.89B-2.33B-1.17B-156.81M-4.74M-323.01M
Other Financing Activities548.69M525.28M967.35M-46.71M261.64M783.22M
Financing Cash Flow-102.28M-613.10M1.95B-240.14M97.58M2.65B
Foreign Exchange Rate Adjustments-9.38M86.08M-88.54M29.16M-38.36M-7.07M
Net Cash Flow708.63M-749.24M4.22B573.18M1.46B2.18B
Free Cash Flow3.88B2.42B1.55B-50.19M5.09M713.51M
Free Cash Flow Margin15.50%10.02%6.44%-0.23%0.03%4.04%
Free Cash Flow Per Share6.383.892.44-0.080.011.42
Levered Free Cash Flow-27.11M-1.03B1.49B338.94M-1.39B639.76M
Unlevered Free Cash Flow204.81M-843.13M1.64B429.74M-1.33B673.48M
Cash Interest Paid322.75M246.33M205.78M130.01M84.88M40.45M
Cash Income Tax Paid143.06M129.39M270.31M81.38M39.05M10.04M
Change in Working Capital60.67M-841.50M207.29M-685.26M-674.42M-381.22M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization46.60B39.61B52.68B47.77B37.58B74.50B
Enterprise Value47.03B38.89B51.22B46.90B37.75B75.08B
Last Close Price76.2265.0984.9977.3562.84161.51
PE Ratio131.0230.3418.184,888.59448.03
Forward PE16.8321.5120.2927.4839.77105.79
PS Ratio1.871.642.182.182.144.22
PB Ratio2.081.792.482.562.1822.48
P/TBV Ratio5.284.376.269.5311.5929.84
P/FCF Ratio12.0816.3433.917,386.55104.41
P/OCF Ratio11.5615.3630.86473.17213.6687.87
PEG Ratio0.500.850.540.602.932.97
EV/Sales Ratio1.891.612.122.142.154.25
EV/EBITDA Ratio30.5918.7938.06381.94274.80
EV/EBIT Ratio38.7422.1349.35466.02
EV/FCF Ratio12.2016.0432.977,419.10105.23
Debt / Equity Ratio0.330.400.370.330.371.67
Debt / EBITDA Ratio4.404.175.5528.3215.60
Debt / FCF Ratio1.853.705.101,244.657.73
Net Debt / Equity Ratio0.020.08-0.03-0.010.040.06
Net Debt / EBITDA Ratio0.280.86-0.48-1.42-2.020.74
Net Debt / FCF Ratio0.110.73-0.423.48133.880.28
Asset Turnover0.660.630.690.680.761.42
Inventory Turnover79.40104.64141.00138.00131.26191.32
Quick Ratio1.081.151.491.401.231.04
Current Ratio2.212.202.332.011.851.78
Return on Equity (ROE)1.61%6.01%14.36%-0.12%-5.38%5.30%
Return on Assets (ROA)2.01%2.88%1.86%-0.41%-1.64%0.81%
Return on Invested Capital (ROIC)2.71%6.09%5.31%-1.17%-5.67%5.52%
Return on Capital Employed (ROCE)4.30%6.00%3.70%-0.90%-2.70%1.90%
Earnings Yield0.76%3.30%5.50%0.02%-1.44%0.22%
FCF Yield8.28%6.12%2.95%-0.10%0.01%0.96%
Buyback Yield / Dilution3.71%2.13%-3.64%-6.06%-15.38%-4.07%