NYSE : UNH

UnitedHealth Group Incorporated — Financial statements

Healthcare · Healthcare Plans · United States

Last price 406.97 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 365.29B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Premiums & Annuity Revenue350.41B352.23B308.81B290.83B257.16B226.23B
Total Interest & Dividend Income4.47B4.32B5.20B4.09B2.03B2.32B
Non-Insurance Activities Revenue54.86B53.38B50.23B42.58B37.42B34.44B
Other Revenue40.32B38.04B36.04B34.12B27.55B24.60B
Total Revenue450.06B447.96B400.28B371.62B324.16B287.60B
Policy Benefits307.25B313.37B264.19B241.89B210.84B186.91B
Depreciation & Amortization4.26B4.36B4.10B3.97B3.40B3.10B
Selling, General & Administrative59.62B58.19B53.01B54.63B47.78B42.58B
Non-Insurance Activities Expense52.59B50.66B46.69B38.77B33.70B31.03B
Total Operating Expenses423.71B426.58B367.99B339.26B295.73B263.63B
Operating Income26.34B21.38B32.29B32.36B28.43B23.97B
Interest Expense-3.85B-4.00B-3.91B-3.25B-2.09B-1.66B
EBT Excluding Unusual Items22.49B17.38B28.38B29.11B26.34B22.31B
Merger & Restructuring Charges-2.42B-2.42B
Gain (Loss) on Sale of Assets-335.00M-265.00M-8.31B
Pretax Income19.73B14.70B20.07B29.11B26.34B22.31B
Income Tax Expense3.07B1.89B4.83B5.97B5.70B4.58B
Earnings From Continuing Ops.16.67B12.81B15.24B23.14B20.64B17.73B
Minority Interest in Earnings-785.00M-751.00M-837.00M-763.00M-519.00M-447.00M
Net Income15.88B12.06B14.40B22.38B20.12B17.29B
Net Income to Common15.88B12.06B14.40B22.38B20.12B17.29B
Shares Outstanding (Basic)903.50M908.00M921.00M928.00M937.00M943.00M
Shares Outstanding (Diluted)906.50M911.00M929.00M938.00M950.00M956.00M
EPS (Basic)17.5813.2815.6424.1221.4718.33
EPS (Diluted)17.5013.2315.5123.8621.1818.08
Free Cash Flow22.83B16.07B20.70B25.68B23.40B19.89B
Free Cash Flow Per Share25.1817.6422.2927.3824.6420.80
Dividend Per Share2.218.738.187.296.405.60
Operating Margin5.85%4.77%8.07%8.71%8.77%8.33%
Profit Margin3.53%2.69%3.60%6.02%6.21%6.01%
Free Cash Flow Margin5.07%3.59%5.17%6.91%7.22%6.92%
EBITDA28.90B24.05B34.99B35.13B30.84B26.17B
EBITDA Margin6.42%5.37%8.74%9.45%9.51%9.10%
D&A For EBITDA2.56B2.66B2.70B2.77B2.40B2.20B
EBIT26.34B21.38B32.29B32.36B28.43B23.97B
EBIT Margin5.85%4.77%8.07%8.71%8.77%8.33%
Effective Tax Rate15.54%12.86%24.06%20.50%21.65%20.52%
Revenue as Reported449.66B447.57B400.28B371.62B324.16B287.60B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Total Investments60.77B55.81B54.05B49.91B46.67B43.85B
Cash & Equivalents25.84B24.36B25.31B25.43B23.36B21.38B
Other Receivables20.54B52.72B48.45B38.97B30.45B28.08B
Separate Account Assets3.75B4.09B4.45B
Property, Plant & Equipment4.74B4.89B6.46B5.92B5.39B
Goodwill110.50B106.73B103.73B93.35B75.80B
Other Intangible Assets26.49B28.93B20.19B18.61B13.62B
Other Current Assets36.50B9.75B8.21B6.08B6.62B5.32B
Other Long-Term Assets169.12B25.21B21.69B19.20B16.63B14.33B
Total Assets312.78B309.58B298.28B273.72B245.71B212.21B
Accounts Payable38.03B34.34B31.96B27.71B24.64B
Unpaid Claims39.35B39.34B34.22B32.40B29.06B24.48B
Unearned Premiums3.41B3.32B3.35B3.08B2.57B
Current Portion of Long-Term Debt3.82B3.25B3.19B2.31B3.62B
Current Portion of Leases1.05B
Short-Term Debt5.62B2.25B1.30B1.09B800.00M
Long-Term Debt68.71B72.32B72.36B58.26B54.51B42.38B
Long-Term Leases3.56B
Long-Term Deferred Tax Liabilities2.42B3.62B3.02B2.77B3.27B
Other Current Liabilities70.87B26.99B27.35B27.07B26.28B22.98B
Other Long-Term Liabilities22.69B14.68B15.94B14.46B12.84B11.79B
Total Liabilities207.24B207.88B195.69B174.80B159.36B135.73B
Common Stock104.13B9.00M9.00M9.00M9.00M10.00M
Additional Paid-In Capital559.00M
Retained Earnings95.60B96.04B95.77B86.16B77.13B
Comprehensive Income & Other-2.06B-3.39B-7.03B-8.39B-5.38B
Total Common Equity104.13B94.11B92.66B88.76B77.77B71.76B
Minority Interest1.42B7.59B9.93B10.16B8.57B4.72B
Shareholders' Equity105.55B101.70B102.59B98.92B86.35B76.48B
Total Liabilities & Equity312.78B309.58B298.28B273.72B245.71B212.21B
Filing Date Shares Outstanding902.00M907.68M914.71M921.93M932.85M940.90M
Total Common Shares Outstanding902.00M906.00M915.00M924.00M934.00M941.00M
Total Debt74.33B83.00B76.90B62.54B57.62B46.00B
Net Cash (Debt)-48.49B-58.64B-51.59B-37.11B-34.26B-24.63B
Net Cash Per Share-53.49-64.37-55.53-39.56-36.06-25.76
Book Value Per Share115.44103.87101.2796.0683.2776.26
Tangible Book Value104.13B-42.88B-43.00B-35.16B-34.19B-17.66B
Tangible Book Value Per Share115.44-47.33-47.00-38.06-36.60-18.76
Land387.00M364.00M712.00M697.00M502.00M
Buildings4.09B4.21B5.57B5.52B4.88B
Machinery3.99B3.96B4.38B4.21B3.87B

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income15.88B12.06B14.40B22.38B20.12B17.29B
Depreciation & Amortization2.56B2.66B2.70B2.77B2.40B2.20B
Other Amortization1.70B1.70B1.40B1.20B1.00B900.00M
Gain (Loss) on Sale of Assets-575.00M-645.00M4.98B-489.00M-588.00M
Stock-Based Compensation1.02B971.00M1.02B1.06B925.00M800.00M
Change in Accounts Receivable-764.00M-764.00M-1.44B-3.11B-2.52B-1.00B
Change in Accounts Payable1.67B1.67B2.46B3.52B1.96B1.16B
Change in Unearned Revenue163.00M163.00M-197.00M203.00M126.00M-310.00M
Change in Insurance Reserves / Liabilities5.82B5.82B2.50B3.48B4.05B2.70B
Change in Other Net Operating Assets-3.06B-4.61B-4.14B-2.44B-1.37B-1.03B
Other Operating Activities1.78B672.00M513.00M502.00M103.00M-367.00M
Operating Cash Flow26.20B19.70B24.20B29.07B26.21B22.34B
Capital Expenditures-3.37B-3.62B-3.50B-3.39B-2.80B-2.45B
Sale of Property, Plant & Equipment561.00M561.00M2.04B685.00M3.41B15.00M
Cash Acquisitions-1.61B-4.51B-13.41B-10.14B-21.46B-4.82B
Investment in Securities-5.78B361.00M525.00M-1.78B-6.84B-1.84B
Other Investing Activities1.17B-341.00M-98.00M91.00M-793.00M-1.27B
Investing Cash Flow-11.43B-8.69B-20.53B-15.57B-28.48B-10.37B
Short-Term Debt Issued807.00M11.00M732.00M
Long-Term Debt Issued2.97B17.81B6.39B14.82B6.93B
Total Debt Issued1.34B3.78B17.81B6.41B15.55B6.93B
Total Debt Repaid-6.12B-3.05B-3.15B-2.12B-3.02B-4.45B
Net Debt Issued (Repaid)-4.79B726.00M14.66B4.28B12.54B2.48B
Issuance of Common Stock827.00M827.00M1.85B1.35B1.25B1.35B
Repurchases of Common Stock-5.03B-5.54B-9.00B-8.00B-7.00B-5.00B
Common Dividends Paid-8.17B-7.92B-7.53B-6.76B-5.99B-5.28B
Other Financing Activities1.10B264.00M-3.48B-2.40B3.43B-1.01B
Financing Cash Flow-16.06B-11.64B-3.51B-11.53B4.23B-7.46B
Foreign Exchange Rate Adjustments4.00M40.00M-61.00M97.00M34.00M-62.00M
Miscellaneous Cash Flow Adjustments-71.00M-355.00M-219.00M
Net Cash Flow-1.36B-947.00M-115.00M2.06B1.99B4.45B
Free Cash Flow22.83B16.07B20.70B25.68B23.40B19.89B
Free Cash Flow Margin5.07%3.59%5.17%6.91%7.22%6.92%
Free Cash Flow Per Share25.1817.6422.2927.3824.6420.80
Levered Free Cash Flow26.50B15.38B12.59B20.86B23.76B19.25B
Unlevered Free Cash Flow28.91B17.88B15.03B22.88B25.07B20.29B
Cash Interest Paid4.03B4.03B3.59B3.04B1.95B1.65B
Cash Income Tax Paid3.71B3.71B4.62B6.08B5.22B3.97B
Change in Working Capital3.83B2.28B-808.00M1.64B2.25B1.52B

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization359.43B299.03B465.54B486.95B495.37B472.94B
Enterprise Value407.92B361.98B521.07B520.89B513.47B503.18B
PE Ratio22.8924.8032.3221.7624.6227.36
PS Ratio0.800.671.161.311.531.64
PB Ratio3.532.944.544.925.746.18
P/FCF Ratio15.7818.6022.4818.9621.1723.78
P/OCF Ratio13.7515.1819.2316.7518.9021.17
EV/Sales Ratio0.910.811.301.401.581.75
EV/EBITDA Ratio14.1415.0514.8914.8316.6519.23
EV/EBIT Ratio15.5116.9316.1416.1018.0620.99
EV/FCF Ratio17.9022.5225.1720.2821.9425.30
Debt / Equity Ratio0.700.820.750.630.670.60
Debt / EBITDA Ratio2.443.242.201.781.871.76
Debt / FCF Ratio3.265.163.712.442.462.31
Net Debt / Equity Ratio0.460.580.500.380.400.32
Net Debt / EBITDA Ratio1.682.441.481.061.110.94
Net Debt / FCF Ratio2.123.652.491.451.461.24
Quick Ratio0.420.700.750.690.650.66
Current Ratio0.740.790.830.750.730.73
Asset Turnover1.431.471.401.431.421.41
Return on Equity (ROE)15.77%12.54%15.13%24.98%25.35%24.12%
Return on Assets (ROA)5.24%4.40%7.06%7.79%7.76%7.32%
Return on Invested Capital (ROIC)12.39%10.23%14.38%16.84%16.72%16.11%
Earnings Yield4.37%4.03%3.09%4.60%4.06%3.65%
FCF Yield6.34%5.38%4.45%5.27%4.72%4.21%
Dividend Yield2.32%2.65%1.61%1.38%1.21%1.11%
Payout Ratio53.04%65.66%52.29%30.21%29.78%30.55%
Buyback Yield / Dilution0.98%1.94%0.96%1.26%0.63%0.52%
Total Shareholder Return3.30%4.58%2.57%2.65%1.84%1.63%