NYSE : TM

Toyota Motor Corporation — Financial statements

Consumer Discretionary · Auto Manufacturers · Japan

Last price 196.63 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 229.07B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Toyota Motor Corporation (TM) reported revenue of 51.96T JPY (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year April - March; amounts in JPY.

TTMFY2026FY2025FY2024FY2023FY2022
Operating Revenue46.88T45.87T43.60T41.65T34.37T29.07T
Other Revenue5.08T4.82T4.44T3.45T2.79T2.31T
Revenue51.96T50.68T48.04T45.10T37.15T31.38T
Cost of Revenue39.99T39.14T35.51T33.60T29.13T24.25T
Gross Profit8.71T8.47T9.57T9.37T6.31T5.97T
Selling, General & Admin5.04T4.70T4.78T4.02T3.59T2.98T
Operating Expenses5.04T4.70T4.78T4.02T3.59T2.98T
Operating Income3.67T3.77T4.79T5.35T2.72T3.00T
Interest Expense-339.70B-60.29B-84.11B-64.73B-47.36B-32.46B
Interest & Investment Income437.60B437.60B485.06B581.87B343.41B196.34B
Earnings From Equity Investments622.38B552.74B591.22B763.14B643.06B560.35B
Currency Exchange Gain (Loss)725.53B400.78B705.29B187.57B124.52B216.19B
Other Non Operating Income (Expenses)749.66B50.27B-68.15B144.31B-114.91B54.40B
EBT Excluding Unusual Items5.86T5.15T6.41T6.97T3.67T3.99T
Pretax Income5.86T5.15T6.41T6.97T3.67T3.99T
Income Tax Expense1.20T1.17T1.62T1.89T1.18T1.12T
Earnings From Continuing Operations4.67T3.99T4.79T5.07T2.49T2.87T
Minority Interest in Earnings-181.50B-137.66B-24.67B-126.49B-41.65B-24.50B
Net Income4.48T3.85T4.77T4.94T2.45T2.85T
Net Income to Common4.48T3.85T4.77T4.94T2.45T2.85T
Shares Outstanding (Basic)12.83B13.03B13.25B13.51B13.66B13.89B
Shares Outstanding (Diluted)12.83B13.03B13.25B13.51B13.66B13.89B
EPS (Basic)349.35295.25359.56365.94179.47205.23
EPS (Diluted)349.35295.25359.56365.94179.47205.23
Free Cash Flow-842.31B558.38B-1.21T-507.73B-402.48B238.46B
Free Cash Flow Per Share-65.6342.84-91.06-37.57-29.4717.17
Dividend Per Share95.0095.0090.0075.0060.0052.00
Gross Margin16.77%16.71%19.92%20.77%16.98%19.03%
Operating Margin7.06%7.44%9.96%11.87%7.32%9.55%
Profit Margin8.63%7.59%9.92%10.97%6.60%9.08%
Free Cash Flow Margin-1.62%1.10%-2.51%-1.13%-1.08%0.76%
EBITDA5.60T5.61T6.63T7.16T4.68T4.82T
EBITDA Margin10.78%11.07%13.80%15.87%12.58%15.35%
D&A For EBITDA1.93T1.84T1.84T1.80T1.96T1.82T
EBIT3.67T3.77T4.79T5.35T2.72T3.00T
EBIT Margin7.06%7.44%9.96%11.87%7.32%9.55%
Effective Tax Rate20.45%22.65%25.33%27.19%32.05%27.96%
Revenue as Reported51.96T50.68T48.04T45.10T37.15T31.38T

Balance sheet

Fiscal year April - March; amounts in JPY.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents10.34T9.89T6.09T6.89T5.55T4.30T
Short-Term Investments3.01T3.98T6.94T4.50T1.51T2.42T
Trading Asset Securities180.66B163.78B69.62B
Cash & Short-Term Investments13.35T13.87T13.03T11.58T7.22T6.79T
Accounts Receivable4.02T2.05T2.44T2.64T2.72T2.43T
Other Receivables235.28B1.98T1.45T1.27T1.09T880.48B
Receivables4.25T4.03T3.90T3.91T3.80T3.31T
Inventory5.47T5.13T4.60T4.61T4.26T3.82T
Finance Div. Loans and Leases14.09T13.48T11.45T11.06T8.28T7.18T
Finance Div. Other Current Assets2.77T2.89T2.52T1.97T1.81T
Other Current Assets1.69T3.54T1.21T1.05T928.86B807.81B
Total Current Assets38.85T42.82T37.08T34.71T26.46T23.72T
Property, Plant & Equipment18.24T10.49T9.72T9.21T8.22T7.75T
Long-Term Investments16.59T16.48T15.68T5.71T15.78T14.36T
Other Intangible Assets1.37T869.32B780.66B1.36T1.25T1.19T
Finance Div. Loans and Leases Long-Term26.21T25.49T22.17T20.64T16.49T14.58T
Long-Term Deferred Tax Assets588.66B555.60B517.87B502.23B387.43B342.20B
Long-Term Deferred Charges523.44B582.61B
Other Long-Term Assets792.20B814.77B872.10B12.40T806.69B718.97B
Total Assets102.64T105.52T93.60T90.11T74.30T67.69T
Accounts Payable5.68T4.30T4.03T3.83T3.82T3.17T
Accrued Expenses2.17T2.11T1.83T1.86T1.55T1.52T
Short-Term Debt17.87T538.22B717.54B515.39B722.04B610.93B
Current Portion of Long-Term Debt91.12B47.04B87.93B
Current Portion of Leases163.44B92.15B73.46B
Finance Div. Debt Current17.04T15.11T14.89T11.58T10.58T
Finance Div. Other Current Liabilities56.92B51.25B38.86B43.61B130.93B
Current Income Taxes Payable509.01B654.75B454.25B1.19T361.00B695.89B
Other Current Liabilities7.00T8.73T7.14T6.69T5.83T5.05T
Total Current Liabilities33.24T33.61T29.43T29.18T23.96T21.84T
Long-Term Debt26.08T1.72T1.45T2.09T1.83T1.75T
Finance Div. Debt Long-Term23.90T21.52T19.36T15.63T13.88T
Finance Div. Other Long-Term Liabilities20.27B18.34B19.22B18.08B18.19B
Long-Term Leases547.58B441.20B389.11B
Pension & Post-Retirement Benefits1.00T1.00T1.00T1.06T1.05T1.00T
Long-Term Deferred Tax Liabilities1.31T1.58T1.66T2.22T1.80T1.35T
Other Long-Term Liabilities2.77T2.12T1.20T568.45B753.58B679.55B
Total Liabilities64.41T64.50T56.72T54.87T45.04T40.53T
Common Stock397.05B397.05B397.05B397.05B397.05B397.05B
Additional Paid-In Capital366.74B456.74B492.37B491.80B498.73B498.57B
Retained Earnings37.62T38.71T35.84T32.80T28.34T26.45T
Treasury Stock-5.65T-4.46T-4.42T-3.97T-3.74T-3.31T
Comprehensive Income & Other4.57T4.81T3.61T4.50T2.84T2.20T
Total Common Equity37.31T39.92T35.92T34.22T28.34T26.25T
Minority Interest920.10B1.10T954.09B1.02T925.51B908.85B
Shareholders' Equity38.23T41.02T36.88T35.24T29.26T27.15T
Total Liabilities & Equity102.64T105.52T93.60T90.11T74.30T67.69T
Total Debt43.95T43.92T39.33T37.40T29.81T26.91T
Net Cash (Debt)-30.60T-30.05T-26.30T-25.82T-22.59T-20.12T
Net Cash Per Share-2,384.36-2,305.56-1,984.50-1,911.06-1,653.81-1,448.74
Filing Date Shares Outstanding11.84B13.03B13.05B13.47B13.57B13.78B
Total Common Shares Outstanding11.84B13.03B13.05B13.47B13.57B13.78B
Working Capital5.61T9.22T7.64T5.54T2.50T1.88T
Book Value Per Share3,150.603,062.822,753.092,539.752,089.081,904.88
Tangible Book Value35.94T39.05T35.14T32.87T27.09T25.05T
Tangible Book Value Per Share3,035.122,996.122,693.262,439.161,996.991,818.37

Cash flow statement

Fiscal year April - March; amounts in JPY.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income4.48T3.85T4.77T4.94T2.45T2.85T
Depreciation & Amortization2.15T2.06T1.94T1.93T2.04T1.82T
Other Amortization329.64B329.64B307.70B160.69B
Loss (Gain) on Equity Investments-622.38B-552.74B-591.22B-763.14B-643.06B-560.35B
Other Operating Activities335.24B761.60B87.38B1.91T609.40B741.64B
Change in Accounts Receivable-539.37B-539.37B55.14B-859.24B-532.43B118.65B
Change in Inventory-468.88B-468.88B-70.65B-207.53B-350.55B-725.28B
Change in Accounts Payable378.80B378.80B362.92B560.74B712.40B152.40B
Change in Other Net Operating Assets-1.92T-347.10B-3.16T-3.47T-1.33T-676.43B
Operating Cash Flow4.13T5.47T3.70T4.21T2.96T3.72T
Capital Expenditures-4.98T-4.91T-4.90T-4.71T-3.36T-3.48T
Sale of Property, Plant & Equipment1.45T1.39T1.78T2.16T1.72T1.58T
Sale (Purchase) of Intangibles-380.65B-378.80B-354.20B-334.29B-348.28B-346.08B
Investment in Securities2.65T1.23T-215.98B-721.41B183.51B-225.27B
Other Investing Activities2.97T1.16T-494.55B-1.39T207.83B1.90T
Investing Cash Flow1.71T-1.52T-4.19T-5.00T-1.60T-577.50B
Short-Term Debt Issued75.67B401.74B239.69B
Long-Term Debt Issued12.88T13.38T12.06T9.28T8.12T
Total Debt Issued13.31T12.88T13.46T12.46T9.52T8.12T
Short-Term Debt Repaid-90.69B-579.22B
Long-Term Debt Repaid-11.96T-10.87T-8.75T-8.35T-8.84T
Total Debt Repaid-12.26T-12.05T-10.87T-8.75T-8.35T-9.42T
Net Debt Issued (Repaid)1.06T832.99B2.58T3.71T1.16T-1.30T
Repurchase of Common Stock-3.66T-39.98B-1.18T-231.07B-431.10B-404.72B
Common Dividends Paid-1.24T-1.24T-1.13T-880.20B-727.98B-709.87B
Other Financing Activities-232.93B-90.70B-76.39B-97.94B-60.67B-51.72B
Financing Cash Flow-4.07T-536.66B197.24B2.50T-56.18B-2.47T
Foreign Exchange Rate Adjustments478.50B377.20B-134.09B189.91B103.31B334.19B
Miscellaneous Cash Flow Adjustments-115.93B-115.93B
Net Cash Flow2.13T3.68T-429.65B1.90T1.40T1.01T
Free Cash Flow-842.31B558.38B-1.21T-507.73B-402.48B238.46B
Free Cash Flow Margin-1.62%1.10%-2.51%-1.13%-1.08%0.76%
Free Cash Flow Per Share-65.6342.84-91.06-37.57-29.4717.17
Levered Free Cash Flow-3.60T-1.20T-855.59B1.75T-253.67B-92.93B
Unlevered Free Cash Flow-3.39T-1.17T-803.02B1.79T-224.08B-72.65B
Cash Interest Paid1.73T1.69T1.61T1.15T593.22B418.04B
Cash Income Tax Paid1.76T1.24T2.50T1.12T1.30T809.76B
Change in Working Capital-2.55T-976.56B-2.82T-3.98T-1.50T-1.13T

Ratios

Fiscal year April - March; amounts in JPY.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization227.69B259.18B228.19B337.91B191.84B252.25B
Enterprise Value427.41B426.18B406.12B518.65B352.24B419.15B
Last Close Price195.83206.09171.83237.72131.19162.37
PE Ratio8.8710.717.1710.3410.4010.75
PS Ratio0.710.810.711.130.690.98
PB Ratio0.971.000.931.450.871.13
P/TBV Ratio1.031.050.971.550.941.22
P/FCF Ratio73.81128.46
P/OCF Ratio8.717.539.2412.158.638.23
EV/Sales Ratio1.341.341.271.741.261.62
EV/EBITDA Ratio12.4012.079.1810.9610.0110.56
EV/EBIT Ratio18.9317.9712.7114.6517.2116.99
EV/FCF Ratio121.36213.45
Debt / Equity Ratio1.151.071.071.061.020.99
Debt / EBITDA Ratio7.557.535.845.146.265.59
Debt / FCF Ratio78.65112.85
Net Debt / Equity Ratio0.800.730.710.730.770.74
Net Debt / EBITDA Ratio5.465.353.973.614.834.18
Net Debt / FCF Ratio-36.3353.81-21.79-50.86-56.1284.37
Asset Turnover0.530.510.520.550.520.48
Inventory Turnover7.928.047.727.587.217.23
Quick Ratio0.951.021.061.000.890.87
Current Ratio1.171.271.261.191.101.09
Return on Equity (ROE)12.40%10.23%13.28%15.72%8.84%11.18%
Return on Assets (ROA)2.34%2.37%3.26%4.07%2.39%2.88%
Return on Invested Capital (ROIC)4.17%4.35%5.75%6.90%3.73%4.79%
Return on Capital Employed (ROCE)5.30%5.20%7.50%8.80%5.40%6.50%
Earnings Yield11.28%9.34%13.94%9.68%9.61%9.30%
FCF Yield-2.34%1.35%-3.53%-0.99%-1.58%0.78%
Dividend Yield2.73%3.00%3.44%1.98%3.19%2.34%
Payout Ratio24.19%32.20%23.76%17.80%29.70%24.91%
Buyback Yield / Dilution2.35%1.65%1.93%1.07%1.65%2.24%
Total Shareholder Return5.08%4.66%5.36%3.04%4.84%4.58%