NYSE : UMH

UMH Properties, Inc. — Financial statements

Real Estate · REIT - Residential · United States

Last price 15.21 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 1.30B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Rental Revenue236.53M226.71M207.02M189.75M170.43M159.03M
Other Revenue34.52M34.60M33.16M30.37M24.67M27.07M
Total Revenue271.05M261.31M240.18M220.12M195.10M186.10M
Property Expenses122.46M118.55M109.25M102.43M93.22M88.14M
Selling, General & Administrative26.80M27.70M27.76M25.32M20.78M16.91M
Depreciation & Amortization70.40M66.56M60.24M55.72M48.77M45.12M
Total Operating Expenses219.65M212.80M197.25M183.47M162.77M150.17M
Operating Income51.40M48.51M42.93M36.64M32.33M35.93M
Interest Expense-35.15M-29.68M-27.29M-32.48M-26.44M-19.16M
Interest & Investment Income9.88M10.22M8.57M7.30M6.99M8.46M
Other Non-Operating Income914.00K912.00K794.00K1.08M1.24M626.00K
EBT Excluding Unusual Items27.05M29.96M25.01M12.55M14.12M25.86M
Gain (Loss) on Sale of Investments5.15M-2.48M-2.61M-3.37M-15.45M27.39M
Gain (Loss) on Sale of Assets18.00K-64.00K-113.00K-169.00K-170.00K
Other Unusual Items-1.14M-1.14M-846.00K-1.33M-3.48M-2.00M
Pretax Income31.08M26.27M21.44M7.85M-4.97M51.09M
Earnings From Continuing Operations31.08M26.27M21.44M7.85M-4.97M51.09M
Minority Interest in Earnings251.00K224.00K194.00K158.00K118.00K
Net Income31.33M26.50M21.64M8.01M-4.85M51.09M
Preferred Dividends & Other Adjustments20.63M20.53M19.16M16.72M31.41M29.84M
Net Income to Common10.70M5.97M2.47M-8.71M-36.27M21.25M
Basic Shares Outstanding85.00M84.07M74.11M63.07M54.39M46.33M
Diluted Shares Outstanding85.41M84.69M74.91M63.68M54.39M47.43M
EPS (Basic)0.130.070.03-0.14-0.670.46
EPS (Diluted)0.120.070.03-0.15-0.670.45
Dividend Per Share0.900.890.850.820.800.76
Operating Margin18.96%18.57%17.87%16.65%16.57%19.31%
Profit Margin3.95%2.28%1.03%-3.96%-18.59%11.42%
EBITDA121.80M115.07M103.17M92.36M81.10M81.06M
EBITDA Margin44.94%44.03%42.96%41.96%41.57%43.55%
D&A For Ebitda70.40M66.56M60.24M55.72M48.77M45.12M
EBIT51.40M48.51M42.93M36.64M32.33M35.93M
EBIT Margin18.96%18.56%17.87%16.65%16.57%19.31%
Funds From Operations (FFO)76.89M75.97M66.26M51.07M28.49M39.15M
FFO Per Share0.900.880.800.51
Adjusted Funds From Operations (AFFO)75.97M66.26M51.07M28.49M39.15M
AFFO Per Share0.900.880.800.52
FFO Payout Ratio94.39%93.76%89.16%96.09%142.61%80.50%
Revenue as Reported271.36M261.75M240.55M220.93M195.78M186.12M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Property, Plant & Equipment1.39B1.37B1.23B1.16B1.06B913.46M
Cash & Equivalents28.62M72.10M99.72M57.32M29.79M116.17M
Other Receivables4.21M4.59M4.27M3.97M4.27M3.46M
Investment In Debt and Equity Securities29.66M23.76M31.88M34.51M42.18M113.75M
Loans Receivable Current106.30M100.00M87.40M77.10M63.00M51.90M
Restricted Cash9.92M8.83M9.09M7.12M11.09M8.85M
Other Current Assets41.67M42.37M34.98M32.94M88.47M31.94M
Other Long-Term Assets99.47M73.28M64.48M59.47M46.99M31.29M
Total Assets1.71B1.70B1.56B1.43B1.34B1.27B
Current Portion of Long-Term Debt102.17M51.74M
Current Portion of Leases210.00K460.00K
Long-Term Debt687.31M709.48M614.72M690.02M761.68M499.32M
Long-Term Leases2.19M2.24M3.00M3.30M3.60M
Accounts Payable7.91M5.66M7.98M6.11M6.39M4.27M
Accrued Expenses9.84M11.41M12.09M11.82M13.25M17.16M
Other Long-Term Liabilities11.40M10.84M10.03M9.54M8.48M7.92M
Total Liabilities821.03M791.84M647.82M720.78M793.40M528.68M
Preferred Stock, Redeemable333.39M322.90M320.57M290.18M225.38M462.32M
Common Stock8.53M8.48M8.19M6.80M5.76M5.17M
Additional Paid-In Capital573.81M599.52M610.63M433.11M343.19M300.02M
Retained Earnings-25.36M-25.36M-25.36M-25.36M-25.36M-25.36M
Total Common Equity556.98M582.64M593.46M414.54M323.58M279.82M
Minority Interest1.52M1.66M1.88M2.07M2.23M
Shareholders' Equity891.89M907.20M915.91M706.79M551.20M742.14M
Total Liabilities & Equity1.71B1.70B1.56B1.43B1.34B1.27B
Total Debt791.89M763.93M617.72M693.32M765.28M499.32M
Net Cash (Debt)-763.26M-691.83M-518.00M-636.00M-735.49M-383.15M
Net Cash Per Share-8.94-8.17-6.91-9.99-13.52-8.08
Filing Date Shares Outstanding85.39M85.02M82.46M69.34M59.64M52.03M
Total Common Shares Outstanding85.31M84.85M81.91M67.98M57.59M51.65M
Book Value Per Share6.536.877.256.105.625.42
Tangible Book Value556.98M582.64M593.46M414.54M323.58M279.82M
Tangible Book Value Per Share6.536.877.256.105.625.42
Land93.36M92.82M88.04M86.50M86.62M74.96M
Buildings717.11M683.14M611.02M555.98M458.75M413.92M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income31.33M26.50M21.64M8.01M-4.85M51.09M
Depreciation & Amortization70.40M66.56M60.24M55.72M48.77M45.12M
Other Amortization3.81M2.99M2.38M2.13M1.96M1.00M
Gain (Loss) on Sale of Assets-18.00K64.00K113.00K169.00K170.00K
Gain (Loss) on Sale of Investments-5.15M2.48M2.61M3.37M15.45M-27.39M
Stock-Based Compensation3.87M5.36M4.78M4.90M4.97M3.45M
Income (Loss) on Equity Investments687.00K816.00K895.00K1.03M756.00K24.00K
Change in Accounts Receivable-14.60M-14.52M-12.68M-15.86M-12.74M-9.96M
Change in Accounts Payable-616.00K-2.32M1.87M-281.00K2.11M-116.00K
Change in Other Net Operating Assets2.20M50.00K-100.00K3.63M-381.00K-1.20M
Other Operating Activities1.48M1.38M1.89M1.90M1.38M1.21M
Operating Cash Flow90.41M81.97M81.60M120.08M-7.23M65.19M
Acquisition of Real Estate Assets-177.60M-172.62M-140.67M-161.79M-108.30M-86.70M
Sale of Real Estate Assets4.45M4.06M5.28M3.05M3.10M2.86M
Net Sale / Acq. of Real Estate Assets-173.15M-168.56M-135.39M-158.74M-105.20M-83.84M
Cash Acquisition-17.42M-42.79M-3.68M-65.56M-18.41M
Investment in Marketable & Equity Securities3.13M2.15M-4.48M-3.15M45.88M7.86M
Investing Cash Flow-187.44M-209.20M-139.87M-165.57M-124.88M-94.39M
Short-Term Debt Issued107.28M
Long-Term Debt Issued273.47M57.74M162.47M6.07M
Total Debt Issued211.48M273.47M57.74M269.75M6.07M
Short-Term Debt Repaid-1.05M-65.17M-59.54M-40.45M
Long-Term Debt Repaid-120.41M-11.86M-70.32M-24.29M-25.62M
Total Debt Repaid-76.59M-121.46M-77.03M-129.86M-24.29M-66.07M
Net Debt Issued (Repaid)134.89M152.01M-77.03M-72.12M245.46M-60.00M
Issuance of Common Stock9.98M50.46M230.54M152.92M109.97M193.94M
Repurchase of Common Stock-4.82M-4.82M
Preferred Stock Issued9.62M1.95M28.02M55.73M9.07M53.21M
Preferred Share Repurchases-247.10M
Common Dividends Paid-72.58M-71.23M-59.08M-49.07M-40.63M-31.51M
Preferred Dividends Paid-20.63M-20.53M-19.16M-16.72M-24.61M-29.84M
Total Dividends Paid-93.21M-91.76M-78.24M-65.80M-65.24M-61.35M
Other Financing Activities-8.37M-8.49M-645.00K-1.68M-4.21M-167.00K
Net Cash Flow-48.94M-27.89M44.37M23.56M-84.15M96.43M
Levered Free Cash Flow75.98M63.65M64.72M109.34M-13.10M55.50M
Unlevered Free Cash Flow94.14M79.20M79.39M127.50M1.47M66.47M
Cash Interest Paid37.50M31.90M30.70M35.50M27.00M19.70M
Change in Working Capital-16.00M-24.18M-12.95M43.02M-75.82M-9.49M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization1.30B1.36B1.49B1.02B897.34M1.34B
Enterprise Value2.07B2.32B2.35B1.95B1.78B2.23B
Last Close Price15.2715.2417.1313.2213.1921.51
Price/FFO Ratio16.9419.4716.5325.87
Price/AFFO Ratio17.0019.3716.4925.61
PE Ratio127.29227.29602.6063.04
PS Ratio4.815.196.204.624.607.20
PB Ratio2.341.501.631.441.631.80
P/OCF Ratio14.4216.5418.258.4720.55
EV/Sales Ratio7.638.889.788.869.1311.98
EV/EBITDA Ratio16.9720.1722.7721.1121.9827.52
EV/EBIT Ratio40.2247.8454.7353.2255.1262.07
Debt / Equity Ratio0.890.840.670.981.390.67
Debt / EBITDA Ratio6.506.645.997.519.446.16
Net Debt / Equity Ratio0.860.760.570.901.330.52
Net Debt / EBITDA Ratio6.276.015.026.899.074.73
Asset Turnover0.160.160.160.160.150.16
Inventory Turnover3.053.063.221.691.663.59
Quick Ratio0.271.115.183.421.735.58
Current Ratio1.593.2911.739.9610.019.90
Return on Equity (ROE)3.40%2.88%2.64%1.25%-0.77%8.21%
Return on Assets (ROA)1.93%1.86%1.79%1.65%1.54%1.90%
Earnings Yield0.79%1.95%1.45%0.79%-0.54%3.81%
Dividend Yield5.89%5.57%4.67%5.48%5.13%2.93%
Payout Ratio750.27%346.29%361.63%821.51%120.09%
Buyback Yield / Dilution-4.68%-13.06%-17.64%-17.08%-14.67%-14.58%
Total Shareholder Return1.21%-7.49%-12.96%-11.60%-9.53%-11.65%